ACTIVE

FROMAGERIE DES ARDENNES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result578,3 k €-22,0 %over 1 year
Gross margin2,2 M €-7,7 %over 1 year
Equity6,2 M €+2,9 %over 1 year
Workforce20,6 ETP-8,0 %over 1 year

Identity

Source · BCE/KBO

FROMAGERIE DES ARDENNES is a Private company with limited liability incorporated in 1996. Its main activity is: Operation of dairies and cheese making. Its registered office is in Waimes. It employs on average 20,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0457.989.161
Incorporation
07/05/1996
Legal form
Private company with limited liability
Registered office
Rue Pouhesse 17
4950 Waimes · WallonieSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Average workforce
20,6 ETP
Joint committees (3)
  • 118
  • 200
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 23 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2,2 M €2,4 M €2 M €1,9 M €2,1 M €
EBITDA1,1 M €1,2 M €918,8 k €859,4 k €991,8 k €
Operating result751,7 k €815,2 k €546,6 k €471 k €576,3 k €
Net result578,3 k €741,7 k €450,7 k €140,7 k €533,7 k €
Balance sheet
Equity6,2 M €6 M €5,3 M €4,8 M €4,8 M €
Total assets7,5 M €7,2 M €6,8 M €6,4 M €6,2 M €
Cash1 M €1,1 M €427,6 k €1,4 M €1,2 M €
Debts1,1 M €1,1 M €1,4 M €1,4 M €1,3 M €
Other
Workforce20,6 ETP22,4 ETP23,3 ETP22,8 ETP25,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Marc ROSEN

Manager · since 01 juillet 1996

Active

Ended mandates

Marc ROSEN

Director · since 01 juillet 1996

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202625/08/202530/08/202429/09/202330/09/202223/08/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202616/07/2026FrenchPDF
Abridged model31/12/202430/06/202525/08/2025FrenchPDF
Abridged model31/12/202330/06/202430/08/2024FrenchPDF
Abridged modelCorrection31/12/202230/06/202329/09/2023FrenchPDF
Abridged model31/12/202230/06/202329/08/2023FrenchPDF
Abridged model31/12/202130/06/202230/09/2022FrenchPDF
Abridged modelCorrection31/12/202030/06/202123/08/2021FrenchPDF
Abridged model31/12/202030/06/202116/08/2021FrenchPDF
Abridged model31/12/201920/09/202020/10/2020FrenchPDF
Abridged model31/12/201828/06/201930/08/2019FrenchPDF
Abridged model31/12/201730/06/201830/08/2018FrenchPDF
Abridged model31/12/201630/06/201729/08/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201430/06/201529/08/2015FrenchPDF
Abridged model31/12/201330/06/201425/09/2014FrenchPDF
Abridged model31/12/201230/06/201327/08/2013FrenchPDF
Abridged model31/12/201130/06/201228/09/2012FrenchPDF
Abridged model31/12/201030/06/201122/09/2011FrenchPDF
Abridged modelCorrection31/12/200930/06/201029/11/2010FrenchPDF
Abridged model31/12/200930/06/201031/08/2010FrenchPDF
Abridged model31/12/200830/06/200931/08/2009FrenchPDF
Abridged model31/12/200730/06/200819/11/2008FrenchPDF
Abridged model31/12/200630/06/200725/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Marc ROSEN

Manager · since 01 juillet 1996

Active

Ended mandates

Marc ROSEN

Director · since 01 juillet 1996

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares04/06/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025578,3 k €↓
  2. 2024
    Annual accounts 2024741,7 k €↑
  3. 2023
    Annual accounts 2023450,7 k €↑
  4. 2022
    Annual accounts 2022140,7 k €↓
  5. 2021
    Annual accounts 2021533,7 k €↓
  6. 2020
    Annual accounts 2020790,8 k €↓
  7. 2019
    Annual accounts 2019807,1 k €↑
  8. 2018
    Annual accounts 2018495,7 k €↑
  9. 2017
    Annual accounts 2017307,8 k €↑
  10. 2016
    Annual accounts 2016256,7 k €↓
  11. 2015
    Annual accounts 2015304,8 k €↑
  12. 2014
    Annual accounts 2014267,8 k €↑
  13. 2013
    Annual accounts 2013260,8 k €↓
  14. 2012
    Annual accounts 2012302,1 k €↑
  15. 2011
    Annual accounts 2011185,4 k €↑
  16. 2010
    Annual accounts 2010134 k €↑
  17. 2009
    Annual accounts 2009104,7 k €↑
  18. 2008
    Annual accounts 200877,4 k €↑
  19. 2007
    Annual accounts 200776 k €↑
  20. 2006
    Annual accounts 200654,8 k €
  21. 07/05/1996
    IncorporationPrivate company with limited liability