NORMAL SITUATION

FEPAGIB

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result10 k €+63,2 %over 1 year

Gross margin13,6 k €+33,7 %over 1 year

Equity13,7 k €+272,7 %over 1 year

Identity

Source · BCE/KBO

FEPAGIB is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0456.919.785
Legal form: Private limited company
Contributed capital: 18 592,01 €
Latest accounts: 31/12/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 28 filings

Trend over 17 financial years

	2023		2022		2021		2019		2018
Income statement
Gross margin	13,6 k €	+33.7%	10,2 k €	+286%	-5,5 k €	-131%	17,8 k €	+133%	7,7 k €
EBITDA	13,6 k €	+41.2%	9,7 k €	+246%	-6,6 k €	-53.3%	-4,3 k €	-163%	6,8 k €
Operating result	10,5 k €	+48.2%	7,1 k €	+177%	-9,2 k €	-29.5%	-7,1 k €	-276%	4 k €
Net result	10 k €	+63.2%	6,2 k €	+154%	-11,4 k €	-53.9%	-7,4 k €	-327%	3,3 k €
Balance sheet
Equity	13,7 k €	+273%	3,7 k €	+249%	-2,5 k €	-116%	15,7 k €	-32.1%	23,1 k €
Total assets	14,4 k €	+0.3%	14,4 k €	+29.8%	11,1 k €	-67.6%	34,2 k €	-28.9%	48 k €
Cash	4,8 k €	-31.5%	6,9 k €	+867%	718,2 €	-94.4%	12,8 k €	-28.7%	17,9 k €
Debts	696,4 €	-93.5%	10,7 k €	-17.3%	12,9 k €	-30.0%	18,5 k €	-15.9%	22 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 5 ended

Active mandates

CINDY SCHALANDRYN

Director · since 03 octobre 2003

Active

Vicky Verhaeghe

Director · since 03 octobre 2003

Active

Ended mandates

Delphine Janssens

Manager · since 01 janvier 2017

Ended

Cindy Schalandryn

Administrator - manager · since 03 octobre 2003

Ended

Vicky Verhaeghe

Administrator - manager · since 03 octobre 2003

Ended

Cindy Schalandryn

Mandate

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/07/2024	07/10/2023	25/08/2022	31/08/2021	27/08/2020	28/08/2019
General meeting	18/07/2024	25/09/2023	30/05/2022	31/05/2021	02/06/2020	27/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 28 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	18/07/2024	19/07/2024	Dutch	PDF
Micro model	31/12/2022	25/09/2023	07/10/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	25/08/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	27/08/2020	Dutch	PDF
Micro model	31/12/2018	27/05/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	28/05/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	29/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/05/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	04/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/05/2007	24/08/2007	Dutch	PDF
Abridged model	31/12/2005	29/05/2006	28/08/2006	Dutch	PDF
Abridged model	31/12/2004	30/05/2005	27/09/2005	Dutch	PDF
Abridged model	31/12/2003	31/05/2004	16/02/2005	Dutch	PDF
Abridged model	31/12/2002	26/05/2003	27/06/2003	Dutch	PDF
Abridged model	31/12/2001	27/05/2002	06/06/2002	Dutch	PDF
Abridged model	31/12/2000	28/05/2001	20/06/2001	Dutch	PDF
Abridged model	31/12/1999	29/05/2000	21/06/2000	Dutch	PDF
Abridged model	31/12/1998	31/05/1999	28/06/1999	Dutch	PDF
Abridged model	31/12/1997	25/05/1998	23/06/1998	Dutch	—
Abridged model	31/12/1996	26/05/1997	30/05/1997	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 5 ended

Active mandates

CINDY SCHALANDRYN

Director · since 03 octobre 2003

Active

Vicky Verhaeghe

Director · since 03 octobre 2003

Active

Ended mandates

Delphine Janssens

Manager · since 01 janvier 2017

Ended

Cindy Schalandryn

Administrator - manager · since 03 octobre 2003

Ended

Vicky Verhaeghe

Administrator - manager · since 03 octobre 2003

Ended

Cindy Schalandryn

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution06/09/2024
Ontbinding en vereffening in één akte
PDF
Mandates03/07/2024
Bijzondere algemene vergadering dd. 07.06.2024 - ONTSLAG BESTUURDER
PDF
Mandates17/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/06/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/05/2004
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 202310 k €↑
2022
Annual accounts 20226,2 k €↑
2021
Annual accounts 2021-11,4 k €↓
2019
Annual accounts 2019-7,4 k €↓
2018
Annual accounts 20183,3 k €↑
2017
Annual accounts 2017-2,4 k €↓
2016
Annual accounts 20167,4 k €↑
2015
Annual accounts 2015-1,3 k €↓
2014
Annual accounts 20145,9 k €↓
2013
Annual accounts 20138 k €↓
2012
Annual accounts 201211,8 k €↑
2011
Annual accounts 20113,9 k €↑
2010
Annual accounts 20101,6 k €↑
2009
Annual accounts 2009-2,8 k €↑
2008
Annual accounts 2008-3 k €↑
2007
Annual accounts 2007-7,5 k €↑
2006
Annual accounts 2006-7,8 k €

FEPAGIB

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline