ACTIVE

Fitopia 3.0

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1 M €
+76.4% YoY
Gross margin
3,3 M €
+24.4% YoY
Equity
1,4 M €
+106.5% YoY
Workforce
33,3 ETP
+2.5% YoY

What does Fitopia 3.0 do?

Fitopia 3.0 is a Private limited company incorporated in 2019. Its main activity is: Fitness facilities. Its registered office is in Edegem. It employs on average 33,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0727.954.910
Incorporation
12/06/2019
Legal form
Private limited company
Registered office
Mechelsesteenweg 154
2650 Edegem · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
33,3 ETP
Activities (NACE)
93130Fitness facilities· main93130Fitness facilities96040Physical well-being activities96230Other personal service activities
Joint committees (2)
  • 314
  • 31400
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin3,3 M €2,7 M €2,3 M €1,8 M €954,5 k €2 M €
EBITDA1,7 M €1,1 M €827 k €482,6 k €182,4 k €563,4 k €
Operating result1,4 M €787,9 k €600,3 k €237,2 k €-68,2 k €54,2 k €
Net result1 M €569,8 k €464,8 k €170,1 k €-112,1 k €30 k €
Balance sheet
Equity1,4 M €662,7 k €392,8 k €188 k €17,9 k €130 k €
Total assets4 M €3,3 M €2,9 M €2,5 M €1,8 M €1,5 M €
Cash1,9 M €928,5 k €761,1 k €1,3 M €667,5 k €62,3 k €
Debts1,8 M €2,5 M €2,4 M €2,2 M €1,6 M €1,2 M €
Other
Workforce33,3 ETP32,5 ETP30,7 ETP28,4 ETP27,6 ETP60,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

Christine Cornelissen

Managing director

Active
IMMOTOPIA

Managing director · 0457.100.028

Represented by Erik Defillet

Active
Revivesco

Director · 0726.457.645

Represented by Yani Janssens

Active

Ended mandates

Chris Cornelissen

Director · since 11 juin 2019 · until 11 juin 2025

Ended
Christine Cornelissen

Director · since 11 juin 2019

Ended
IMMOTOPIA

Managing director · since 11 juin 2019 · 0457.100.028

Represented by Erik DEFILLET

Ended
IMMOTOPIA

Managing director · since 11 juin 2019 · until 11 juin 2025 · 0457.100.028

Represented by Erik Defillet

Ended
At this address

Other companies at this address

CompanyCBE no.
Hometopia● Active
0407.094.251
IMMOFIT● Active
0731.767.307
IMMOTOPIA● Active
0457.100.028
KIDOPIA● Active
0476.135.683
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202112/06/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months19 months
Filing date06/07/202627/06/202504/07/202413/07/202331/08/202231/08/2021
General meeting30/06/202602/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202606/07/2026DutchPDF
Abridged model31/12/202402/06/202527/06/2025DutchPDF
Abridged model31/12/202303/06/202404/07/2024DutchPDF
Abridged model31/12/202205/06/202313/07/2023DutchPDF
Abridged model31/12/202106/06/202231/08/2022DutchPDF
Abridged model31/12/202007/06/202131/08/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 11 ended

Active mandates

Christine Cornelissen

Managing director

Active
IMMOTOPIA

Managing director · 0457.100.028

Represented by Erik Defillet

Active
Revivesco

Director · 0726.457.645

Represented by Yani Janssens

Active

Ended mandates

Chris Cornelissen

Director · since 11 juin 2019 · until 11 juin 2025

Ended
Christine Cornelissen

Director · since 11 juin 2019

Ended
IMMOTOPIA

Managing director · since 11 juin 2019 · 0457.100.028

Represented by Erik DEFILLET

Ended
IMMOTOPIA

Managing director · since 11 juin 2019 · until 11 juin 2025 · 0457.100.028

Represented by Erik Defillet

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other14/06/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251 M €↑
  2. 2024
    Annual accounts 2024569,8 k €↑
  3. 2023
    Annual accounts 2023464,8 k €↑
  4. 2022
    Annual accounts 2022170,1 k €↑
  5. 2021
    Annual accounts 2021-112,1 k €↓
  6. 2020
    Annual accounts 202030 k €
  7. 12/06/2019
    IncorporationPrivate limited company