MIERS Factory
0457.610.366 · rovalta.com · 24/09/2026
ACTIVE
MIERS Factory
Financial year 2025 · closed on 31/12/2025
Net result
41,2 k €
-4.4% YoY
Gross margin
689,2 k €
-2.6% YoY
Equity
406 k €
+11.3% YoY
Workforce
10,5 ETP
-2.8% YoY
Overview
What does MIERS Factory do?
MIERS Factory is a Public limited company incorporated in 1996. Its main activity is: Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers. Its registered office is in Asse. It employs on average 10,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.610.366
Incorporation
20/02/1996
Legal form
Public limited company
Registered office
Brusselsesteenweg 333
1730 Asse · FlandreSee on map
1730 Asse · FlandreSee on map
Contributed capital
124 000,00 €
Latest accounts
31/12/2025
Average workforce
10,5 ETP
Activities (NACE)
29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers· main29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers34201Fabrication de carrosseries et remorques45111Sale of cars and light motor vehicles46711Wholesale of solid, liquid and gaseous fuels and related products50101Sea and coastal passenger water transport+8
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 689,2 k € | -2.6% | 707,6 k € | +18.7% | 596,1 k € | +20.1% | 496,2 k € | +25.2% | 396,2 k € | +3.8% | 381,6 k € | -8.9% | 418,8 k € | +2.3% | 409,2 k € | -12.4% | 467,2 k € | -2.6% | 479,8 k € | +0.7% | 476,6 k € | -12.3% | 543,2 k € | -5.4% | 574,4 k € | -6.2% | 612,6 k € | -5.8% | 650 k € | -10.1% | 722,6 k € | -26.0% | 977,2 k € | -2.4% | 1 M € | +6.5% | 939,6 k € | +1.7% | 923,5 k € |
| EBITDA | 70,5 k € | +48.5% | 47,5 k € | +109% | 22,8 k € | -55.2% | 50,8 k € | +189% | 17,6 k € | +1441% | 1,1 k € | -94.9% | 22,2 k € | -47.7% | 42,4 k € | -49.3% | 83,7 k € | -19.2% | 103,5 k € | +59.6% | 64,9 k € | -42.0% | 111,9 k € | +7.3% | 104,3 k € | -18.1% | 127,3 k € | +9.6% | 116,1 k € | +54.1% | 75,3 k € | +17.2% | 64,2 k € | -55.3% | 143,6 k € | +5.6% | 136 k € | +9.8% | 123,8 k € |
| Operating result | 49,1 k € | +66.3% | 29,5 k € | +176% | -38,8 k € | -212% | 34,6 k € | +779% | 3,9 k € | +127% | -14,8 k € | -264% | 9 k € | -38.8% | 14,8 k € | -72.4% | 53,5 k € | -7.2% | 57,7 k € | +321% | 13,7 k € | -76.7% | 58,7 k € | +15.6% | 50,8 k € | -29.2% | 71,8 k € | +15.9% | 61,9 k € | +1627% | 3,6 k € | +120% | -18,3 k € | -127% | 68,7 k € | +17.8% | 58,3 k € | +18.3% | 49,3 k € |
| Net result | 41,2 k € | -4.4% | 43,1 k € | +217% | -36,9 k € | -243% | 25,8 k € | +3090% | 808,5 € | +105% | -17,1 k € | -347% | 6,9 k € | -51.3% | 14,2 k € | -65.4% | 41,1 k € | +125% | 18,3 k € | +666% | 2,4 k € | -25.5% | 3,2 k € | +398% | 642,9 € | -95.0% | 12,8 k € | +133% | 5,5 k € | +110% | -57,2 k € | +6.6% | -61,3 k € | -248% | 41,5 k € | +46.3% | 28,4 k € | +56.5% | 18,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 406 k € | +11.3% | 364,8 k € | +13.4% | 321,7 k € | -10.3% | 358,6 k € | +7.7% | 332,8 k € | +0.2% | 332 k € | -4.9% | 349,1 k € | +2.0% | 342,2 k € | +4.3% | 328 k € | +14.3% | 286,9 k € | +6.8% | 268,6 k € | +0.9% | 266,2 k € | +1.2% | 263 k € | +0.2% | 262,4 k € | +5.1% | 249,6 k € | +2.2% | 244,1 k € | -19.0% | 301,3 k € | -16.9% | 362,6 k € | +12.9% | 321 k € | +9.7% | 292,7 k € |
| Total assets | 916,4 k € | -53.1% | 2 M € | +19.8% | 1,6 M € | +113% | 763,9 k € | -11.0% | 858,2 k € | +16.7% | 735,3 k € | -5.7% | 779,6 k € | -8.1% | 848 k € | +10.8% | 765,5 k € | -3.3% | 791,9 k € | +3.6% | 764,3 k € | +4.4% | 732,1 k € | +10.4% | 663,2 k € | -26.7% | 904,3 k € | -29.1% | 1,3 M € | -4.7% | 1,3 M € | -1.7% | 1,4 M € | -13.2% | 1,6 M € | +21.0% | 1,3 M € | +1.9% | 1,3 M € |
| Cash | 2,8 k € | +543% | 441,6 € | -90.1% | 4,4 k € | -53.1% | 9,5 k € | +23.4% | 7,7 k € | -66.5% | 22,9 k € | +5277% | 425,4 € | -98.3% | 24,5 k € | +1674% | 1,4 k € | +191% | 473,9 € | -59.6% | 1,2 k € | -64.0% | 3,3 k € | +338% | 745,6 € | -96.3% | 20,2 k € | +2402% | 807,8 € | -38.0% | 1,3 k € | +8.4% | 1,2 k € | -13.9% | 1,4 k € | +25174% | 5,5 € | -99.8% | 2,9 k € |
| Debts | 472,9 k € | -49.8% | 941,6 k € | +19.5% | 787,9 k € | +94.6% | 404,8 k € | -23.0% | 525,4 k € | +30.6% | 402,3 k € | -6.3% | 429,2 k € | -0.4% | 430,8 k € | -1.3% | 436,6 k € | -13.4% | 504 k € | +1.7% | 495,7 k € | +25.5% | 394,9 k € | -1.0% | 398,7 k € | -37.8% | 640,9 k € | -37.3% | 1 M € | -6.5% | 1,1 M € | +3.2% | 1,1 M € | -11.6% | 1,2 M € | +23.8% | 967,7 k € | -0.8% | 975,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 10,5 ETP | -2.8% | 10,8 ETP | +13.7% | 9,5 ETP | +13.1% | 8,4 ETP | -2.3% | 8,6 ETP | +2.4% | 8,4 ETP | +9.1% | 7,7 ETP | +6.9% | 7,2 ETP | -5.3% | 7,6 ETP | +5.6% | 7,2 ETP | -10.0% | 8,0 ETP | -8.0% | 8,7 ETP | -13.9% | 10,1 ETP | -1.0% | 10,2 ETP | -8.9% | 11,2 ETP | -22.8% | 14,5 ETP | -30.6% | 20,9 ETP | -1.9% | 21,3 ETP | +2.9% | 20,7 ETP | -2.8% | 21,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 20 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AARE● Active | 0444.334.531 |
Boslaan● Active | 0430.984.163 |
GROEP MIERS● Active | 1015.916.335 |
MIERAN● Active | 1009.704.375 |
MIERS Automotive● Active | 0427.818.894 |
Miers Equipment● Active | 0421.215.174 |
Miers Real Estate● Active | 0447.701.817 |
MIERS Renting● Active | 0429.988.726 |
MIERS Service● Active | 0414.229.986 |
VEMI● Active | 1009.703.286 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 29/07/2025 | 16/09/2024 | 31/07/2023 | 05/07/2022 | 19/07/2021 |
| General meeting | 19/08/2026 | 30/06/2025 | 31/08/2024 | 30/06/2023 | 11/06/2022 | 12/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/08/2026 | 26/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/08/2024 | 16/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 11/06/2022 | 05/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 12/06/2021 | 19/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/06/2020 | 15/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 08/06/2019 | 25/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 13/06/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/06/2017 | 14/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/06/2016 | 12/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 19/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/06/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/06/2012 | 20/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 11/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 12/06/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 13/06/2009 | 26/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 14/06/2008 | 23/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 09/06/2007 | 14/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 20 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other19/01/2024BENAMING - ALGEMENE VERGADERING
- Mandates18/06/2021ONTSLAGEN - BENOEMINGEN
- Mandates16/04/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares20/01/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates11/08/2008ONTSLAGEN - BENOEMINGEN
- Capital / shares20/01/2006KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202541,2 k €↓
- 2024Annual accounts 202443,1 k €↑
- 2023Annual accounts 2023-36,9 k €↓
- 2023Name changeMiers Factory
- 2022Annual accounts 202225,8 k €↑
- 2022Name changeMulti-Construct
- 2021Annual accounts 2021808,5 €↑
- 2021Name changeMULTICONSTRUCT
- 2020Annual accounts 2020-17,1 k €↓
- 2019Annual accounts 20196,9 k €↓
- 2018Annual accounts 201814,2 k €↓
- 2017Annual accounts 201741,1 k €↑
- 2016Annual accounts 201618,3 k €↑
- 2015Annual accounts 20152,4 k €↓
- 2014Annual accounts 20143,2 k €↑
- 2013Annual accounts 2013642,9 €↓
- 2012Annual accounts 201212,8 k €↑
- 2011Annual accounts 20115,5 k €↑
- 2010Annual accounts 2010-57,2 k €↑
- 2009Annual accounts 2009-61,3 k €↓
- 2008Annual accounts 200841,5 k €↑
- 2007Annual accounts 200728,4 k €↑
- 2006Annual accounts 200618,1 k €
- 20/02/1996IncorporationPublic limited company