FLEXIMEAT
0457.080.826 · rovalta.com · 22/09/2026
ACTIVE
FLEXIMEAT
Financial year 2024 · closed on 31/12/2024
Net result
25,2 k €
+338.3% YoY
Gross margin
62,2 k €
+149.2% YoY
Equity
-16,1 k €
+61.1% YoY
Overview
What does FLEXIMEAT do?
FLEXIMEAT is a Private limited company incorporated in 1996. Its registered office is in Herk-de-Stad.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.080.826
Incorporation
25/01/1996
Legal form
Private limited company
Registered office
Bosstraat 30
3540 Herk-de-Stad · FlandreSee on map
3540 Herk-de-Stad · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Joint committees (1)
- 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 62,2 k € | +149% | 24,9 k € | +709% | 3,1 k € | -88.7% | 27,3 k € | -16.8% | 32,8 k € | +12.8% | 29,1 k € | +23.0% | 23,6 k € | -45.5% | 43,4 k € | +30113% | 143,5 € | -99.3% | 21,7 k € | -26.7% | 29,6 k € | +149% | 11,9 k € | +62.1% | 7,3 k € | -68.4% | 23,2 k € | +0.4% | 23,1 k € | +1137% | -2,2 k € | -111% | 20,6 k € | -1.3% | 20,9 k € | +43.6% | 14,6 k € |
| EBITDA | 41,3 k € | +715% | 5,1 k € | +134% | -14,8 k € | -240% | 10,6 k € | -47.4% | 20,1 k € | +56.6% | 12,8 k € | +183% | 4,5 k € | -80.1% | 22,7 k € | +213% | -20,1 k € | -768% | -2,3 k € | -120% | 11,6 k € | +2659% | -451,6 € | +96.1% | -11,7 k € | -227% | 9,2 k € | +47.4% | 6,2 k € | +162% | -10,1 k € | -235% | 7,4 k € | -59.1% | 18,2 k € | +41.3% | 12,9 k € |
| Operating result | 25,8 k € | +384% | -9,1 k € | +49.3% | -17,9 k € | -304% | 8,8 k € | -50.8% | 17,9 k € | +840% | -2,4 k € | +79.3% | -11,7 k € | -360% | 4,5 k € | +120% | -22,5 k € | -366% | -4,8 k € | -244% | 3,4 k € | +122% | -15,4 k € | +42.5% | -26,8 k € | -366% | -5,8 k € | -109% | -2,8 k € | +79.1% | -13,2 k € | -1219% | 1,2 k € | -84.5% | 7,6 k € | +250% | -5 k € |
| Net result | 25,2 k € | +338% | -10,6 k € | +42.2% | -18,3 k € | -319% | 8,3 k € | -40.5% | 14 k € | +559% | -3,1 k € | +74.8% | -12,1 k € | -450% | 3,5 k € | +115% | -23,2 k € | -446% | -4,2 k € | -198% | 4,3 k € | +131% | -13,7 k € | +48.0% | -26,4 k € | -1197% | -2 k € | -871% | 264,2 € | +3.7% | 254,8 € | -89.0% | 2,3 k € | -72.6% | 8,5 k € | +365% | 1,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -16,1 k € | +61.1% | -41,2 k € | -34.4% | -30,7 k € | -148% | -12,4 k € | +40.3% | -20,7 k € | +40.4% | -34,8 k € | -9.7% | -31,7 k € | -62.0% | -19,6 k € | +15.1% | -23 k € | -18362% | 126,2 € | -97.1% | 4,4 k € | +8983% | 48,1 € | -99.7% | 13,8 k € | -65.7% | 40,2 k € | -4.8% | 42,2 k € | +0.6% | 42 k € | +0.6% | 41,7 k € | +5.9% | 39,4 k € | +1.3% | 38,9 k € |
| Total assets | 54,6 k € | -2.4% | 56 k € | -5.8% | 59,4 k € | +101% | 29,5 k € | +18.5% | 24,9 k € | +54.0% | 16,2 k € | -49.7% | 32,1 k € | -56.5% | 73,9 k € | +73.2% | 42,7 k € | +5.8% | 40,3 k € | -5.4% | 42,6 k € | -11.0% | 47,9 k € | -36.9% | 75,9 k € | -30.1% | 108,7 k € | +9.3% | 99,4 k € | -5.9% | 105,7 k € | +20.3% | 87,9 k € | +4.3% | 84,2 k € | -12.1% | 95,8 k € |
| Cash | 16,7 k € | +157% | 6,5 k € | +52.4% | 4,3 k € | -77.9% | 19,4 k € | +26.0% | 15,4 k € | +206% | 5 k € | +121% | 2,3 k € | -70.5% | 7,7 k € | -70.6% | 26,1 k € | +101% | 13 k € | +17.4% | 11,1 k € | +26.2% | 8,8 k € | -30.8% | 12,7 k € | -48.0% | 24,3 k € | +199% | 8,1 k € | -70.6% | 27,7 k € | +1175% | 2,2 k € | -82.5% | 12,4 k € | +140% | 5,2 k € |
| Debts | 70,6 k € | -27.3% | 97,2 k € | +8.3% | 89,8 k € | +114% | 41,9 k € | -8.2% | 45,6 k € | -10.4% | 50,9 k € | -20.2% | 63,9 k € | -31.7% | 93,5 k € | +42.3% | 65,7 k € | +63.4% | 40,2 k € | +5.0% | 38,3 k € | -20.0% | 47,8 k € | -23.0% | 62,1 k € | -9.3% | 68,5 k € | +19.7% | 57,2 k € | -10.3% | 63,7 k € | +38.1% | 46,2 k € | +3.0% | 44,8 k € | -21.3% | 56,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,2 ETP | +71.4% | 0,7 ETP | +16.7% | 0,6 ETP | +20.0% | 0,5 ETP | +25.0% | 0,4 ETP | -20.0% | 0,5 ETP | -37.5% | 0,8 ETP | +14.3% | 0,7 ETP | +133% | 0,3 ETP | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
Michel Borgers
ActiveEnded mandates
Michel Borgers
EndedMichel Borgers
EndedMichel Borgers
EndedMichel Borgers
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2025 | 11/06/2024 | 24/07/2023 | 25/07/2022 | 25/06/2021 | 21/08/2020 |
| General meeting | 30/06/2025 | 07/05/2024 | 03/05/2023 | 06/06/2022 | 07/06/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 30/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/05/2024 | 11/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/05/2023 | 24/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/06/2022 | 25/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/06/2021 | 25/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 21/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/06/2019 | 20/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 10/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/06/2017 | 17/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 11/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 10/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 18/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/06/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 17/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 26/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 25/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 24/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Active mandates
Michel Borgers
ActiveEnded mandates
Michel Borgers
EndedMichel Borgers
EndedMichel Borgers
EndedMichel Borgers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202425,2 k €↑
- 2023Annual accounts 2023-10,6 k €↑
- 2022Annual accounts 2022-18,3 k €↓
- 2021Annual accounts 20218,3 k €↓
- 2020Annual accounts 202014 k €↑
- 2019Annual accounts 2019-3,1 k €↑
- 2018Annual accounts 2018-12,1 k €↓
- 2017Annual accounts 20173,5 k €↑
- 2016Annual accounts 2016-23,2 k €↓
- 2015Annual accounts 2015-4,2 k €↓
- 2014Annual accounts 20144,3 k €↑
- 2013Annual accounts 2013-13,7 k €↑
- 2012Annual accounts 2012-26,4 k €↓
- 2011Annual accounts 2011-2 k €↓
- 2010Annual accounts 2010264,2 €↑
- 2009Annual accounts 2009254,8 €↓
- 2008Annual accounts 20082,3 k €↓
- 2007Annual accounts 20078,5 k €↑
- 2006Annual accounts 20061,8 k €
- 25/01/1996IncorporationPrivate limited company