Mission régional pour l'Emploi pour les Arrondissements de Namur et Dinant
0457.212.567 · rovalta.com · 22/09/2026
ACTIVE
Mission régional pour l'Emploi pour les Arrondissements de Namur et Dinant
Financial year 2025 · closed on 31/12/2025
Net result
35 k €
+239.8% YoY
Revenue
400 €
-74.2% YoY
Equity
435,8 k €
+8.7% YoY
Workforce
31,9 ETP
-7.5% YoY
Overview
What does Mission régional pour l'Emploi pour les Arrondissements de Namur et Dinant do?
Mission régional pour l'Emploi pour les Arrondissements de Namur et Dinant is a Non-profit organization incorporated in 1995. Its main activity is: Activities of employment placement agencies. Its registered office is in Namur. It employs on average 31,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.212.567
Incorporation
13/11/1995
Legal form
Non-profit organization
Registered office
Avenue de Marlagne 52 box 1
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
31,9 ETP
Activities (NACE)
Joint committees (1)
- 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 400 € | -74.2% | 1,6 k € | -44.2% | 2,8 k € | +61.6% | 1,7 k € | -14.0% | 2 k € | +66.7% | 1,2 k € | -40.0% | 2 k € | -90.2% | 20,5 k € | +533% | 3,2 k € | +77.7% | 1,8 k € | – | – | – | – | – | – | – | |||||||
| EBITDA | 44,5 k € | +263% | -27,4 k € | -1517% | -1,7 k € | -107% | 23,8 k € | -25.8% | 32,1 k € | +5.6% | 30,4 k € | -13.5% | 35,1 k € | +208% | 11,4 k € | +314% | 2,8 k € | +179% | -3,5 k € | +85.1% | -23,3 k € | -159% | 39,7 k € | +268% | -23,7 k € | -5.8% | -22,4 k € | -242% | 15,7 k € | -67.6% | 48,5 k € | +174% | 17,7 k € |
| Operating result | 32,6 k € | +212% | -29 k € | -673% | -3,8 k € | -129% | 13,1 k € | +2.6% | 12,8 k € | +2589% | 475,3 € | -97.2% | 17,2 k € | +849% | 1,8 k € | +172% | -2,5 k € | +73.6% | -9,6 k € | +72.8% | -35,3 k € | -247% | 24,1 k € | +153% | -45,7 k € | -5.3% | -43,4 k € | -335% | -10 k € | -137% | 26,8 k € | +468% | -7,3 k € |
| Net result | 35 k € | +240% | -25,1 k € | -1309% | -1,8 k € | -114% | 12,5 k € | +4.8% | 12 k € | +17838% | 66,7 € | -99.6% | 17,3 k € | +2172% | 762,3 € | +122% | -3,4 k € | +68.1% | -10,7 k € | +71.1% | -37,1 k € | -251% | 24,5 k € | +180% | -30,6 k € | -179% | 38,5 k € | +503% | -9,6 k € | -137% | 25,8 k € | +312% | -12,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 435,8 k € | +8.7% | 400,7 k € | -5.9% | 425,8 k € | -0.4% | 427,6 k € | +3.0% | 415 k € | +3.0% | 403,1 k € | +0.0% | 403 k € | +4.5% | 385,7 k € | +73.4% | 222,4 k € | -1.5% | 225,8 k € | -11.5% | 255,3 k € | -6.8% | 273,8 k € | +9.8% | 249,5 k € | -13.7% | 289,2 k € | +8.9% | 265,6 k € | -4.5% | 278,1 k € | +4.5% | 266,1 k € |
| Total assets | 1,2 M € | +1.1% | 1,2 M € | -5.7% | 1,2 M € | +10.2% | 1,1 M € | +21.6% | 915,3 k € | +10.6% | 827,5 k € | -3.5% | 857,1 k € | -1.7% | 872 k € | -3.2% | 901,1 k € | -24.0% | 1,2 M € | +56.1% | 759,4 k € | -17.1% | 916,3 k € | +9.8% | 834,6 k € | +9.4% | 763 k € | -15.1% | 899 k € | +2.9% | 873,7 k € | -7.2% | 942 k € |
| Cash | 289,1 k € | -28.0% | 401,6 k € | +36.6% | 294 k € | -37.7% | 472,1 k € | +68.0% | 281 k € | +25.6% | 223,7 k € | -20.1% | 279,8 k € | -16.5% | 335 k € | +6.4% | 314,9 k € | -51.3% | 646,7 k € | +283% | 168,9 k € | +85.7% | 90,9 k € | +131% | 39,4 k € | -80.9% | 206,3 k € | -19.8% | 257,4 k € | +73.3% | 148,5 k € | +106% | 72,3 k € |
| Debts | 728,1 k € | -3.5% | 754,3 k € | +7.1% | 704,3 k € | +30.2% | 541,1 k € | +8.2% | 500,2 k € | +24.6% | 401,6 k € | -10.4% | 448,2 k € | -5.9% | 476,5 k € | -2.2% | 487,4 k € | +18.3% | 411,8 k € | +24.9% | 329,6 k € | -27.2% | 452,9 k € | +22.9% | 368,6 k € | +24.5% | 296,1 k € | -22.0% | 379,6 k € | -6.3% | 405,3 k € | +0.6% | 402,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 31,9 ETP | -7.5% | 34,5 ETP | +3.3% | 33,4 ETP | -0.6% | 33,6 ETP | -0.6% | 33,8 ETP | -2.9% | 34,8 ETP | -3.9% | 36,2 ETP | +6.2% | 34,1 ETP | -3.9% | 35,5 ETP | -0.3% | 35,6 ETP | +4.7% | 34,0 ETP | -0.6% | 34,2 ETP | -5.3% | 36,1 ETP | -15.9% | 42,9 ETP | +0.7% | 42,6 ETP | +2.4% | 41,6 ETP | -8.0% | 45,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 14 active · 106 ended
Active mandates
Johan DELMOTTE
ActiveMartin PIERRARD
ActiveStéphanie JOLY
ActiveAnne DOMBRECHT
ActiveAurélie MARICHAL
ActiveCharles ISTASSE
ActiveFabienne TINANT
ActiveJacques SPELKENS
ActiveJean-François BIRCHALL
ActiveJean-Yves CHABOTEAU
ActiveJoseph BURNOTTE
ActiveThierry DOCK
ActiveActive
Ended mandates
Bénédicte DEMOULIN
EndedPascal VIVONE
EndedStéphanie DEMARCHE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ECODOTA-ECOLO FEDERAL● Active | 0441.243.892 |
ESPACE KEGELJAN● Active | 0871.690.696 |
ETOPIA● Active | 0428.297.857 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 30/04/2025 | 07/05/2024 | 16/05/2023 | 13/05/2022 | 21/05/2021 |
| General meeting | 21/04/2026 | 22/04/2025 | 23/04/2024 | 15/05/2023 | 12/05/2022 | 20/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/04/2026 | 29/04/2026 | French | |
| Abridged model | 31/12/2024 | 22/04/2025 | 30/04/2025 | French | |
| Abridged model | 31/12/2023 | 23/04/2024 | 07/05/2024 | French | |
| Abridged model | 31/12/2022 | 15/05/2023 | 16/05/2023 | French | |
| Abridged model | 31/12/2021 | 12/05/2022 | 13/05/2022 | French | |
| Abridged model | 31/12/2020 | 20/05/2021 | 21/05/2021 | French | |
| Abridged model | 31/12/2019 | 04/09/2020 | 11/09/2020 | French | |
| Abridged model | 31/12/2018 | 09/05/2019 | 10/05/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 26/04/2018 | 24/05/2018 | French | |
| Abridged model | 31/12/2017 | 26/04/2018 | 07/05/2018 | French | |
| Abridged model | 31/12/2016 | 29/06/2017 | 04/07/2017 | French | |
| Abridged model | 31/12/2015 | 28/04/2016 | 29/04/2016 | French | |
| Abridged model | 31/12/2014 | 23/04/2015 | 24/04/2015 | French | |
| Abridged model | 31/12/2013 | 03/04/2014 | 18/04/2014 | French | |
| Abridged model | 31/12/2012 | 18/04/2013 | 15/05/2013 | French | |
| Abridged model | 31/12/2011 | 29/03/2012 | 03/04/2012 | French | |
| Abridged model | 31/12/2010 | 17/03/2011 | 06/04/2011 | French | |
| Abridged model | 31/12/2009 | 02/04/2010 | 16/04/2010 | French | |
| Abridged model | 31/12/2008 | 19/03/2009 | 19/05/2009 | French | |
| Abridged model | 31/12/2007 | 21/03/2008 | 16/06/2008 | French | |
| Abridged model | 31/12/2006 | 30/03/2007 | 28/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 14 active · 106 ended
Active mandates
Johan DELMOTTE
ActiveMartin PIERRARD
ActiveStéphanie JOLY
ActiveAnne DOMBRECHT
ActiveAurélie MARICHAL
ActiveCharles ISTASSE
ActiveFabienne TINANT
ActiveJacques SPELKENS
ActiveJean-François BIRCHALL
ActiveJean-Yves CHABOTEAU
ActiveJoseph BURNOTTE
ActiveThierry DOCK
ActiveActive
Ended mandates
Bénédicte DEMOULIN
EndedPascal VIVONE
EndedStéphanie DEMARCHE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/06/2026DEMISSIONS, NOMINATIONS
- Mandates20/06/2025DEMISSIONS, NOMINATIONS
- Mandates29/05/2024DEMISSIONS, NOMINATIONS
- Other04/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates13/07/2023DEMISSIONS, NOMINATIONS
- Mandates15/07/2022DEMISSIONS, NOMINATIONS
- Mandates04/04/2022DEMISSIONS, NOMINATIONS
- Mandates09/04/2021DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202535 k €↑
- 2024Annual accounts 2024-25,1 k €↓
- 2023Annual accounts 2023-1,8 k €↓
- 2022Annual accounts 202212,5 k €↑
- 2021Annual accounts 202112 k €↑
- 2020Annual accounts 202066,7 €↓
- 2019Annual accounts 201917,3 k €↑
- 2018Annual accounts 2018762,3 €↑
- 2017Annual accounts 2017-3,4 k €↑
- 2016Annual accounts 2016-10,7 k €↑
- 2015Annual accounts 2015-37,1 k €↓
- 2014Annual accounts 201424,5 k €↑
- 2013Annual accounts 2013-30,6 k €↓
- 2012Annual accounts 201238,5 k €↑
- 2011Annual accounts 2011-9,6 k €↓
- 2010Annual accounts 201025,8 k €↑
- 2009Annual accounts 2009-12,2 k €
- 13/11/1995IncorporationNon-profit organization