ACTIVE

LIVACO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,5 M €
+40.6% YoY
Revenue
6,8 M €
+36.3% YoY
Equity
16,2 M €
+3.0% YoY
Workforce
1,0 ETP
0.0% YoY

What does LIVACO do?

LIVACO is a Public limited company incorporated in 1996. Its main activity is: Development of building projects. Its registered office is in Bruxelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.614.029
Incorporation
04/04/1996
Legal form
Public limited company
Registered office
Avenue Marnix 28
1000 Bruxelles · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
41102Development of building projects· main68122Buying and selling of own real estate68310Real estate agencies68311Real estate agencies70311Activities of head offices; management consultancy activities
Joint committees (3)
  • 218
  • 323
  • 3230
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201820172016201520142013201220112010200920082007
Income statement
Revenue6,8 M €5 M €––––––5,2 M €2,6 M €3,2 M €1,9 M €1,9 M €1,9 M €–––
EBITDA3,2 M €1,6 M €2,2 M €898,8 k €2,3 M €4,9 M €1,6 M €3,2 M €3,6 M €4,5 M €2,5 M €1,2 M €763,2 k €543,5 k €904,5 k €1,3 M €1,4 M €
Operating result3,2 M €1,6 M €1,8 M €896,3 k €2,3 M €4,3 M €746,9 k €2,3 M €3,3 M €4,4 M €2,4 M €1,1 M €637,6 k €427,7 k €742,7 k €1,1 M €1,3 M €
Net result2,5 M €1,8 M €1,4 M €626,7 k €1,7 M €14 M €371,2 k €1,5 M €3 M €3 M €1,5 M €623 k €440,5 k €548,8 k €427 k €601,2 k €772,1 k €
Balance sheet
Equity16,2 M €15,7 M €28,1 M €26,6 M €26 M €28,4 M €14,5 M €14,1 M €12,6 M €10,1 M €7,1 M €5,6 M €5 M €4,6 M €4,1 M €3,6 M €3 M €
Total assets35,5 M €37,9 M €38,8 M €40,6 M €37,5 M €43,4 M €26,8 M €24,1 M €17,3 M €17,4 M €15,2 M €12,2 M €11,3 M €8,5 M €7,7 M €7,4 M €6,5 M €
Cash1 M €510 k €1,7 M €2,7 M €723,3 k €883 k €123,7 k €643 k €121 k €795,8 k €100,1 k €39,8 k €94,7 k €177,4 k €33,4 k €27,1 k €31,3 k €
Debts19,2 M €22 M €10,6 M €13,8 M €11,3 M €15 M €12,4 M €10 M €4,6 M €7,3 M €8,1 M €6,6 M €6,3 M €3,9 M €3,6 M €3,8 M €3,4 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP2,0 ETP2,0 ETP2,0 ETP1,7 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,7 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 37 ended

Active mandates

GAMBIET

Managing director · since 29 juin 2023 · until 20 juin 2029 · 0635.846.777

Represented by Tom DECKERS

Active
Kolmont Development

Director · since 29 juin 2023 · until 20 juin 2029 · 0756.478.353

Represented by Bart TANS

Active

Ended mandates

GAMBIET

Managing director · since 29 juin 2023 · until 20 juin 2029 · 0635.846.777

Represented by Tom DECKERS

Ended
Kolmont Development

Director · since 29 juin 2023 · until 20 juin 2029 · 0756.478.353

Represented by Tans BART

Ended
Victor Tans

Director · since 29 juin 2023 · until 20 juin 2029

Ended
Kolmont Development

Managing director · since 30 juin 2021 · until 21 juin 2023 · 0756.478.353

Represented by Bart TANS

Ended
At this address

Other companies at this address

CompanyCBE no.
AGRI DE KLEE● Active
0642.872.745
Albert Immo● Active
0784.483.243
Bourg 101● Active
0779.925.728
CATENA● Active
0477.829.027
Christ & Company Brussels● Active
1041.266.789
DKWP● Active
0786.467.090
EUROPEAN RENWABLE ENERGIES FEDERATION - FEDERATION EUROPEENNE DES ENERGIES RENOUVELABLES● Active
0472.943.789
FPD1● Active
0759.775.462
FPD4● Active
0779.925.530
FPD5● Active
0779.925.332
FPD6● Active
0795.484.924
FPI1● Active
0759.774.868
FPI3● Active
0779.925.233
FPI4● Active
0795.486.112
FPI5● Active
0795.487.496
FPI6● Active
0795.488.288
FPI7● Active
0795.489.674
FWProjects● Active
1000.172.740
GEODE● Active
0539.934.365
GROUPEMENT EUROPEEN DES ENTREPRISES ET ORGANISMES DE DISTRIBUTION D'ENERGIE● Active
0462.217.767
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202627/10/202531/07/202417/07/202319/07/202208/07/2021
General meeting30/06/202630/06/202530/07/202429/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202613/07/2026DutchPDF
Abridged modelCorrection31/12/202430/06/202527/10/2025DutchPDF
Abridged model31/12/202430/06/202507/07/2025DutchPDF
Abridged model31/12/202330/07/202431/07/2024DutchPDF
Abridged model31/12/202229/06/202317/07/2023DutchPDF
Abridged model31/12/202130/06/202219/07/2022DutchPDF
Abridged model31/12/202030/06/202108/07/2021DutchPDF
Abridged modelCorrection31/12/201925/11/202030/11/2020DutchPDF
Abridged model31/12/201917/06/202009/07/2020DutchPDF
Abridged model31/12/201819/06/201917/07/2019DutchPDF
Abridged model31/12/201720/06/201818/07/2018DutchPDF
Abridged model31/12/201630/06/201725/07/2017DutchPDF
Full model30/06/201518/11/201508/12/2015DutchPDF
Full model30/06/201419/11/201426/11/2014DutchPDF
Full model30/06/201321/08/201320/09/2013DutchPDF
Full model30/06/201221/11/201219/12/2012DutchPDF
Full model30/06/201116/11/201115/12/2011DutchPDF
Full model30/06/201017/11/201026/11/2010DutchPDF
Abridged model30/06/200918/11/200916/12/2009DutchPDF
Abridged model30/06/200819/11/200820/11/2008DutchPDF
Abridged model30/06/200721/11/200722/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 37 ended

Active mandates

GAMBIET

Managing director · since 29 juin 2023 · until 20 juin 2029 · 0635.846.777

Represented by Tom DECKERS

Active
Kolmont Development

Director · since 29 juin 2023 · until 20 juin 2029 · 0756.478.353

Represented by Bart TANS

Active

Ended mandates

GAMBIET

Managing director · since 29 juin 2023 · until 20 juin 2029 · 0635.846.777

Represented by Tom DECKERS

Ended
Kolmont Development

Director · since 29 juin 2023 · until 20 juin 2029 · 0756.478.353

Represented by Tans BART

Ended
Victor Tans

Director · since 29 juin 2023 · until 20 juin 2029

Ended
Kolmont Development

Managing director · since 30 juin 2021 · until 21 juin 2023 · 0756.478.353

Represented by Bart TANS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office29/07/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,5 M €↑
  2. 2024
    Annual accounts 20241,8 M €↑
  3. 2023
    Annual accounts 20231,4 M €↑
  4. 2022
    Annual accounts 2022626,7 k €↓
  5. 2021
    Annual accounts 20211,7 M €↓
  6. 2018
    Annual accounts 201814 M €↑
  7. 2017
    Annual accounts 2017371,2 k €↓
  8. 2016
    Annual accounts 20161,5 M €↓
  9. 2015
    Annual accounts 20153 M €↑
  10. 2014
    Annual accounts 20143 M €↑
  11. 2013
    Annual accounts 20131,5 M €↑
  12. 2012
    Annual accounts 2012623 k €↑
  13. 2011
    Annual accounts 2011440,5 k €↓
  14. 2010
    Annual accounts 2010548,8 k €↑
  15. 2009
    Annual accounts 2009427 k €↓
  16. 2008
    Annual accounts 2008601,2 k €↓
  17. 2007
    Annual accounts 2007772,1 k €
  18. 04/04/1996
    IncorporationPublic limited company