ACTIVE

SARPI Remediation

Export PDF

Financial year 2023 · Closed on 31/12/2023

Net result850,6 k €+256,2 %over 1 year
Revenue45,9 M €+52,2 %over 1 year
Equity12,1 M €-0,1 %over 1 year
Workforce91,3 ETP+3,4 %over 1 year

Identity

Source · BCE/KBO

SARPI Remediation is a Public limited company incorporated in 1996. Its registered office is in Grimbergen. It employs on average 91,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.113.389
Incorporation
17/01/1996
Legal form
Public limited company
Registered office
Westvaartdijk 83
1850 Grimbergen · FlandreSee on map
Contributed capital
3 720 000,00 €
Latest accounts
31/12/2023
Average workforce
91,3 ETP
Joint committees (2)
  • 116
  • 207
Contacts
3 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 17 financial years

20232022202120202019
Income statement
Revenue45,9 M €30,2 M €37,8 M €42,2 M €39,6 M €
EBITDA2,7 M €728,6 k €2 M €2,7 M €2,7 M €
Operating result970,3 k €-534,2 k €753 k €1,6 M €1,5 M €
Net result850,6 k €-544,7 k €521,8 k €1,1 M €923,2 k €
Balance sheet
Equity12,1 M €12,1 M €12,6 M €12,1 M €11,1 M €
Total assets45,2 M €32,8 M €31,9 M €34,4 M €39,7 M €
Cash11,8 M €7,2 M €6,9 M €10,9 M €14,1 M €
Debts20 M €14,6 M €13,6 M €17,3 M €23,3 M €
Other
Workforce91,3 ETP88,3 ETP90,8 ETP88,4 ETP83,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

4 active · 18 ended

Active mandates

Cedric L'Elchat

Director · since 01 février 2024 · until 17 avril 2029

Active
Didier NAESSENS

Director · since 19 avril 2022 · until 18 avril 2028

Active
Olivier D'HAENE

Director · since 22 avril 2020 · until 21 avril 2026

Active
Thierry MECHIN

Chairman of the board of directors · since 17 avril 2018 · until 01 février 2024

Active

Ended mandates

Thierry MECHIN

Chairman of the board of directors · since 17 avril 2018 · until 18 avril 2024

Ended
Thierry MECHIN

Chairman of the board of directors · since 04 janvier 2016 · until 17 avril 2018

Ended
Olivier D'HAENE

Director · since 15 avril 2014 · until 21 avril 2020

Ended
Olivier D'HAENE

Managing director · since 15 avril 2014 · until 21 avril 2020

Ended

Other companies at this address

Westvaartdijk 83 1850 Grimbergen
CompanyCBE no.
BROWNFIELDS● Active
0475.562.591
SM SARPI Remediation - Socogetra● Active
1004.761.731
TM SARPI ENVISAN● Active
0794.295.683
TM Sarpi-Sertius-Hye● Active
0792.398.443

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/05/202604/08/202528/08/202403/10/202317/06/202207/06/2021
General meeting21/04/202615/07/202526/08/202408/09/202319/04/202220/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202521/04/202611/05/2026DutchPDF
Full model31/12/202415/07/202504/08/2025DutchPDF
Full model31/12/202326/08/202428/08/2024DutchPDF
Full model31/12/202208/09/202303/10/2023DutchPDF
Full model31/12/202119/04/202217/06/2022DutchPDF
Full model31/12/202020/04/202107/06/2021DutchPDF
Full modelCorrection31/12/201921/04/202016/07/2020DutchPDF
Full model31/12/201921/04/202001/07/2020DutchPDF
Full model31/12/201816/04/201902/08/2019DutchPDF
Full model31/12/201729/06/201826/07/2018DutchPDF
Full model31/12/201618/04/201713/12/2017DutchPDF
Full model31/12/201519/04/201619/08/2016DutchPDF
Full model31/12/201421/04/201513/07/2015DutchPDF
Full model31/12/201315/04/201418/08/2014DutchPDF
Full model31/12/201216/04/201319/06/2013DutchPDF
Full model31/12/201117/04/201210/07/2012DutchPDF
Full model31/12/201019/04/201107/06/2011DutchPDF
Full model31/12/200920/04/201022/07/2010DutchPDF
Full model31/12/200821/04/200910/07/2009DutchPDF
Full model31/12/200715/04/200818/06/2008DutchPDF
Full model31/12/200617/04/200711/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

4 active · 18 ended

Active mandates

Cedric L'Elchat

Director · since 01 février 2024 · until 17 avril 2029

Active
Didier NAESSENS

Director · since 19 avril 2022 · until 18 avril 2028

Active
Olivier D'HAENE

Director · since 22 avril 2020 · until 21 avril 2026

Active
Thierry MECHIN

Chairman of the board of directors · since 17 avril 2018 · until 01 février 2024

Active

Ended mandates

Thierry MECHIN

Chairman of the board of directors · since 17 avril 2018 · until 18 avril 2024

Ended
Thierry MECHIN

Chairman of the board of directors · since 04 janvier 2016 · until 17 avril 2018

Ended
Olivier D'HAENE

Director · since 15 avril 2014 · until 21 avril 2020

Ended
Olivier D'HAENE

Managing director · since 15 avril 2014 · until 21 avril 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring07/07/2026
    OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/07/2026
    DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other26/05/2026
    DIVERSEN
    PDF
  • Other26/05/2026
    DIVERS
    PDF
  • Restructuring23/04/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates23/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023850,6 k €↑
  2. 2022
    Annual accounts 2022-544,7 k €↓
  3. 2022
    Name changeSARPI Remediation
  4. 2021
    Annual accounts 2021521,8 k €↓
  5. 2020
    Annual accounts 20201,1 M €↑
  6. 2019
    Annual accounts 2019923,2 k €↓
  7. 2018
    Annual accounts 20182,5 M €↑
  8. 2017
    Annual accounts 20172,1 M €↑
  9. 2016
    Annual accounts 20161,2 M €↓
  10. 2016
    Name changeSUEZ RR IWS Remediation
  11. 2015
    Annual accounts 20152 M €↓
  12. 2014
    Annual accounts 20142,2 M €↑
  13. 2013
    Annual accounts 20131,5 M €↑
  14. 2012
    Annual accounts 20121,3 M €↑
  15. 2011
    Annual accounts 2011991,8 k €↓
  16. 2010
    Annual accounts 20101,6 M €↑
  17. 2009
    Annual accounts 2009848,2 k €↑
  18. 2008
    Annual accounts 20088,7 k €↑
  19. 2007
    Annual accounts 2007-219,4 k €
  20. 2007
    Name changeSITA REMEDIATION
  21. 17/01/1996
    IncorporationPublic limited company