ACTIVE

HERMACON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

136,6 k €

+60.4% YoY

Gross margin

412,5 k €

+26.6% YoY

Equity

619,9 k €

+28.3% YoY

Workforce

3,5 ETP

+16.7% YoY

What does HERMACON do?

HERMACON is a Private company with limited liability incorporated in 1996. Its registered office is in Lint. It employs on average 3,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.747.156

Incorporation

12/04/1996

Legal form

Private company with limited liability

Registered office

Lerenveld 33
2547 Lint · FlandreSee on map

Contributed capital

99 200,00 €

Latest accounts

31/12/2025

Average workforce

3,5 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	412,5 k €	+26.6%	325,8 k €	+10.0%	296,2 k €	-6.7%	317,4 k €	+44.3%	220 k €	-3.9%	228,9 k €	+19.7%	191,3 k €	-12.9%	219,7 k €	-22.2%	282,4 k €	+39.4%	202,6 k €	-16.3%	242 k €	+25.6%	192,7 k €	-8.0%	209,3 k €	-11.6%	236,7 k €	+25.0%	189,3 k €	+7.2%	176,6 k €	-13.5%	204,1 k €	+24.6%	163,8 k €	+8.9%	150,3 k €	+30.9%	114,8 k €
EBITDA	235 k €	+35.3%	173,7 k €	+15.5%	150,4 k €	+25.8%	119,6 k €	+21.5%	98,4 k €	-29.2%	139 k €	+3.0%	135 k €	+22.0%	110,6 k €	-20.4%	139 k €	+64.4%	84,6 k €	-27.6%	116,8 k €	+45.4%	80,3 k €	+18.5%	67,8 k €	+22.4%	55,4 k €	+20.8%	45,9 k €	-32.7%	68,1 k €	-32.4%	100,8 k €	+36.4%	73,9 k €	-15.4%	87,4 k €	+13.5%	77 k €
Operating result	211,4 k €	+38.5%	152,7 k €	+30.9%	116,6 k €	+36.6%	85,3 k €	+89.4%	45 k €	+93.0%	23,3 k €	-49.9%	46,6 k €	-17.4%	56,4 k €	-33.2%	84,5 k €	+70.8%	49,5 k €	-41.0%	83,9 k €	+23.1%	68,1 k €	+31.2%	51,9 k €	+36.5%	38 k €	+45.3%	26,2 k €	-15.2%	30,9 k €	-30.9%	44,7 k €	+67.9%	26,6 k €	-44.1%	47,6 k €	+27.7%	37,3 k €
Net result	136,6 k €	+60.4%	85,1 k €	+44.3%	59 k €	+9.9%	53,7 k €	+130%	23,4 k €	+216%	7,4 k €	-63.9%	20,5 k €	+662%	-3,6 k €	-107%	52,4 k €	+318%	12,5 k €	-57.8%	29,6 k €	+131%	12,8 k €	+33.4%	9,6 k €	+233%	2,9 k €	+219%	-2,4 k €	-126%	9,3 k €	-35.4%	14,4 k €	+252%	-9,5 k €	-146%	20,7 k €	+145%	8,4 k €
Balance sheet
Equity	619,9 k €	+28.3%	483,3 k €	+21.4%	398,2 k €	+17.4%	339,2 k €	+18.8%	285,5 k €	+8.9%	262,1 k €	+2.9%	254,7 k €	+8.8%	234,2 k €	-1.5%	237,8 k €	+28.2%	185,5 k €	+7.2%	172,9 k €	+20.7%	143,3 k €	+9.8%	130,5 k €	+7.9%	120,9 k €	+2.4%	118 k €	-2.0%	120,4 k €	+8.4%	111,1 k €	+14.9%	96,6 k €	-9.0%	106,2 k €	+16.1%	91,5 k €
Total assets	1,6 M €	+5.7%	1,5 M €	+0.0%	1,5 M €	+8.5%	1,4 M €	+15.1%	1,2 M €	+18.7%	1 M €	-19.2%	1,3 M €	-4.5%	1,3 M €	+5.7%	1,3 M €	+1.3%	1,3 M €	+7.4%	1,2 M €	-13.2%	1,3 M €	+5.0%	1,3 M €	-8.3%	1,4 M €	-5.5%	1,5 M €	+22.7%	1,2 M €	+52.8%	788,9 k €	-15.4%	932,1 k €	+0.9%	924,1 k €	+8.8%	849,6 k €
Cash	79,8 k €	+681%	10,2 k €	-88.0%	85,2 k €	-9.0%	93,6 k €	+129%	40,8 k €	+9.4%	37,3 k €	-6.9%	40,1 k €	+544%	6,2 k €	-56.7%	14,4 k €	+25.7%	11,5 k €	+933%	1,1 k €		–		963,4 €		–		–		–		12,2 k €	+941%	1,2 k €	-97.4%	45,2 k €	+21.0%	37,3 k €
Debts	1 M €	-4.9%	1,1 M €	-7.5%	1,1 M €	+5.4%	1,1 M €	+13.9%	947,5 k €	+22.0%	776,4 k €	-24.6%	1 M €	-7.3%	1,1 M €	+7.3%	1 M €	-3.2%	1,1 M €	+7.5%	995 k €	-17.3%	1,2 M €	+4.5%	1,2 M €	-9.8%	1,3 M €	-6.2%	1,4 M €	+25.5%	1,1 M €	+60.1%	677,9 k €	-18.9%	835,4 k €	+2.1%	818 k €	+7.9%	758,2 k €
Other
Workforce	3,5 ETP	+16.7%	3,0 ETP	0.0%	3,0 ETP	-21.1%	3,8 ETP	+35.7%	2,8 ETP	+33.3%	2,1 ETP	+40.0%	1,5 ETP	-48.3%	2,9 ETP	-9.4%	3,2 ETP	-15.8%	3,8 ETP	+11.8%	3,4 ETP	+21.4%	2,8 ETP	-31.7%	4,1 ETP	-26.8%	5,6 ETP	+21.7%	4,6 ETP	+43.7%	3,2 ETP	-3.0%	3,3 ETP	+10.0%	3,0 ETP	+36.4%	2,2 ETP	+120%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Dirk Hermans

Director

Active

Ended mandates

DIRK HERMANS

Manager

Ended

Eri Hermans

Manager · until 29 mai 2015

Ended

ERI HERMANS

Manager

Ended

KOEN HERMANS

Manager · until 31 mars 2007

Ended

At this address

Other companies at this address

Company	CBE no.
HERMO● Active	0427.553.927

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	26/08/2025	30/08/2024	28/07/2023	31/07/2022	31/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	30/06/2023	30/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	04/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	10/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	12/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	12/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Dirk Hermans

Director

Active

Ended mandates

DIRK HERMANS

Manager

Ended

Eri Hermans

Manager · until 29 mai 2015

Ended

ERI HERMANS

Manager

Ended

KOEN HERMANS

Manager · until 31 mars 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/05/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/10/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office23/02/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025136,6 k €↑
2024
Annual accounts 202485,1 k €↑
2023
Annual accounts 202359 k €↑
2022
Annual accounts 202253,7 k €↑
2021
Annual accounts 202123,4 k €↑
2020
Annual accounts 20207,4 k €↓
2019
Annual accounts 201920,5 k €↑
2018
Annual accounts 2018-3,6 k €↓
2017
Annual accounts 201752,4 k €↑
2016
Annual accounts 201612,5 k €↓
2015
Annual accounts 201529,6 k €↑
2014
Annual accounts 201412,8 k €↑
2013
Annual accounts 20139,6 k €↑
2012
Annual accounts 20122,9 k €↑
2011
Annual accounts 2011-2,4 k €↓
2010
Annual accounts 20109,3 k €↓
2009
Annual accounts 200914,4 k €↑
2008
Annual accounts 2008-9,5 k €↓
2007
Annual accounts 200720,7 k €↑
2006
Annual accounts 20068,4 k €
12/04/1996
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERMACON

Overview

What does HERMACON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline