ACTIVE

VLAM CO (SCRL)

Export PDF

Financial year 2024 · closed on 30/12/2024

Net result

22,5 k €

+39.4% YoY

Gross margin

93,4 k €

-1.8% YoY

Equity

214,1 k €

+11.7% YoY

What does VLAM CO do?

VLAM CO is a Private company with limited liability incorporated in 1996. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Lanaken.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.551.176

Incorporation

25/03/1996

Legal form

Private company with limited liability

Registered office

Zilverdennenlaan 9
3620 Lanaken · FlandreSee on map

Contributed capital

125 000,00 €

Latest accounts

30/12/2024

Activities (NACE)

74851Other professional, scientific and technical activities· main 82100Office administrative and support activities 82190Photocopying, document preparation and other specialised office support activities 45113Sale of cars and light motor vehicles 47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores+5

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	93,4 k €	-1.8%	95,1 k €	-4.1%	99,2 k €	-20.7%	125,1 k €	+98.8%	62,9 k €	-17.5%	76,3 k €	-29.2%	107,6 k €	+22.5%	87,9 k €	+29.1%	68 k €	-48.5%	132,1 k €	-7.0%	142,1 k €	-22.6%	183,7 k €	+72.6%	106,4 k €	+14.8%	92,7 k €	-42.2%	160,5 k €	+226%	49,2 k €	+63.0%	30,2 k €	+6490%	-472 €
EBITDA	83,9 k €	-5.2%	88,6 k €	-0.2%	88,8 k €	-17.5%	107,7 k €	+108%	51,7 k €	-28.4%	72,2 k €	-25.1%	96,3 k €	+13.8%	84,7 k €	+162%	32,3 k €	-63.4%	88,2 k €	+0.7%	87,5 k €	-37.7%	140,5 k €	+119%	64,1 k €	-9.6%	70,9 k €	-25.0%	94,5 k €	+266%	25,8 k €	+9.3%	23,6 k €	+2983%	-820 €
Operating result	43,7 k €	+19.6%	36,5 k €	+31.1%	27,9 k €	-44.1%	49,9 k €	+113%	23,4 k €	-55.3%	52,4 k €	-13.1%	60,3 k €	+24.4%	48,5 k €	+2061%	-2,5 k €	-104%	68,4 k €	+1.5%	67,4 k €	-43.4%	119 k €	+168%	44,3 k €	+0.5%	44,1 k €	-7.9%	47,9 k €	+175%	17,4 k €	+12.8%	15,5 k €	+1985%	-820 €
Net result	22,5 k €	+39.4%	16,1 k €	+92.6%	8,4 k €	-43.0%	14,7 k €	+87.3%	7,8 k €	-69.4%	25,5 k €	+331%	5,9 k €	-41.7%	10,2 k €	-78.5%	47,4 k €	+109%	22,7 k €	+103%	11,2 k €	-80.8%	58,4 k €	+1294%	4,2 k €	+25.3%	3,3 k €	-39.1%	5,5 k €	-26.0%	7,4 k €	+129%	3,2 k €	+147%	-6,8 k €
Balance sheet
Equity	214,1 k €	+11.7%	191,7 k €	+9.2%	175,6 k €	+5.0%	167,2 k €	+9.6%	152,5 k €	+5.4%	144,7 k €	+21.4%	119,2 k €	+5.2%	113,2 k €	+9.9%	103,1 k €	-10.9%	115,7 k €	+24.4%	93 k €	+13.7%	81,8 k €	+508%	13,5 k €	+45.2%	9,3 k €	+56.4%	5,9 k €	+113%	-47,1 k €	+13.6%	-54,5 k €	+50.3%	-109,6 k €
Total assets	849,9 k €	+12.0%	758,5 k €	+27.1%	596,7 k €	-11.0%	670,5 k €	-15.0%	789 k €	+29.4%	609,9 k €	-15.8%	724,1 k €	-23.1%	941,2 k €	-10.7%	1,1 M €	+3.8%	1 M €	+93.8%	523,8 k €	-6.9%	562,3 k €	+37.4%	409,3 k €	+9.0%	375,5 k €	-0.9%	378,8 k €	+291%	96,9 k €	+9.8%	88,3 k €		–
Cash	18,3 k €	+522%	2,9 k €	-83.3%	17,6 k €	-57.6%	41,5 k €	-51.9%	86,3 k €	+3209%	2,6 k €	-83.0%	15,3 k €	-52.4%	32,3 k €	-18.8%	39,7 k €	+202%	13,2 k €	-80.8%	68,7 k €	+8.0%	63,6 k €	-16.4%	76 k €	-3.0%	78,4 k €	+17.3%	66,8 k €	+1255%	4,9 k €	-57.8%	11,7 k €		–
Debts	604,2 k €	+10.4%	547,2 k €	+36.0%	402,4 k €	-16.6%	482,2 k €	-23.6%	631 k €	+37.3%	459,7 k €	-23.1%	597,5 k €	-23.1%	777,1 k €	-14.8%	911,6 k €	+5.2%	866,6 k €	+120%	394,5 k €	-14.0%	458,5 k €	+22.8%	373,3 k €	+14.1%	327,2 k €	-6.6%	350,4 k €	+184%	123,4 k €	-5.3%	130,4 k €	+18.9%	109,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	-50.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	+200%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/12/2024 · 1 active · 10 ended

Active mandates

Den Tegeleir

Director · 0463.433.435

Represented by Vincent Pelssers

Active

Ended mandates

Sylvia Vanderlinden

Director · since 01 décembre 2016

Ended

Sylvia Vanderlinden

Manager · since 01 décembre 2016

Ended

DAVY THIJS

Manager · since 26 mars 2009

Ended

VIVIANE LIEBENS

Manager · since 14 mars 2007 · until 26 mars 2009

Ended

At this address

Other companies at this address

Company	CBE no.
CUI BONO CONSULT● Active	0899.276.706
Den Tegeleir● Active	0463.433.435
GIJSEN & MANTELEERS● Active	0453.998.008

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Closing of the financial year	30/12/2024	30/12/2023	30/12/2022	30/12/2021	30/12/2020	30/12/2019
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	31/07/2025	31/07/2024	31/07/2023	01/08/2022	02/08/2021	31/07/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	15/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	30/12/2023	30/06/2024	31/07/2024	Dutch	PDF
Abridged model	30/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Abridged model	30/12/2021	30/06/2022	01/08/2022	Dutch	PDF
Abridged model	30/12/2020	15/06/2021	02/08/2021	Dutch	PDF
Abridged model	30/12/2019	15/06/2020	31/07/2020	Dutch	PDF
Abridged model	30/12/2018	30/06/2019	31/07/2019	Dutch	PDF
Abridged model	30/12/2017	15/06/2018	31/07/2018	Dutch	PDF
Abridged model	30/12/2016	15/06/2017	03/07/2017	Dutch	PDF
Abridged model	30/12/2015	15/06/2016	01/07/2016	Dutch	PDF
Abridged model	30/12/2014	15/06/2015	31/07/2015	Dutch	PDF
Abridged model	30/12/2013	15/06/2014	11/08/2014	Dutch	PDF
Abridged model	30/12/2012	15/06/2013	30/07/2013	Dutch	PDF
Abridged model	30/12/2011	15/06/2012	27/07/2012	Dutch	PDF
Abridged model	30/12/2010	15/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2024 · 1 active · 10 ended

Active mandates

Den Tegeleir

Director · 0463.433.435

Represented by Vincent Pelssers

Active

Ended mandates

Sylvia Vanderlinden

Director · since 01 décembre 2016

Ended

Sylvia Vanderlinden

Manager · since 01 décembre 2016

Ended

DAVY THIJS

Manager · since 26 mars 2009

Ended

VIVIANE LIEBENS

Manager · since 14 mars 2007 · until 26 mars 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2009
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/09/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/04/2007
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
PDF
Registered office30/09/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422,5 k €↑
2023
Annual accounts 202316,1 k €↑
2022
Annual accounts 20228,4 k €↓
2021
Annual accounts 202114,7 k €↑
2020
Annual accounts 20207,8 k €↓
2019
Annual accounts 201925,5 k €↑
2018
Annual accounts 20185,9 k €↓
2017
Annual accounts 201710,2 k €↓
2016
Annual accounts 201647,4 k €↑
2015
Annual accounts 201522,7 k €↑
2014
Annual accounts 201411,2 k €↓
2013
Annual accounts 201358,4 k €↑
2012
Annual accounts 20124,2 k €↑
2011
Annual accounts 20113,3 k €↓
2010
Annual accounts 20105,5 k €↓
2008
Annual accounts 20087,4 k €↑
2007
Annual accounts 20073,2 k €↑
2006
Annual accounts 2006-6,8 k €
25/03/1996
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VLAM CO (SCRL)

Overview

What does VLAM CO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline