ACTIVE

KEEMOR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

50,5 k €

-30.1% YoY

Gross margin

85,4 k €

-21.2% YoY

Equity

1 M €

+5.1% YoY

What does KEEMOR do?

KEEMOR is a Private limited company incorporated in 1996. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Keerbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.067.067

Incorporation

18/01/1996

Legal form

Private limited company

Registered office

Stationsstraat 33
3140 Keerbergen · FlandreSee on map

Contributed capital

99 157,41 €

Latest accounts

30/06/2025

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport 70200Management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	85,4 k €	-21.2%	108,4 k €	-47.3%	205,7 k €	-32.1%	303,2 k €	+115%	140,9 k €	+46.1%	96,4 k €	+140%	40,2 k €	+11.6%	36 k €	+61.6%	22,3 k €	-3.4%	23,1 k €	-17.0%	27,8 k €	+4.8%	26,5 k €	+520%	4,3 k €	-86.5%	31,7 k €	-4.8%	33,3 k €	+56.9%	21,2 k €
EBITDA	79,9 k €	-25.9%	107,9 k €	-47.3%	204,8 k €	-32.1%	301,7 k €	+115%	140,6 k €	+46.3%	96,1 k €	+139%	40,2 k €	+11.6%	36 k €	+61.6%	22,3 k €	-3.4%	23,1 k €	-17.0%	27,8 k €	+5.0%	26,5 k €	+519%	4,3 k €	-86.5%	31,7 k €	-4.8%	33,3 k €	+56.9%	21,2 k €
Operating result	73,9 k €	-27.5%	101,9 k €	-48.7%	198,8 k €	-32.8%	295,8 k €	+110%	140,6 k €	+46.3%	96,1 k €	+139%	40,2 k €	+11.6%	36 k €	+61.6%	22,3 k €	-3.4%	23,1 k €	-17.0%	27,8 k €	+5.0%	26,5 k €	+519%	4,3 k €	-86.5%	31,7 k €	-4.8%	33,3 k €	+56.9%	21,2 k €
Net result	50,5 k €	-30.1%	72,2 k €	-49.9%	144,2 k €	-34.1%	218,8 k €	+156%	85,5 k €	+46.8%	58,2 k €	+200%	19,4 k €	+19.4%	16,3 k €	+167%	6,1 k €	+19.6%	5,1 k €	-54.1%	11,1 k €	-15.9%	13,2 k €	+297%	-6,7 k €	-145%	15 k €	-12.9%	17,2 k €	+101%	8,6 k €
Balance sheet
Equity	1 M €	+5.1%	993,8 k €	+7.8%	921,6 k €	+18.5%	777,5 k €	+103%	382,7 k €	+28.8%	297,2 k €	+23.3%	240,9 k €	+8.8%	221,5 k €	+7.9%	205,3 k €	+3.1%	199,2 k €	+2.6%	194,1 k €	+6.0%	183 k €	+7.8%	169,9 k €	-3.8%	176,6 k €	+9.3%	161,6 k €	+11.9%	144,4 k €
Total assets	1,1 M €	+4.3%	1,1 M €	+4.3%	1 M €	+3.2%	984,4 k €	+52.7%	644,6 k €	+18.1%	545,9 k €	+13.6%	480,5 k €	+7.2%	448,3 k €	+2.8%	436,2 k €	+5.6%	413 k €	+2.4%	403,3 k €	+8.6%	371,3 k €	+1.9%	364,2 k €	-1.7%	370,7 k €	-3.4%	383,9 k €	+1.6%	377,8 k €
Cash	2,9 k €	-90.5%	30,5 k €	+140%	12,7 k €	-69.7%	42 k €	+687%	5,3 k €	+9.4%	4,9 k €	-58.9%	11,9 k €	-1.4%	12 k €	+29.5%	9,3 k €	+781%	1,1 k €	-51.4%	2,2 k €	+7.8%	2 k €	-80.8%	10,5 k €	-24.3%	13,9 k €	-2.8%	14,3 k €	+324%	3,4 k €
Debts	56,1 k €	-8.9%	61,5 k €	-31.1%	89,3 k €	-55.7%	201,5 k €	-18.8%	248,1 k €	+5.6%	234,9 k €	+7.3%	219 k €	+2.8%	213 k €	-1.9%	217,1 k €	+7.9%	201,2 k €	+2.4%	196,6 k €	+5.3%	186,7 k €	+1.2%	184,5 k €	+0.6%	183,3 k €	-13.6%	212,2 k €	-5.3%	224 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Fritz Moris

Director · since 23 novembre 2010

Active

Ended mandates

Fritz Moris

Manager · since 23 novembre 2010

Ended

Fritz Moris

Manager · since 23 octobre 2010

Ended

Fritz Moris

Managing director · since 28 décembre 2004 · until 02 décembre 2010

Ended

Fritz Moris

Managing director · since 28 décembre 2004 · until 02 décembre 2015

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	04/02/2025	31/01/2024	30/01/2023	31/01/2022	30/01/2021
General meeting	02/12/2025	02/12/2024	04/12/2023	02/12/2022	02/12/2021	02/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	02/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	02/12/2024	04/02/2025	Dutch	PDF
Abridged model	30/06/2023	04/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	02/12/2022	30/01/2023	Dutch	PDF
Abridged model	30/06/2021	02/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	02/12/2020	30/01/2021	Dutch	PDF
Abridged model	30/06/2019	02/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	03/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	02/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	22/12/2016	Dutch	PDF
Abridged model	30/06/2015	02/12/2015	21/12/2015	Dutch	PDF
Abridged model	30/06/2014	02/12/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	02/12/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	02/12/2012	30/01/2013	Dutch	PDF
Abridged model	30/06/2011	02/12/2011	20/12/2011	Dutch	PDF
Abridged model	30/06/2010	02/12/2010	23/12/2010	Dutch	PDF
Abridged model	30/06/2009	02/12/2009	15/02/2010	Dutch	PDF
Abridged model	30/06/2008	02/12/2008	16/12/2008	Dutch	PDF
Abridged model	30/06/2007	02/12/2007	17/12/2007	Dutch	PDF
Abridged model	30/06/2006	04/12/2006	12/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Fritz Moris

Director · since 23 novembre 2010

Active

Ended mandates

Fritz Moris

Manager · since 23 novembre 2010

Ended

Fritz Moris

Manager · since 23 octobre 2010

Ended

Fritz Moris

Managing director · since 28 décembre 2004 · until 02 décembre 2010

Ended

Fritz Moris

Managing director · since 28 décembre 2004 · until 02 décembre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2024
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates28/02/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202550,5 k €↓
2024
Annual accounts 202472,2 k €↓
2023
Annual accounts 2023144,2 k €↓
2022
Annual accounts 2022218,8 k €↑
2018
Annual accounts 201885,5 k €↑
2017
Annual accounts 201758,2 k €↑
2016
Annual accounts 201619,4 k €↑
2015
Annual accounts 201516,3 k €↑
2014
Annual accounts 20146,1 k €↑
2013
Annual accounts 20135,1 k €↓
2012
Annual accounts 201211,1 k €↓
2011
Annual accounts 201113,2 k €↑
2010
Annual accounts 2010-6,7 k €↓
2009
Annual accounts 200915 k €↓
2008
Annual accounts 200817,2 k €↑
2007
Annual accounts 20078,6 k €
18/01/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KEEMOR

Overview

What does KEEMOR do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline