ACTIVE

BRASSERIE TROLL & BUSH PIPAIX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result159 k €-25,7 %over 1 year
Gross margin2,4 M €-5,4 %over 1 year
Equity2,4 M €+7,0 %over 1 year
Workforce47,5 ETP-7,9 %over 1 year

Identity

Source · BCE/KBO

BRASSERIE TROLL & BUSH PIPAIX is a Private limited company incorporated in 1996. Its registered office is in Leuze-en-Hainaut. It employs on average 47,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.291.454
Incorporation
16/02/1996
Legal form
Private limited company
Registered office
Chaussée de Mons(PX) 28
7904 Leuze-en-Hainaut · WallonieSee on map
Contributed capital
6 205,32 €
Latest accounts
31/12/2025
Average workforce
47,5 ETP
Joint committees (3)
  • 119
  • 201
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin2,4 M €2,5 M €2,5 M €2,2 M €1,6 M €
EBITDA226,6 k €270 k €457,5 k €380,2 k €484,3 k €
Operating result218,7 k €267,3 k €457,5 k €380,2 k €484,3 k €
Net result159 k €214,1 k €337,4 k €271,3 k €360,1 k €
Balance sheet
Equity2,4 M €2,3 M €2,1 M €1,7 M €1,4 M €
Total assets3 M €2,8 M €2,6 M €2,4 M €1,9 M €
Cash1,3 M €2,1 M €2 M €1,9 M €1,4 M €
Debts538,6 k €543 k €505,2 k €720,1 k €461,1 k €
Other
Workforce47,5 ETP51,6 ETP44,4 ETP45,9 ETP38,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

AD CREATEGIE

Director · since 26 juin 2026 · 1039.512.178

Represented by Alexandre Dubuisson

Active
Alexandre Dubuisson

Director · since 25 juin 2024 · until 25 juin 2026

Active
Séverine Dubuisson

Director · since 25 juin 2024

Active
DUBUIS - HOLDING

Director · since 20 décembre 2019 · 0447.316.389

Represented by Hugues Dubuisson

Active

Ended mandates

Alexandre Dubuisson

Director · since 25 juin 2024

Ended
DUBUIS - HOLDING

Director · since 28 septembre 2016 · 0447.316.389

Represented by Hugues DUBUISSON

Ended
DUBUIS - HOLDING

Manager · since 28 septembre 2016 · 0447.316.389

Represented by Hugues Dubuisson

Ended
Vincent Dubuisson

Manager · since 28 septembre 2016 · until 28 février 2017

Ended

Other companies at this address

Chaussée de Mons(PX) 28 7904 Leuze-en-Hainaut
CompanyCBE no.
BRASSERIE TROLL & BUSH ATH● Active
0401.272.469
BRASSE-TEMPS CHARLEROI● Active
0769.400.337
DUBUIS - HOLDING● Active
0447.316.389
IMMOBILIERE DUBUISSON● Active
0436.376.373
TROLLS & BUSH LA LOUVIERE● Active
1015.808.645

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202617/07/202530/07/202431/07/202324/08/202226/08/2021
General meeting30/06/202624/06/202525/06/202427/06/202328/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202620/08/2026FrenchPDF
Abridged model31/12/202424/06/202517/07/2025FrenchPDF
Abridged model31/12/202325/06/202430/07/2024FrenchPDF
Abridged model31/12/202227/06/202331/07/2023FrenchPDF
Abridged model31/12/202128/06/202224/08/2022FrenchPDF
Abridged model31/12/202029/06/202126/08/2021FrenchPDF
Abridged model31/12/201928/08/202025/09/2020FrenchPDF
Abridged model31/12/201825/06/201926/08/2019FrenchPDF
Abridged model31/12/201721/09/201827/09/2018FrenchPDF
Full model31/12/201630/06/201731/08/2017FrenchPDF
Full model31/12/201528/06/201623/08/2016FrenchPDF
Full model31/12/201430/06/201528/08/2015FrenchPDF
Full model31/12/201330/06/201428/08/2014FrenchPDF
Full model31/12/201225/06/201330/08/2013FrenchPDF
Full model31/12/201126/06/201230/08/2012FrenchPDF
Full model31/12/201028/06/201119/08/2011FrenchPDF
Full model31/12/200929/06/201020/08/2010FrenchPDF
Full model31/12/200830/06/200928/09/2009FrenchPDF
Abridged model31/12/200724/06/200824/07/2008FrenchPDF
Abridged model31/12/200626/06/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

AD CREATEGIE

Director · since 26 juin 2026 · 1039.512.178

Represented by Alexandre Dubuisson

Active
Alexandre Dubuisson

Director · since 25 juin 2024 · until 25 juin 2026

Active
Séverine Dubuisson

Director · since 25 juin 2024

Active
DUBUIS - HOLDING

Director · since 20 décembre 2019 · 0447.316.389

Represented by Hugues Dubuisson

Active

Ended mandates

Alexandre Dubuisson

Director · since 25 juin 2024

Ended
DUBUIS - HOLDING

Director · since 28 septembre 2016 · 0447.316.389

Represented by Hugues DUBUISSON

Ended
DUBUIS - HOLDING

Manager · since 28 septembre 2016 · 0447.316.389

Represented by Hugues Dubuisson

Ended
Vincent Dubuisson

Manager · since 28 septembre 2016 · until 28 février 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/08/2026
    Nomination / Démission d'un administrateur
    PDF
  • Mandates24/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/12/2019
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/09/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/09/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2009
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025159 k €↓
  2. 2024
    Annual accounts 2024214,1 k €↓
  3. 2023
    Annual accounts 2023337,4 k €↑
  4. 2022
    Annual accounts 2022271,3 k €↓
  5. 2021
    Annual accounts 2021360,1 k €↑
  6. 2019
    Name changeBrasserie Troll & Bush Pipaix
  7. 2018
    Annual accounts 201865,3 k €↑
  8. 2017
    Annual accounts 2017-88,9 k €↓
  9. 2016
    Annual accounts 2016403 k €↑
  10. 2015
    Annual accounts 2015226,3 k €↑
  11. 2014
    Annual accounts 2014199,3 k €↑
  12. 2013
    Annual accounts 2013-104,6 k €↓
  13. 2012
    Annual accounts 2012152,7 k €↑
  14. 2011
    Annual accounts 201132,9 k €↓
  15. 2010
    Annual accounts 201070,3 k €↓
  16. 2009
    Annual accounts 2009138,1 k €↓
  17. 2008
    Annual accounts 2008214,9 k €↑
  18. 2007
    Annual accounts 200722,4 k €↓
  19. 2006
    Annual accounts 200639,1 k €
  20. 2006
    Name changeDISTRI-DUBUISSON
  21. 16/02/1996
    IncorporationPrivate limited company