ACTIVE

MACSCO

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

72,4 k €

-18.8% YoY

Gross margin

82,3 k €

-36.3% YoY

Equity

603,5 k €

+13.6% YoY

What does MACSCO do?

MACSCO is a Private limited company incorporated in 1996. Its main activity is: Support activities for transportation. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0457.917.204

Incorporation

03/05/1996

Legal form

Private limited company

Registered office

Asterlaan 32
2550 Kontich · FlandreSee on map

Contributed capital

6 197,33 €

Latest accounts

30/09/2024

Activities (NACE)

52250Support activities for transportation· main 52290Other transportation support activities 63401Information service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	82,3 k €	-36.3%	129,1 k €	+42.3%	90,7 k €	+15.7%	78,4 k €	+31.8%	59,5 k €	-34.8%	91,2 k €	-6.0%	97 k €	+1.2%	95,9 k €	-9.4%	105,8 k €	-11.3%	119,2 k €	+21.2%	98,3 k €	-5.9%	104,5 k €	+4.8%	99,7 k €	+84.4%	54,1 k €	-20.2%	67,8 k €	-7.0%	72,9 k €	-23.8%	95,7 k €	+108%	45,9 k €	-17.1%	55,4 k €
EBITDA	81,2 k €	-36.5%	128 k €	+42.8%	89,6 k €	+16.1%	77,1 k €	+33.0%	58 k €	-35.7%	90,2 k €	-5.4%	95,3 k €	+0.4%	94,9 k €	-9.4%	104,8 k €	-11.4%	118,3 k €	+21.5%	97,4 k €	-5.9%	103,4 k €	+4.7%	98,8 k €	+85.6%	53,2 k €	-19.7%	66,2 k €	-9.0%	72,8 k €	-23.3%	94,8 k €	+110%	45,3 k €	-17.4%	54,8 k €
Operating result	81,2 k €	-36.2%	127,3 k €	+44.1%	88,3 k €	+16.3%	75,9 k €	+32.1%	57,5 k €	-35.9%	89,7 k €	-5.8%	95,3 k €	+30.9%	72,8 k €	-11.5%	82,2 k €	-14.0%	95,6 k €	+38.3%	69,1 k €	-8.3%	75,4 k €	-7.7%	81,8 k €	+201%	27,2 k €	-31.4%	39,6 k €	-22.4%	51,1 k €	-29.8%	72,7 k €	+216%	23 k €	-31.1%	33,4 k €
Net result	72,4 k €	-18.8%	89,2 k €	+43.0%	62,4 k €	+18.2%	52,8 k €	+28.7%	41 k €	-35.1%	63,2 k €	+10.3%	57,3 k €	+28.9%	44,4 k €	-13.5%	51,4 k €	-13.1%	59,1 k €	+31.5%	44,9 k €	-26.4%	61,1 k €	-0.2%	61,2 k €	+142%	25,3 k €	-30.6%	36,4 k €	-16.6%	43,7 k €	-22.1%	56,1 k €	+97.2%	28,4 k €	+20.3%	23,6 k €
Balance sheet
Equity	603,5 k €	+13.6%	531,1 k €	+20.2%	441,9 k €	-2.2%	451,9 k €	+13.2%	399,1 k €	+11.5%	358,1 k €	+21.4%	294,9 k €	+24.1%	237,7 k €	+23.0%	193,2 k €	+36.2%	141,9 k €	+71.4%	82,8 k €	-44.4%	148,8 k €	+68.1%	88,5 k €	+215%	28,1 k €	-93.0%	402,8 k €	+9.7%	367,2 k €	+13.2%	324,4 k €	+20.9%	268,3 k €	+11.8%	239,9 k €
Total assets	614,6 k €	+12.6%	546 k €	+22.2%	447 k €	-3.3%	462,1 k €	+13.9%	405,5 k €	+10.1%	368,1 k €	+18.4%	311 k €	+22.9%	253 k €	+24.4%	203,4 k €	+28.4%	158,4 k €	-18.6%	194,7 k €	+22.1%	159,5 k €	-13.9%	185,2 k €	-57.1%	431,2 k €	+5.7%	407,9 k €	+10.1%	370,4 k €	+11.6%	331,9 k €	+22.2%	271,6 k €	+10.3%	246,2 k €
Cash	32,2 k €	-10.3%	35,9 k €	-81.2%	190,4 k €	+8.9%	174,8 k €	+18.1%	148 k €	+36.6%	108,4 k €	+39.1%	77,9 k €	-69.0%	251,3 k €	+46.2%	171,9 k €	+68.0%	102,3 k €	-7.1%	110,1 k €	+244%	32 k €	+6848%	460,4 €	-99.5%	91,8 k €	+34.2%	68,4 k €	-3.8%	71,1 k €	+487%	12,1 k €	-21.3%	15,4 k €	-72.9%	56,9 k €
Debts	11,1 k €	-25.2%	14,8 k €	+196%	5 k €	-50.6%	10,1 k €	+59.8%	6,3 k €	-36.6%	10 k €	-37.8%	16,1 k €	+4.5%	15,4 k €	+51.5%	10,2 k €	-38.7%	16,6 k €	-85.2%	111,9 k €	+948%	10,7 k €	-88.9%	96,7 k €	-76.0%	403,1 k €	+9047%	4,4 k €	+38.3%	3,2 k €	-57.9%	7,6 k €	+133%	3,2 k €	-48.6%	6,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 1 ended

Active mandates

Philippe Germanes

Director

Active

Ended mandates

Philippe Germanes

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2025	14/03/2024	23/03/2023	25/03/2022	23/04/2021	31/03/2020
General meeting	03/03/2025	04/03/2024	06/03/2023	07/03/2022	31/03/2021	02/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	03/03/2025	10/03/2025	Dutch	PDF
Micro model	30/09/2023	04/03/2024	14/03/2024	Dutch	PDF
Micro model	30/09/2022	06/03/2023	23/03/2023	Dutch	PDF
Micro model	30/09/2021	07/03/2022	25/03/2022	Dutch	PDF
Micro model	30/09/2020	31/03/2021	23/04/2021	Dutch	PDF
Micro model	30/09/2019	02/03/2020	31/03/2020	Dutch	PDF
Micro model	30/09/2018	04/03/2019	26/04/2019	Dutch	PDF
Micro model	30/09/2017	05/03/2018	13/04/2018	Dutch	PDF
Abridged model	30/09/2016	06/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	07/03/2016	20/04/2016	Dutch	PDF
Abridged model	30/09/2014	02/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	03/03/2014	28/03/2014	Dutch	PDF
Abridged model	30/09/2012	17/12/2012	10/04/2013	Dutch	PDF
Abridged model	30/09/2011	21/11/2011	23/03/2012	Dutch	PDF
Abridged model	30/09/2010	07/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	01/03/2010	31/03/2010	Dutch	PDF
Abridged model	30/09/2008	02/03/2009	02/04/2009	Dutch	PDF
Abridged model	30/09/2007	03/03/2008	20/03/2008	Dutch	PDF
Abridged model	30/09/2006	05/03/2007	02/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 1 ended

Active mandates

Philippe Germanes

Director

Active

Ended mandates

Philippe Germanes

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/09/2025
BOEKJAAR
PDF
Mandates21/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/06/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares17/10/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office20/06/2005
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202472,4 k €↓
2023
Annual accounts 202389,2 k €↑
2022
Annual accounts 202262,4 k €↑
2021
Annual accounts 202152,8 k €↑
2020
Annual accounts 202041 k €↓
2019
Annual accounts 201963,2 k €↑
2018
Annual accounts 201857,3 k €↑
2017
Annual accounts 201744,4 k €↓
2016
Annual accounts 201651,4 k €↓
2015
Annual accounts 201559,1 k €↑
2014
Annual accounts 201444,9 k €↓
2013
Annual accounts 201361,1 k €↓
2012
Annual accounts 201261,2 k €↑
2011
Annual accounts 201125,3 k €↓
2010
Annual accounts 201036,4 k €↓
2009
Annual accounts 200943,7 k €↓
2008
Annual accounts 200856,1 k €↑
2007
Annual accounts 200728,4 k €↑
2006
Annual accounts 200623,6 k €
03/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MACSCO

Overview

What does MACSCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline