VERSA
0457.988.171 · rovalta.com · 21/09/2026
ACTIVE
VERSA
Financial year 2025 · closed on 31/12/2025
Net result
-37,2 k €
-552.2% YoY
Gross margin
50,4 k €
+173.0% YoY
Equity
2 M €
-1.9% YoY
Overview
What does VERSA do?
VERSA is a Private limited company incorporated in 1996. Its main activity is: Development of building projects. Its registered office is in Brecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0457.988.171
Incorporation
13/05/1996
Legal form
Private limited company
Registered office
Fruithoflaan 53
2960 Brecht · FlandreSee on map
2960 Brecht · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Activities (NACE)
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 50,4 k € | +173% | 18,5 k € | +1.6% | 18,2 k € | -71.5% | 63,7 k € | -67.9% | 198,3 k € | -19.7% | 246,9 k € | +22.6% | 201,3 k € | -9.3% | 221,9 k € | +19.2% | 186,1 k € | +3277% | -5,9 k € | -109% | 67,8 k € | +28.2% | 52,9 k € | +207% | -49,3 k € | -259% | 31 k € | -36.7% | 49 k € | -89.1% | 450,4 k € | +28.5% | 350,6 k € | +15.3% | 304,1 k € | +98.5% | 153,2 k € |
| EBITDA | 45,3 k € | +243% | 13,2 k € | +0.8% | 13,1 k € | -70.9% | 45 k € | -76.7% | 193,3 k € | -20.3% | 242,4 k € | +23.1% | 196,9 k € | -10.2% | 219,2 k € | +19.4% | 183,7 k € | +599% | -36,8 k € | -159% | 62,6 k € | +26.2% | 49,6 k € | +198% | -50,5 k € | -271% | 29,6 k € | -38.4% | 48,1 k € | -89.3% | 449,5 k € | +28.5% | 349,7 k € | +15.2% | 303,6 k € | +101% | 151 k € |
| Operating result | 28,5 k € | +911% | -3,5 k € | +6.2% | -3,8 k € | -113% | 28,3 k € | -83.9% | 175,9 k € | -21.2% | 223,1 k € | +31.8% | 169,3 k € | -12.1% | 192,5 k € | +22.7% | 157 k € | +321% | -71,1 k € | -351% | 28,3 k € | +79.1% | 15,8 k € | +127% | -58,4 k € | -369% | 21,7 k € | -46.8% | 40,8 k € | -90.8% | 442,2 k € | +29.1% | 342,4 k € | +15.6% | 296,3 k € | +97.6% | 150 k € |
| Net result | -37,2 k € | -552% | -5,7 k € | -104% | 131,8 k € | -53.9% | 286 k € | +108% | 137,2 k € | -0.2% | 137,5 k € | +12054% | -1,2 k € | -100% | 236,5 k € | -4.8% | 248,5 k € | +505% | -61,3 k € | -1332% | 5 k € | -70.8% | 17 k € | -86.3% | 124,1 k € | +351% | 27,5 k € | +112% | 13 k € | -90.6% | 138,6 k € | +152% | 55,1 k € | -81.9% | 303,8 k € | +391% | 61,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2 M € | -1.9% | 2,1 M € | -0.4% | 2,1 M € | +6.8% | 1,9 M € | +17.1% | 1,7 M € | +8.9% | 1,5 M € | +11.5% | 1,4 M € | -0.8% | 1,4 M € | +20.7% | 1,1 M € | +27.8% | 894,3 k € | -6.4% | 955,6 k € | +0.5% | 950,6 k € | +2.3% | 928,9 k € | +15.4% | 804,8 k € | +3.5% | 777,2 k € | +1.7% | 764,3 k € | +22.2% | 625,6 k € | +0.8% | 620,6 k € | +95.9% | 316,8 k € |
| Total assets | 2,4 M € | -2.8% | 2,5 M € | +5.9% | 2,4 M € | +7.9% | 2,2 M € | +12.4% | 1,9 M € | -2.8% | 2 M € | +3.8% | 1,9 M € | +4.7% | 1,8 M € | -8.8% | 2 M € | -3.6% | 2,1 M € | -4.4% | 2,2 M € | -5.5% | 2,3 M € | -4.6% | 2,4 M € | +21.3% | 2 M € | -25.4% | 2,7 M € | -17.3% | 3,2 M € | -6.7% | 3,5 M € | -5.9% | 3,7 M € | -15.5% | 4,4 M € |
| Cash | 3,4 k € | -54.1% | 7,4 k € | -30.5% | 10,7 k € | -96.2% | 279,2 k € | +40.1% | 199,3 k € | +67.3% | 119,1 k € | +271% | 32,1 k € | -46.9% | 60,5 k € | +6.9% | 56,6 k € | +793% | 6,3 k € | -18.3% | 7,8 k € | -55.8% | 17,6 k € | -86.8% | 133,1 k € | +8411% | 1,6 k € | -99.1% | 177,1 k € | -61.7% | 462,9 k € | +712% | 57 k € | -11.7% | 64,6 k € | +65.0% | 39,1 k € |
| Debts | 344,8 k € | -5.8% | 366,1 k € | +64.2% | 223 k € | +24.1% | 179,7 k € | -18.6% | 220,7 k € | -46.0% | 408,9 k € | -11.8% | 463,8 k € | +2.1% | 454,2 k € | -47.5% | 865,5 k € | -27.1% | 1,2 M € | -0.1% | 1,2 M € | -9.5% | 1,3 M € | -12.1% | 1,5 M € | +25.3% | 1,2 M € | -37.0% | 1,9 M € | -15.9% | 2,3 M € | -12.6% | 2,6 M € | -10.6% | 2,9 M € | -22.3% | 3,7 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Rafael Verlinden
ActiveEnded mandates
Rafaël Verlinden
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Koren● Active | 0844.817.540 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 08/07/2025 | 14/09/2024 | 15/07/2023 | 16/08/2022 | 17/08/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 09/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/06/2025 | 08/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 14/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/06/2023 | 15/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/06/2022 | 16/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 17/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/06/2020 | 30/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 21/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 28/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 05/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 03/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 25/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/06/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 13/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 14/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 13/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 06/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 01/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 29/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Rafael Verlinden
ActiveEnded mandates
Rafaël Verlinden
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring01/07/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring18/02/2021WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/04/2019KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring04/02/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring30/12/2014DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring04/11/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring29/11/2013RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates15/02/2006KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-37,2 k €↓
- 2024Annual accounts 2024-5,7 k €↓
- 2023Annual accounts 2023131,8 k €↓
- 2022Annual accounts 2022286 k €↑
- 2021Annual accounts 2021137,2 k €↓
- 2020Annual accounts 2020137,5 k €↑
- 2019Annual accounts 2019-1,2 k €↓
- 2018Annual accounts 2018236,5 k €↓
- 2017Annual accounts 2017248,5 k €↑
- 2016Annual accounts 2016-61,3 k €↓
- 2015Annual accounts 20155 k €↓
- 2014Annual accounts 201417 k €↓
- 2013Annual accounts 2013124,1 k €↑
- 2012Annual accounts 201227,5 k €↑
- 2011Annual accounts 201113 k €↓
- 2010Annual accounts 2010138,6 k €↑
- 2009Annual accounts 200955,1 k €↓
- 2008Annual accounts 2008303,8 k €↑
- 2007Annual accounts 200761,9 k €
- 13/05/1996IncorporationPrivate limited company