ACTIVE

AMSET

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
910,3 k €
+510.3% YoY
Gross margin
-12,9 k €
+60.3% YoY
Equity
3,6 M €
+34.3% YoY
Workforce
0,0 ETP

What does AMSET do?

AMSET is a Private limited company incorporated in 2010. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.315.455
Incorporation
16/09/2010
Legal form
Private limited company
Registered office
Avenue des Arts 56 box 4C
1000 Bruxelles · BruxellesSee on map
Contributed capital
1 218 550,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin-12,9 k €-32,4 k €-5,0 k €-4,5 k €-6,8 k €-14,3 k €-27,0 k €-19,0 k €-14,7 k €-20,2 k €-20,5 k €-11,7 k €-7,5 k €-5,8 k €-8,2 k €
EBITDA-13,9 k €-34,4 k €-5,1 k €-5,5 k €-6,8 k €-14,3 k €-27,0 k €-19,9 k €-15,6 k €-21,1 k €-21,4 k €-12,7 k €-8,5 k €-6,2 k €-9,1 k €
Operating result-13,9 k €-34,4 k €-5,1 k €-5,5 k €-6,8 k €-14,3 k €-27,0 k €-19,9 k €-15,6 k €-21,1 k €-21,4 k €-12,7 k €-8,5 k €-6,2 k €-9,1 k €
Net result910,3 k €149,1 k €-415,3 k €-36,1 k €1,2 M €8,1 k €577,1 k €172,9 k €-494,6 k €43,7 k €330,6 k €84,3 k €-84,1 k €31,2 k €-84,3 k €
Balance sheet
Equity3,6 M €2,7 M €2,5 M €2,9 M €3,0 M €1,8 M €1,8 M €1,2 M €1,0 M €1,5 M €1,5 M €1,2 M €1,1 M €1,2 M €-65,8 k €
Total assets4,9 M €4,9 M €26,4 M €30,7 M €31,8 M €32,3 M €33,7 M €16,1 M €16,7 M €1,7 M €1,5 M €1,2 M €1,1 M €2,4 M €1,1 M €
Cash137,7 k €147,1 k €142,1 k €300,2 k €2,0 M €518,2 k €749,0 k €123,1 k €105,6 k €72,7 k €62,4 k €56,4 k €56,2 k €1,2 M €11,3 k €
Debts1,3 M €2,2 M €23,8 M €27,7 M €28,8 M €30,5 M €31,9 M €14,9 M €15,7 M €159,4 k €50,0 k €51,1 k €48,3 k €1,2 M €1,2 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dacosta Noble Matthieu Reynald

Managing director · since 14 septembre 2010

Active

Ended mandates

Matthieu Reynald Da Costa Noble

Administrator - manager · since 14 septembre 2010

Ended
Matthieu Reynald Dacosta Noble

Administrator - manager · since 14 septembre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
ABC BRICO● Active
0681.444.992
ABCOOL SERVICE● Active
0769.748.646
ABRI PLUS● Active
0451.483.530
Accor Asia● Active
0466.569.208
ACCOR HOTELS BELGIUM● Active
0413.483.185
ACTIMO CONSULTING● Active
0866.746.369
AGROFROST● Active
0474.763.431
Air conditioning and Refrigeration European Association● Active
0440.154.920
AJ MANAGEMENT● Bankrupt
0787.796.188
Alliuris, Alliance of International Business Lawyers● Active
0869.476.425
ALOHA● Active
0711.768.677
Ambassade d`Australie● Active
0850.074.643
AMBASSADEUR DE LA MISSION DIPLOMATIQUE AUSTRALIENNE● Active
0850.193.914
American Chamber of Commerce to the European Union● Active
0862.178.560
Antwerp Transport Solutions● Bankrupt
0630.871.370
AOA CONSULTING● Active
0899.777.839
APPLIED TECHNOLOGIES CONSULTANTS● Active
0679.998.209
A & P TEAM● Active
0888.903.842
AQUA TROPICAL LIFE LOCATION● Active
0450.760.978
ARTÉSSENCE● Active
1015.128.160
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202619/08/202510/07/202424/08/202326/08/202223/07/2021
General meeting19/06/202630/06/202502/04/202403/04/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202619/06/2026FrenchPDF
Abridged model31/12/202430/06/202519/08/2025FrenchPDF
Abridged model31/12/202302/04/202410/07/2024FrenchPDF
Abridged model31/12/202203/04/202324/08/2023FrenchPDF
Abridged model31/12/202130/06/202226/08/2022FrenchPDF
Abridged model31/12/202030/06/202123/07/2021FrenchPDF
Abridged model31/12/201930/06/202028/07/2020FrenchPDF
Abridged model31/12/201828/06/201930/08/2019FrenchPDF
Abridged model31/12/201729/06/201822/08/2018FrenchPDF
Abridged model31/12/201630/06/201701/08/2017FrenchPDF
Abridged model31/12/201530/06/201629/07/2016FrenchPDF
Abridged model31/12/201430/06/201530/07/2015FrenchPDF
Abridged model31/12/201330/06/201418/07/2014FrenchPDF
Abridged model31/12/201202/04/201318/04/2013FrenchPDF
Abridged model31/12/201129/06/201227/07/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dacosta Noble Matthieu Reynald

Managing director · since 14 septembre 2010

Active

Ended mandates

Matthieu Reynald Da Costa Noble

Administrator - manager · since 14 septembre 2010

Ended
Matthieu Reynald Dacosta Noble

Administrator - manager · since 14 septembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
    PDF
  • Mandates19/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/12/2016
    SIEGE SOCIAL
    PDF
  • Capital / shares04/01/2013
    CAPITAL, ACTIONS
    PDF
  • Registered office07/11/2012
    SIEGE SOCIAL
    PDF
  • Other27/09/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025910,3 k €↑
  2. 2024
    Annual accounts 2024149,1 k €↑
  3. 2023
    Annual accounts 2023-415,3 k €↓
  4. 2022
    Annual accounts 2022-36,1 k €↓
  5. 2021
    Annual accounts 20211,2 M €↑
  6. 2020
    Annual accounts 20208,1 k €↓
  7. 2019
    Annual accounts 2019577,1 k €↑
  8. 2018
    Annual accounts 2018172,9 k €↑
  9. 2017
    Annual accounts 2017-494,6 k €↓
  10. 2016
    Annual accounts 201643,7 k €↓
  11. 2015
    Annual accounts 2015330,6 k €↑
  12. 2014
    Annual accounts 201484,3 k €↑
  13. 2013
    Annual accounts 2013-84,1 k €↓
  14. 2012
    Annual accounts 201231,2 k €↑
  15. 2011
    Annual accounts 2011-84,3 k €
  16. 16/09/2010
    IncorporationPrivate limited company