ACTIVE

DIAsource ImmunoAssays S.A.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,1 M €-842,0 %over 1 year

Revenue16,7 M €-4,2 %over 1 year

Equity4,4 M €-19,7 %over 1 year

Workforce80,9 ETP-3,8 %over 1 year

Identity

Source · BCE/KBO

DIAsource ImmunoAssays S.A. is a Public limited company incorporated in 1996. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 80,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0457.934.723
Incorporation: 23/05/1996
Legal form: Public limited company
Registered office: Rue du Bosquet 2
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital: 2 069 890,51 €
Latest accounts: 31/12/2025
Average workforce: 80,9 ETP

Activities (NACE)

21209Manufacture of pharmaceutical preparations· main 21209Manufacture of pharmaceutical preparations 24422Aluminium production 85141Pre-primary education 86901Other human health activities 86910Other human health activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	16,7 M €	-4.2%	17,4 M €	-2.5%	17,9 M €	+1.2%	17,7 M €	+6.5%	16,6 M €
EBITDA	556,6 k €	-70.1%	1,9 M €	-10.0%	2,1 M €	+12.9%	1,8 M €	-27.7%	2,5 M €
Operating result	-739,2 k €	-232%	561,1 k €	+47.5%	380,3 k €	+51.8%	250,5 k €	-80.6%	1,3 M €
Net result	-1,1 M €	-842%	145,6 k €	+699%	-24,3 k €	+58.3%	-58,3 k €	-107%	837 k €
Balance sheet
Equity	4,4 M €	-19.7%	5,5 M €	+2.7%	5,3 M €	-0.5%	5,4 M €	-1.1%	5,4 M €
Total assets	10,1 M €	-12.9%	11,6 M €	-7.4%	12,5 M €	-9.9%	13,9 M €	-12.6%	15,9 M €
Cash	407,7 k €	-41.6%	698 k €	+6.9%	652,9 k €	+32.8%	491,8 k €	-70.0%	1,6 M €
Debts	5,7 M €	-6.0%	6 M €	-15.2%	7,1 M €	-16.1%	8,5 M €	-18.8%	10,4 M €
Other
Workforce	80,9 ETP	-3.8%	84,1 ETP	-1.2%	85,1 ETP	+6.6%	79,8 ETP	+4.5%	76,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 27 ended

Active mandates

Matej Milata

Director · since 22 août 2023 · until 31 août 2028

Active

Béatrice de Borman

Managing director · since 03 avril 2020 · until 30 avril 2031

Active

Michal KOSTKA

Director · since 05 septembre 2017 · until 31 décembre 2027

Active

Ended mandates

Béatrice de Borman

Managing director · since 03 avril 2020 · until 30 avril 2025

Ended

Ondrej PALAT

Director · since 03 avril 2020 · until 22 août 2023

Ended

Ondrej PALAT

Director · since 03 avril 2020 · until 30 avril 2025

Ended

Kostka MICHAL

Director · since 05 septembre 2017 · until 31 décembre 2021

Ended

Other companies at this address

Rue du Bosquet 2 1348 Ottignies-Louvain-la-Neuve

Company	CBE no.
MIRRHIA TECHNOLOGIES● Active	0740.587.278
PLANNING & CO● Active	0749.640.546

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	28/05/2025	30/05/2024	02/06/2023	10/06/2022	04/05/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	30/05/2023	31/05/2022	29/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	03/06/2026	French	PDF
Full model	31/12/2024	27/05/2025	28/05/2025	French	PDF
Full model	31/12/2023	28/05/2024	30/05/2024	French	PDF
Full model	31/12/2022	30/05/2023	02/06/2023	French	PDF
Full model	31/12/2021	31/05/2022	10/06/2022	French	PDF
Full model	31/12/2020	29/04/2021	04/05/2021	French	PDF
Full model	31/12/2019	08/04/2020	20/04/2020	French	PDF
Full model	31/12/2018	28/05/2019	17/06/2019	French	PDF
Full model	31/12/2017	29/05/2018	25/06/2018	French	PDF
Full model	31/12/2016	30/05/2017	14/06/2017	French	PDF
Full model	31/12/2015	31/05/2016	22/06/2016	French	PDF
Full model	31/12/2014	30/04/2015	27/05/2015	French	PDF
Full model	31/12/2013	30/04/2014	27/05/2014	French	PDF
Full model	31/12/2012	28/05/2013	14/06/2013	French	PDF
Full model	31/12/2011	26/06/2012	31/07/2012	French	PDF
Full model	31/12/2010	31/05/2011	16/06/2011	French	PDF
Full model	31/12/2009	25/05/2010	11/06/2010	French	PDF
Full model	31/12/2008	16/06/2009	26/06/2009	French	PDF
Full model	31/12/2007	27/05/2008	26/06/2008	French	PDF
Full model	31/12/2006	07/02/2007	08/03/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 27 ended

Active mandates

Matej Milata

Director · since 22 août 2023 · until 31 août 2028

Active

Béatrice de Borman

Managing director · since 03 avril 2020 · until 30 avril 2031

Active

Michal KOSTKA

Director · since 05 septembre 2017 · until 31 décembre 2027

Active

Ended mandates

Béatrice de Borman

Managing director · since 03 avril 2020 · until 30 avril 2025

Ended

Ondrej PALAT

Director · since 03 avril 2020 · until 22 août 2023

Ended

Ondrej PALAT

Director · since 03 avril 2020 · until 30 avril 2025

Ended

Kostka MICHAL

Director · since 05 septembre 2017 · until 31 décembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2023
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates25/11/2022
DEMISSIONS, NOMINATIONS
PDF
Other02/02/2021
DIVERS
PDF
Mandates22/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2019
DEMISSIONS, NOMINATIONS
PDF
Other17/01/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-1,1 M €↓
2024
Annual accounts 2024145,6 k €↑
2023
Annual accounts 2023-24,3 k €↑
2022
Annual accounts 2022-58,3 k €↓
2021
Annual accounts 2021837 k €↑
2020
Annual accounts 2020-54,5 k €↓
2019
Annual accounts 2019509,6 k €↑
2018
Annual accounts 2018-689,6 k €↓
2017
Annual accounts 2017264,4 k €↓
2016
Annual accounts 2016967 k €↓
2015
Annual accounts 20151 M €↑
2014
Annual accounts 2014549,2 k €↑
2013
Annual accounts 201325,7 k €↑
2012
Annual accounts 2012-151,7 k €↓
2011
Annual accounts 2011181,2 k €↓
2010
Annual accounts 2010777,7 k €↑
2009
Annual accounts 2009234,7 k €↓
2008
Annual accounts 20082,4 M €
23/05/1996
IncorporationPublic limited company

DIAsource ImmunoAssays S.A.

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline