ACTIVE

JEPEMIL

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

217,3 k €

+754.6% YoY

Gross margin

333,5 k €

+266.4% YoY

Equity

764,5 k €

+39.7% YoY

What does JEPEMIL do?

JEPEMIL is a Private limited company incorporated in 1996. Its registered office is in Huy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.576.219

Incorporation

01/04/1996

Legal form

Private limited company

Registered office

Chemin de la Cave 5
4500 Huy · WallonieSee on map

Contributed capital

624 000,00 €

Latest accounts

31/03/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	333,5 k €	+266%	91 k €	+12.6%	80,8 k €	-4.8%	84,8 k €	+8.0%	78,6 k €	+2.0%	77 k €	+2.2%	75,4 k €	+73.0%	43,6 k €	-29.4%	61,8 k €	+3.4%	59,8 k €	-70.8%	204,5 k €	+174%	74,8 k €	-9.6%	82,7 k €	+16.3%	71,1 k €	+9.6%	64,9 k €	-7.7%	70,3 k €	+12.8%	62,3 k €	-60.6%	158 k €	+339%	36 k €
EBITDA	316,6 k €	+321%	75,2 k €	+13.3%	66,4 k €	+1.8%	65,3 k €	-0.2%	65,4 k €	+1.7%	64,3 k €	-3.4%	66,6 k €	+82.7%	36,5 k €	-34.0%	55,3 k €	+4.3%	53 k €	-73.2%	197,7 k €	+194%	67,3 k €	-10.8%	75,4 k €	+15.8%	65,1 k €	+10.3%	59 k €	-8.6%	64,6 k €	+14.4%	56,4 k €	-63.4%	154 k €	+387%	31,6 k €
Operating result	232,9 k €	+1249%	-20,3 k €	+26.1%	-27,4 k €	-1.9%	-26,9 k €	-55.5%	-17,3 k €	+58.4%	-41,6 k €	-89.7%	-21,9 k €	+24.8%	-29,1 k €	-282%	-7,6 k €	-999%	849 €	-99.4%	151 k €	+704%	18,8 k €	-23.5%	24,5 k €	+29.5%	19 k €	+33.8%	14,2 k €	-41.2%	24,1 k €	+69.0%	14,3 k €	-84.0%	89,3 k €	+1447%	-6,6 k €
Net result	217,3 k €	+755%	-33,2 k €	+19.2%	-41,1 k €	+0.6%	-41,3 k €	-29.2%	-32 k €	+42.8%	-55,9 k €	-2.2%	-54,8 k €	+7.6%	-59,2 k €	-192%	-20,3 k €	-167%	-7,6 k €	-105%	142,5 k €	+6251%	2,2 k €	-84.8%	14,8 k €	+100%	7,4 k €	+262%	2 k €	-82.6%	11,8 k €	+850%	1,2 k €	-98.4%	76,8 k €	+473%	-20,6 k €
Balance sheet
Equity	764,5 k €	+39.7%	547,2 k €	-5.7%	580,4 k €	-6.6%	621,5 k €	-6.2%	662,8 k €	-4.6%	694,8 k €	-7.5%	750,8 k €	-6.8%	805,5 k €	+73.3%	464,7 k €	-4.2%	485 k €	-1.5%	492,6 k €	+40.7%	350,1 k €	+0.6%	347,9 k €	+4.4%	333,1 k €	+2.3%	325,7 k €	+0.6%	323,6 k €	+3.8%	311,9 k €	+0.4%	310,6 k €	+32.8%	233,8 k €
Total assets	1,4 M €	+10.2%	1,2 M €	-5.5%	1,3 M €	-7.4%	1,4 M €	-3.6%	1,5 M €	-3.4%	1,5 M €	+5.4%	1,4 M €	-3.5%	1,5 M €	+48.8%	997,5 k €	+34.1%	743,8 k €	+10.1%	675,6 k €	+22.1%	553,3 k €	-25.6%	743,7 k €	+38.1%	538,4 k €	-5.7%	571 k €	-1.2%	577,7 k €	+0.4%	575,1 k €	-1.8%	585,5 k €	+13.1%	517,7 k €
Cash	6,8 k €	-41.5%	11,7 k €	+9.6%	10,6 k €	-28.5%	14,9 k €	+47.4%	10,1 k €	-37.8%	16,2 k €	-44.9%	29,5 k €	-10.1%	32,8 k €	+219%	10,3 k €	+170%	3,8 k €	+153%	1,5 k €	-74.1%	5,8 k €	+667%	759 €	-67.9%	2,4 k €	-58.4%	5,7 k €	-42.5%	9,9 k €	+1927%	488 €	+207%	159 €	-55.8%	360 €
Debts	579,4 k €	-13.9%	672,7 k €	-5.1%	708,9 k €	-8.2%	772,5 k €	-1.4%	783,4 k €	-2.5%	803,3 k €	+23.6%	650,1 k €	+0.1%	649,1 k €	+24.8%	520 k €	+102%	257,6 k €	+41.0%	182,7 k €	-2.3%	187,1 k €	-52.7%	395,5 k €	+94.0%	203,8 k €	-13.0%	234,2 k €	-4.2%	244,4 k €	-3.6%	253,6 k €	-4.4%	265,3 k €	-3.3%	274,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

Cécile Foguenne

Director · since 15 juin 2015

Active

Philippe Lambert

Director · since 15 juin 2015

Active

Ended mandates

Cécile Foguenne

Manager · since 15 juin 2015

Ended

Philippe Lambert

Manager · since 15 juin 2015

Ended

Cécile FOGUENNE

Director

Ended

Cécile FOGUENNE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FOLA5● Active	0675.848.488

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/09/2025	30/09/2024	24/10/2023	12/10/2022	02/11/2021	30/11/2020
General meeting	01/09/2025	17/09/2024	29/09/2023	01/07/2022	01/07/2021	01/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	01/09/2025	03/09/2025	French	PDF
Abridged model	31/03/2024	17/09/2024	30/09/2024	French	PDF
Micro model	31/03/2023	29/09/2023	24/10/2023	French	PDF
Micro model	31/03/2022	01/07/2022	12/10/2022	French	PDF
Micro model	31/03/2021	01/07/2021	02/11/2021	French	PDF
Micro model	31/03/2020	01/07/2020	30/11/2020	French	PDF
Micro model	31/03/2019	01/07/2019	29/09/2019	French	PDF
Micro model	31/03/2018	01/07/2018	27/09/2018	French	PDF
Micro model	31/03/2017	01/07/2017	26/09/2017	French	PDF
Abridged model	31/03/2016	01/07/2016	05/10/2016	French	PDF
Abridged model	31/03/2015	01/07/2015	14/09/2015	French	PDF
Abridged model	31/03/2014	01/07/2014	16/08/2014	French	PDF
Abridged model	31/03/2013	01/07/2013	13/09/2013	French	PDF
Abridged model	31/03/2012	28/09/2012	09/10/2012	French	PDF
Abridged model	31/03/2011	01/07/2011	21/10/2011	French	PDF
Abridged model	31/03/2010	01/07/2010	23/10/2010	French	PDF
Abridged model	31/03/2009	01/07/2009	30/09/2009	French	PDF
Abridged model	31/03/2008	01/07/2008	26/10/2008	French	PDF
Abridged model	31/03/2007	01/07/2007	08/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

Cécile Foguenne

Director · since 15 juin 2015

Active

Philippe Lambert

Director · since 15 juin 2015

Active

Ended mandates

Cécile Foguenne

Manager · since 15 juin 2015

Ended

Philippe Lambert

Manager · since 15 juin 2015

Ended

Cécile FOGUENNE

Director

Ended

Cécile FOGUENNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares23/10/2018
CAPITAL, ACTIONS
PDF
Capital / shares13/07/2015
OBJET - CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates06/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025217,3 k €↑
2024
Annual accounts 2024-33,2 k €↑
2023
Annual accounts 2023-41,1 k €↑
2022
Annual accounts 2022-41,3 k €↓
2021
Annual accounts 2021-32 k €↑
2020
Annual accounts 2020-55,9 k €↓
2019
Annual accounts 2019-54,8 k €↑
2018
Annual accounts 2018-59,2 k €↓
2017
Annual accounts 2017-20,3 k €↓
2016
Annual accounts 2016-7,6 k €↓
2015
Annual accounts 2015142,5 k €↑
2014
Annual accounts 20142,2 k €↓
2013
Annual accounts 201314,8 k €↑
2012
Annual accounts 20127,4 k €↑
2011
Annual accounts 20112 k €↓
2010
Annual accounts 201011,8 k €↑
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 200876,8 k €↑
2007
Annual accounts 2007-20,6 k €
01/04/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JEPEMIL

Overview

What does JEPEMIL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline