ACTIVE

IBELMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

811,2 k €

+51.9% YoY

Gross margin

1,9 M €

+26.7% YoY

Equity

6,5 M €

+14.3% YoY

What does IBELMO do?

IBELMO is a Public limited company incorporated in 1996. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zottegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.041.927

Incorporation

18/01/1996

Legal form

Public limited company

Registered office

Boterhoekstraat 37
9620 Zottegem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 46900Non-specialised wholesale trade 46900Non-specialised wholesale trade 68310Real estate agencies 68311Real estate agencies

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	+26.7%	1,5 M €	-18.3%	1,9 M €	-36.5%	2,9 M €	+180%	1 M €	-23.4%	1,4 M €	-1.4%	1,4 M €	+16.9%	1,2 M €	+12.6%	1,1 M €	+57.7%	669,4 k €	-7.2%	721,2 k €	-0.1%	722,2 k €	-2.4%	740,1 k €	+33.9%	552,6 k €	+18.3%	467 k €	+4.4%	447,2 k €	+36.2%	328,3 k €	+22.1%	268,9 k €	+3948%	6,6 k €
EBITDA	1,8 M €	+37.5%	1,3 M €	-4.0%	1,4 M €	-49.5%	2,7 M €	+196%	928,8 k €	-26.1%	1,3 M €	-3.6%	1,3 M €	+17.8%	1,1 M €	+11.5%	992,5 k €	+56.3%	635 k €	-7.6%	687,3 k €	-0.1%	688,3 k €	-3.2%	711 k €	+35.3%	525,4 k €	+19.7%	438,8 k €	+10.3%	397,8 k €	+21.4%	327,5 k €	+22.2%	268,1 k €	+4451%	5,9 k €
Operating result	1,1 M €	+64.1%	657,6 k €	-8.1%	715,9 k €	-62.4%	1,9 M €	+4271%	-45,7 k €	-110%	436,3 k €	-26.9%	596,7 k €	-5.4%	631,1 k €	+8.4%	582,3 k €	+85.7%	313,5 k €	-37.7%	503,4 k €	-0.7%	506,9 k €	-4.4%	530,2 k €	+49.4%	354,8 k €	+22.7%	289,2 k €	+16.5%	248,1 k €	+38.1%	179,6 k €	+39.6%	128,7 k €	+2806%	4,4 k €
Net result	811,2 k €	+51.9%	534,1 k €	-9.2%	588,3 k €	-64.9%	1,7 M €	+1644%	-108,6 k €	-134%	317 k €	-21.1%	402 k €	-7.3%	433,5 k €	+24.9%	347,2 k €	+135%	147,9 k €	-40.5%	248,6 k €	-6.3%	265,3 k €	-7.2%	285,8 k €	+70.3%	167,8 k €	+35.1%	124,2 k €	+41.6%	87,7 k €	+134%	37,5 k €	-61.1%	96,3 k €	+1322%	6,8 k €
Balance sheet
Equity	6,5 M €	+14.3%	5,7 M €	+10.4%	5,1 M €	+12.9%	4,6 M €	+58.3%	2,9 M €	-3.6%	3 M €	+11.9%	2,7 M €	+17.7%	2,3 M €	+23.7%	1,8 M €	+23.4%	1,5 M €	+11.1%	1,3 M €	+22.8%	1,1 M €	+32.2%	823,7 k €	+53.1%	537,9 k €	+45.3%	370,1 k €	+50.5%	245,9 k €	+55.5%	158,2 k €	+31.0%	120,7 k €	+395%	24,4 k €
Total assets	10,3 M €	+2.3%	10,1 M €	+9.0%	9,3 M €	-18.6%	11,4 M €	-15.2%	13,4 M €	+21.8%	11 M €	+15.3%	9,6 M €	+50.1%	6,4 M €	+12.1%	5,7 M €	+18.0%	4,8 M €	+58.1%	3 M €	-4.1%	3,2 M €	+6.2%	3 M €	+5.0%	2,9 M €	+6.6%	2,7 M €	-0.9%	2,7 M €	-9.0%	3 M €	+0.9%	2,9 M €	+772%	337 k €
Cash	250,7 k €	+152%	99,3 k €	-29.4%	140,6 k €	-61.3%	363,6 k €	+293%	92,5 k €	-52.8%	196,2 k €	+573%	29,1 k €	-75.6%	119,3 k €	+207%	38,9 k €	+6.3%	36,6 k €	-69.3%	119,3 k €	-50.6%	241,7 k €	-21.0%	305,8 k €	+77.9%	171,9 k €	+6.3%	161,7 k €	+231%	48,8 k €	+40.7%	34,7 k €	-2.9%	35,7 k €	+693%	4,5 k €
Debts	3,9 M €	-13.0%	4,4 M €	+7.3%	4,1 M €	-39.6%	6,8 M €	-35.2%	10,6 M €	+31.2%	8 M €	+16.6%	6,9 M €	+67.9%	4,1 M €	+6.7%	3,9 M €	+15.6%	3,3 M €	+95.0%	1,7 M €	-18.1%	2,1 M €	-3.7%	2,2 M €	-6.2%	2,3 M €	+0.3%	2,3 M €	-6.0%	2,5 M €	-12.7%	2,8 M €	-0.4%	2,8 M €	+802%	312,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

LUC RIGAUX

Managing director · since 03 juin 2019 · until 04 juin 2025

Active

RIA ROMAN

Director · since 03 juin 2019 · until 04 juin 2025

Active

Ended mandates

LUC RIGAUX

Managing director · since 03 juin 2013 · until 04 juin 2019

Ended

RIA ROMAN

Director · since 03 juin 2013 · until 04 juin 2019

Ended

LUC RIGAUX

Managing director · since 04 juin 2007 · until 03 juin 2013

Ended

RIA ROMAN

Director · since 04 juin 2007 · until 03 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
BM Rigaux-Roman● Active	0719.283.308
R&R● Active	0701.771.343

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	30/09/2024	31/07/2023	29/09/2022	20/09/2021	30/07/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021	01/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	30/08/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	20/09/2021	Dutch	PDF
Abridged model	31/12/2019	01/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	24/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	20/09/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	08/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	17/10/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

LUC RIGAUX

Managing director · since 03 juin 2019 · until 04 juin 2025

Active

RIA ROMAN

Director · since 03 juin 2019 · until 04 juin 2025

Active

Ended mandates

LUC RIGAUX

Managing director · since 03 juin 2013 · until 04 juin 2019

Ended

RIA ROMAN

Director · since 03 juin 2013 · until 04 juin 2019

Ended

LUC RIGAUX

Managing director · since 04 juin 2007 · until 03 juin 2013

Ended

RIA ROMAN

Director · since 04 juin 2007 · until 03 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates30/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024811,2 k €↑
2023
Annual accounts 2023534,1 k €↓
2022
Annual accounts 2022588,3 k €↓
2021
Annual accounts 20211,7 M €↑
2020
Annual accounts 2020-108,6 k €↓
2019
Annual accounts 2019317 k €↓
2018
Annual accounts 2018402 k €↓
2017
Annual accounts 2017433,5 k €↑
2016
Annual accounts 2016347,2 k €↑
2015
Annual accounts 2015147,9 k €↓
2014
Annual accounts 2014248,6 k €↓
2013
Annual accounts 2013265,3 k €↓
2012
Annual accounts 2012285,8 k €↑
2011
Annual accounts 2011167,8 k €↑
2010
Annual accounts 2010124,2 k €↑
2009
Annual accounts 200987,7 k €↑
2008
Annual accounts 200837,5 k €↓
2007
Annual accounts 200796,3 k €↑
2006
Annual accounts 20066,8 k €
18/01/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IBELMO

Overview

What does IBELMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline