ACTIVE

NOI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-23,6 k €

-654.5% YoY

Gross margin

-4,5 k €

-46.7% YoY

Equity

-75,8 k €

-45.1% YoY

What does NOI do?

NOI is a Private limited company incorporated in 1996. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.889.884

Incorporation

20/05/1996

Legal form

Private limited company

Registered office

Avenue des Arts 56
1000 Bruxelles · BruxellesSee on map

Contributed capital

86 762,73 €

Latest accounts

31/12/2025

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-4,5 k €	-46.7%	-3,1 k €	-39.5%	-2,2 k €	+65.7%	-6,4 k €	-40.8%	-4,5 k €	+73.0%	-16,9 k €	-42.6%	-11,8 k €	-593%	2,4 k €	+106%	-38,3 k €	-296%	-9,7 k €	-122%	43,2 k €	+8.1%	39,9 k €	+8404%	-481 €	+24.5%	-637,5 €	+93.3%	-9,5 k €	-168%	14 k €	-47.3%	26,7 k €	+25.1%	21,3 k €	-10.2%	23,7 k €	+314%	5,7 k €
EBITDA	-23,5 k €	-668%	-3,1 k €	-39.5%	-2,2 k €	+65.7%	-6,4 k €	-40.8%	-4,5 k €	+73.0%	-16,9 k €	-41.5%	-11,9 k €	+28.5%	-16,7 k €	+56.6%	-38,5 k €	-297%	-9,7 k €	-123%	43 k €	+7.8%	39,9 k €	+7608%	-531 €	+16.7%	-637,5 €	+94.1%	-10,8 k €	-196%	11,2 k €	-54.5%	24,7 k €	+27.1%	19,4 k €	-10.4%	21,7 k €	+553%	3,3 k €
Operating result	-23,5 k €	-668%	-3,1 k €	+86.2%	-22,2 k €	-247%	-6,4 k €	-25.3%	-5,1 k €	+73.3%	-19,1 k €	-14.4%	-16,7 k €	+14.8%	-19,6 k €	+49.0%	-38,5 k €	-297%	-9,7 k €	-124%	39,8 k €	+8.4%	36,7 k €	+3099%	-1,2 k €	-92.0%	-637,5 €	+94.1%	-10,8 k €	-1064%	1,1 k €	-92.5%	14,9 k €	+66.0%	9 k €	-28.5%	12,6 k €	+221%	-10,4 k €
Net result	-23,6 k €	-655%	-3,1 k €	+86.0%	-22,4 k €	-239%	-6,6 k €	-26.6%	-5,2 k €	+73.2%	-19,4 k €	-12.8%	-17,2 k €	+13.2%	-19,8 k €	+48.5%	-38,5 k €	-294%	-9,8 k €	-125%	39,7 k €	+8.4%	36,6 k €	+3097%	-1,2 k €	-91.4%	-637,9 €	-102%	27,3 k €	+630%	-5,2 k €	-216%	4,4 k €	+535%	700,6 €	-89.5%	6,7 k €	+133%	-20,5 k €
Balance sheet
Equity	-75,8 k €	-45.1%	-52,2 k €	-6.4%	-49,1 k €	-83.8%	-26,7 k €	-32.8%	-20,1 k €	-34.9%	-14,9 k €	-432%	4,5 k €	-79.3%	21,7 k €	+463%	3,9 k €	-90.9%	42,3 k €	-18.7%	52,1 k €	+320%	12,4 k €	+151%	-24,2 k €	-5.3%	-23 k €	-2.9%	-22,3 k €	+55.0%	-49,7 k €	-11.6%	-44,5 k €	+9.1%	-49 k €	+1.4%	-49,7 k €	+11.8%	-56,3 k €
Total assets	10,8 k €	-62.7%	29 k €	+0.9%	28,8 k €	-41.7%	49,3 k €	-1.8%	50,2 k €	-0.5%	50,5 k €	-80.8%	263,5 k €	-8.4%	287,6 k €	-8.0%	312,5 k €	-38.2%	505,8 k €	+308%	123,9 k €	+57.5%	78,7 k €	+587%	11,4 k €	+16008%	71,1 €	-98.7%	5,6 k €	-93.8%	90,1 k €	-26.4%	122,4 k €	-1.7%	124,5 k €	-5.8%	132,1 k €	-6.2%	140,9 k €
Cash	169,4 €		–		–		–		–		174,5 €	-56.2%	398,8 €	-67.3%	1,2 k €	+261%	337,4 €	0.0%	337,4 €	+8335%	4 €	-99.0%	383 €	-93.0%	5,5 k €		–		5,4 k €	-76.9%	23,2 k €	+2016%	1,1 k €	+17.5%	931,7 €	-63.9%	2,6 k €	-1.5%	2,6 k €
Debts	86,6 k €	+6.6%	81,2 k €	+4.4%	77,9 k €	+2.4%	76,1 k €	+8.1%	70,4 k €	+7.5%	65,4 k €	-74.7%	259 k €	-2.6%	265,9 k €	-11.5%	300,5 k €	-34.0%	455,3 k €	+534%	71,9 k €	+8.5%	66,3 k €	+85.9%	35,6 k €	+54.7%	23 k €	-17.4%	27,9 k €	-80.0%	139,8 k €	-16.3%	166,9 k €	-3.7%	173,4 k €	-4.6%	181,8 k €	-7.8%	197,2 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Dirk Jan Sterck

Director · since 13 octobre 2023

Active

Ended mandates

Catherine COREMANS

Manager

Ended

Dirk Jan Sterck

Director

Ended

Dirk Jan Sterck

Manager

Ended

Dirk Sterck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ABC BRICO● Active	0681.444.992
ABCOOL SERVICE● Active	0769.748.646
ABRI PLUS● Active	0451.483.530
Accor Asia● Active	0466.569.208
ACCOR HOTELS BELGIUM● Active	0413.483.185
ACTIMO CONSULTING● Active	0866.746.369
AGROFROST● Active	0474.763.431
Air conditioning and Refrigeration European Association● Active	0440.154.920
AJ MANAGEMENT● Bankrupt	0787.796.188
Alliuris, Alliance of International Business Lawyers● Active	0869.476.425
ALOHA● Active	0711.768.677
Ambassade d`Australie● Active	0850.074.643
AMBASSADEUR DE LA MISSION DIPLOMATIQUE AUSTRALIENNE● Active	0850.193.914
American Chamber of Commerce to the European Union● Active	0862.178.560
AMSET● Active	0829.315.455
Antwerp Transport Solutions● Bankrupt	0630.871.370
AOA CONSULTING● Active	0899.777.839
APPLIED TECHNOLOGIES CONSULTANTS● Active	0679.998.209
A & P TEAM● Active	0888.903.842
AQUA TROPICAL LIFE LOCATION● Active	0450.760.978

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	23/07/2025	04/07/2024	30/08/2023	29/08/2022	31/08/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	03/06/2025	23/07/2025	Dutch	PDF
Micro model	31/12/2023	04/06/2024	04/07/2024	Dutch	PDF
Micro model	31/12/2022	06/06/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	01/09/2020	Dutch	PDF
Micro model	31/12/2018	04/06/2019	24/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/05/2018	14/02/2019	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	14/02/2019	Dutch	PDF
Abridged model	31/12/2015	03/01/2017	09/01/2017	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	21/12/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Dirk Jan Sterck

Director · since 13 octobre 2023

Active

Ended mandates

Catherine COREMANS

Manager

Ended

Dirk Jan Sterck

Director

Ended

Dirk Jan Sterck

Manager

Ended

Dirk Sterck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/05/2025
Verplaatsing maatschappelijke zetel
PDF
Mandates17/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/05/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office30/09/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/11/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/08/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/04/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/01/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-23,6 k €↓
2024
Annual accounts 2024-3,1 k €↑
2023
Annual accounts 2023-22,4 k €↓
2022
Annual accounts 2022-6,6 k €↓
2021
Annual accounts 2021-5,2 k €↑
2020
Annual accounts 2020-19,4 k €↓
2019
Annual accounts 2019-17,2 k €↑
2018
Annual accounts 2018-19,8 k €↑
2017
Annual accounts 2017-38,5 k €↓
2016
Annual accounts 2016-9,8 k €↓
2015
Annual accounts 201539,7 k €↑
2014
Annual accounts 201436,6 k €↑
2013
Annual accounts 2013-1,2 k €↓
2012
Annual accounts 2012-637,9 €↓
2011
Annual accounts 201127,3 k €↑
2010
Annual accounts 2010-5,2 k €↓
2009
Annual accounts 20094,4 k €↑
2008
Annual accounts 2008700,6 €↓
2007
Annual accounts 20076,7 k €↑
2006
Annual accounts 2006-20,5 k €
20/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NOI

Overview

What does NOI do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline