NORMAL SITUATION

F.R.G. DILSEN

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result200,4 k €+308,8 %over 1 year
Gross margin238,7 k €+759,4 %over 1 year
Equity343,7 k €+510,6 %over 1 year

Identity

Source · BCE/KBO

F.R.G. DILSEN is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.658.668
Legal form
Private company with limited liability
Contributed capital
197 750,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 25 filings

Trend over 11 financial years

20212018201720162015
Income statement
Gross margin238,7 k €-36,2 k €4,2 k €192,4 k €68,2 k €
EBITDA229,5 k €-36,5 k €-5,8 k €182,6 k €56,3 k €
Operating result200,7 k €-93,4 k €-61,4 k €126,9 k €-4,5 k €
Net result200,4 k €-96 k €-59,6 k €121,7 k €-20,8 k €
Balance sheet
Equity343,7 k €56,3 k €152,3 k €217,1 k €95,4 k €
Total assets483,1 k €336,1 k €397,6 k €614,3 k €533,4 k €
Cash33,6 k €12,6 k €30 k €15,3 k €9,1 k €
Debts139,3 k €274 k €237,2 k €386,4 k €424,4 k €
Other
Workforce–––––

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 34 ended

Active mandates

Evanco NV

Bestuurder · since 30 janvier 2017

Represented by Marina Smits

Active
Becove BV

Bestuurder

Represented by Cornelius Verbakel

Active

Ended mandates

EVANCO

Director · since 30 janvier 2017 · 0419.642.685

Represented by Marina Smits

Ended
EVANCO

Administrator - manager · since 30 janvier 2017 · 0419.642.685

Represented by Marina Smits

Ended
T.M.A.

Director · since 01 janvier 2011 · until 30 mars 2016 · 0436.616.202

Represented by Edgard Troonbeeckx

Ended
T.M.A.

Manager · since 01 janvier 2011 · until 31 mars 2016 · 0436.616.202

Represented by Edgard Troonbeeckx

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/06/202230/07/202110/06/202022/08/201928/08/201830/08/2017
General meeting19/04/202230/06/202108/06/202031/05/201925/05/201826/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 25 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202119/04/202228/06/2022DutchPDF
Abridged model31/12/202030/06/202130/07/2021DutchPDF
Abridged model31/12/201908/06/202010/06/2020DutchPDF
Abridged model31/12/201831/05/201922/08/2019DutchPDF
Abridged model31/12/201725/05/201828/08/2018DutchPDF
Abridged model31/12/201626/05/201730/08/2017DutchPDF
Abridged model31/12/201527/05/201623/08/2016DutchPDF
Abridged model31/12/201427/05/201524/08/2015DutchPDF
Abridged model31/12/201327/05/201427/08/2014DutchPDF
Abridged model31/12/201231/05/201308/07/2013DutchPDF
Abridged model31/12/201125/05/201205/06/2012DutchPDF
Abridged model31/12/201027/05/201112/07/2011DutchPDF
Abridged model30/06/200915/11/200921/11/2009DutchPDF
Abridged model30/06/200816/11/200830/01/2009DutchPDF
Abridged model30/06/200718/11/200728/02/2008DutchPDF
Abridged model30/06/200617/11/200621/12/2006DutchPDF
Abridged model30/06/200518/11/200522/12/2005DutchPDF
Abridged model30/06/200419/11/200423/12/2004DutchPDF
Abridged model30/06/200321/11/200305/12/2003DutchPDF
Abridged model30/06/200215/11/200222/11/2002DutchPDF
Abridged model30/06/200116/11/200111/12/2001DutchPDF
Abridged model30/06/200017/11/200015/01/2001DutchPDF
Abridged model30/06/199919/11/199914/01/2000DutchPDF
Abridged model30/06/199820/11/199822/12/1998Dutch—

View all 25 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 34 ended

Active mandates

Evanco NV

Bestuurder · since 30 janvier 2017

Represented by Marina Smits

Active
Becove BV

Bestuurder

Represented by Cornelius Verbakel

Active

Ended mandates

EVANCO

Director · since 30 janvier 2017 · 0419.642.685

Represented by Marina Smits

Ended
EVANCO

Administrator - manager · since 30 janvier 2017 · 0419.642.685

Represented by Marina Smits

Ended
T.M.A.

Director · since 01 janvier 2011 · until 30 mars 2016 · 0436.616.202

Represented by Edgard Troonbeeckx

Ended
T.M.A.

Manager · since 01 janvier 2011 · until 31 mars 2016 · 0436.616.202

Represented by Edgard Troonbeeckx

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution16/01/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates07/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/02/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/06/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates28/11/2011
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021200,4 k €↑
  2. 2018
    Annual accounts 2018-96 k €↓
  3. 2017
    Annual accounts 2017-59,6 k €↓
  4. 2016
    Annual accounts 2016121,7 k €↑
  5. 2015
    Annual accounts 2015-20,8 k €↓
  6. 2014
    Annual accounts 2014-11,9 k €↓
  7. 2013
    Annual accounts 2013-546,5 €↑
  8. 2012
    Annual accounts 2012-89,1 k €↑
  9. 2011
    Annual accounts 2011-111,2 k €↓
  10. 2010
    Annual accounts 2010-10,9 k €↓
  11. 2009
    Annual accounts 20098,6 k €