ACTIVE

IMMOTOPIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

286,3 k €

+0.0% YoY

Gross margin

626,8 k €

-4.2% YoY

Equity

2 M €

-5.0% YoY

What does IMMOTOPIA do?

IMMOTOPIA is a Public limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Edegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.100.028

Incorporation

19/01/1996

Legal form

Public limited company

Registered office

Mechelsesteenweg 154
2650 Edegem · FlandreSee on map

Contributed capital

198 322,85 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	626,8 k €	-4.2%	654,4 k €	+12.1%	583,7 k €	+13.5%	514,2 k €	+47.3%	349,2 k €	-17.2%	421,8 k €	+113%	198,2 k €	+1.0%	196,3 k €	-9.9%	217,8 k €	-23.1%	283,1 k €	+4.4%	271,1 k €	+3.2%	262,7 k €	+46.4%	179,4 k €	+53.3%	117,1 k €	+15.0%	101,8 k €	-11.5%	115,1 k €	+15.1%	100 k €	+2.2%	97,9 k €	+5.3%	92,9 k €
EBITDA	570,8 k €	-5.5%	604 k €	+14.8%	526,2 k €	+13.2%	464,9 k €	+56.5%	297 k €	-40.5%	499,2 k €	+218%	156,8 k €	+0.3%	156,4 k €	-12.7%	179,2 k €	-26.9%	245,2 k €	+5.1%	233,4 k €	+110%	111 k €	-15.7%	131,7 k €	+13.5%	116,1 k €	+102%	57,5 k €	-35.1%	88,6 k €	+40.4%	63,1 k €	-26.3%	85,6 k €	+6.0%	80,8 k €
Operating result	403 k €	-0.9%	406,7 k €	+50.6%	270,1 k €	+30.9%	206,3 k €	+854%	21,6 k €	-89.7%	210,4 k €	+161%	80,5 k €	+0.5%	80,1 k €	-22.2%	102,9 k €	-39.1%	168,9 k €	+7.5%	157,1 k €	+45.9%	107,7 k €	-18.2%	131,7 k €	+73.5%	75,9 k €	+339%	17,3 k €	-64.3%	48,4 k €	-23.3%	63,1 k €	+38.8%	45,5 k €	+11.9%	40,6 k €
Net result	286,3 k €	+0.0%	286,2 k €	+64.7%	173,8 k €	+27.8%	135,9 k €	+513%	22,2 k €	-81.3%	118,7 k €	+299%	29,8 k €	+10.5%	26,9 k €	-31.6%	39,3 k €	-52.1%	82,1 k €	+19.5%	68,7 k €	+109%	32,9 k €	-55.8%	74,4 k €	+123%	33,3 k €	+210%	-30,4 k €	-5583%	555,1 €	-93.3%	8,3 k €	+154%	-15,5 k €	+41.5%	-26,4 k €
Balance sheet
Equity	2 M €	-5.0%	2,1 M €	+13.9%	1,9 M €	+8.6%	1,7 M €	+1.0%	1,7 M €	+0.2%	1,7 M €	+273%	450,6 k €	+7.1%	420,9 k €	+6.8%	394 k €	+11.1%	354,6 k €	+30.1%	272,5 k €	+33.7%	203,8 k €	+19.2%	170,9 k €	+77.1%	96,5 k €	+52.7%	63,2 k €	-32.5%	93,6 k €	+0.6%	93,1 k €	+9.8%	84,7 k €	-15.4%	100,2 k €
Total assets	3,6 M €	+1.3%	3,6 M €	+1.4%	3,5 M €	+3.5%	3,4 M €	-11.7%	3,8 M €	-5.4%	4,1 M €	+77.4%	2,3 M €	-3.4%	2,4 M €	-7.7%	2,6 M €	-1.0%	2,6 M €	-2.7%	2,7 M €	-3.0%	2,7 M €	-2.4%	2,8 M €	+86.5%	1,5 M €	-3.4%	1,6 M €	+4.6%	1,5 M €	-4.1%	1,6 M €	-2.9%	1,6 M €	-11.3%	1,8 M €
Cash	540,8 k €	+185%	189,9 k €	+9.4%	173,6 k €	-65.0%	495,9 k €	-0.6%	498,9 k €	+1.3%	492,4 k €	+1404%	32,7 k €	+57.5%	20,8 k €	-82.1%	115,9 k €	+145%	47,3 k €	+34.5%	35,2 k €	+30.6%	26,9 k €	-2.9%	27,8 k €	+39.7%	19,9 k €	-0.4%	19,9 k €	+1.5%	19,7 k €	+7.2%	18,4 k €	+1258%	1,4 k €	-60.6%	3,4 k €
Debts	1,6 M €	+7.1%	1,5 M €	-12.5%	1,7 M €	+0.7%	1,6 M €	-22.2%	2,1 M €	-11.0%	2,4 M €	+29.3%	1,8 M €	-5.7%	1,9 M €	-10.3%	2,2 M €	-2.9%	2,2 M €	-6.4%	2,4 M €	-6.0%	2,5 M €	-3.8%	2,6 M €	+87.1%	1,4 M €	-5.8%	1,5 M €	+7.1%	1,4 M €	-4.4%	1,5 M €	-3.6%	1,5 M €	-11.0%	1,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Christine Cornelissen

Director

Active

Erik Defillet

Director

Active

Ended mandates

Christine Hermine J Cornelissen

Director · since 03 juin 2024 · until 03 juin 2030

Ended

Erik Maria G Defillet

Managing director · since 03 juin 2024 · until 03 juin 2030

Ended

Christine Cornelissen

Director · since 01 juin 2021 · until 01 juin 2024

Ended

Christine Cornelissen

Director · since 01 juin 2018 · until 01 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Fitopia 3.0● Active	0727.954.910
Hometopia● Active	0407.094.251
IMMOFIT● Active	0731.767.307
KIDOPIA● Active	0476.135.683

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	31/08/2025	31/07/2024	31/07/2023	31/08/2022	31/08/2021
General meeting	30/06/2026	02/06/2025	03/06/2024	01/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	15/07/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	31/07/2024	Dutch	PDF
Micro model	31/12/2022	01/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	01/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	02/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2018	03/06/2019	24/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	19/06/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	03/10/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	31/10/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	06/08/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	09/01/2012	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	28/10/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	29/12/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	02/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Christine Cornelissen

Director

Active

Erik Defillet

Director

Active

Ended mandates

Christine Hermine J Cornelissen

Director · since 03 juin 2024 · until 03 juin 2030

Ended

Erik Maria G Defillet

Managing director · since 03 juin 2024 · until 03 juin 2030

Ended

Christine Cornelissen

Director · since 01 juin 2021 · until 01 juin 2024

Ended

Christine Cornelissen

Director · since 01 juin 2018 · until 01 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring20/08/2019
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/06/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates08/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2006
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/11/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025286,3 k €↑
2024
Annual accounts 2024286,2 k €↑
2023
Annual accounts 2023173,8 k €↑
2022
Annual accounts 2022135,9 k €↑
2021
Annual accounts 202122,2 k €↓
2020
Annual accounts 2020118,7 k €↑
2018
Annual accounts 201829,8 k €↑
2017
Annual accounts 201726,9 k €↓
2016
Annual accounts 201639,3 k €↓
2015
Annual accounts 201582,1 k €↑
2014
Annual accounts 201468,7 k €↑
2013
Annual accounts 201332,9 k €↓
2012
Annual accounts 201274,4 k €↑
2011
Annual accounts 201133,3 k €↑
2010
Annual accounts 2010-30,4 k €↓
2009
Annual accounts 2009555,1 €↓
2008
Annual accounts 20088,3 k €↑
2007
Annual accounts 2007-15,5 k €↑
2006
Annual accounts 2006-26,4 k €
19/01/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOTOPIA

Overview

What does IMMOTOPIA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline