ACTIVE

ODYSSEY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result60 k €-92,8 %over 1 year

Revenue34,1 M €-4,6 %over 1 year

Equity3,7 M €+1,7 %over 1 year

Workforce138,8 ETP+116,9 %over 1 year

Identity

Source · BCE/KBO

ODYSSEY is a Public limited company incorporated in 1996. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Beyne-Heusay. It employs on average 138,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0458.006.878
Incorporation: 14/05/1996
Legal form: Public limited company
Registered office: Rue Albert 1er 43
4610 Beyne-Heusay · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 138,8 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (4)

119
1190
201
20201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	34,1 M €	-4.6%	35,7 M €	+1.2%	35,3 M €	+20.0%	29,4 M €	+13.4%	26 M €
EBITDA	777,4 k €	-54.6%	1,7 M €	+19.3%	1,4 M €	+17.8%	1,2 M €	-20.0%	1,5 M €
Operating result	231 k €	-80.6%	1,2 M €	+30.4%	913,7 k €	+28.3%	712 k €	-24.1%	938 k €
Net result	60 k €	-92.8%	837,5 k €	+41.5%	591,8 k €	+35.5%	436,8 k €	-46.1%	810,3 k €
Balance sheet
Equity	3,7 M €	+1.7%	3,6 M €	+29.9%	2,8 M €	+26.8%	2,2 M €	+24.7%	1,8 M €
Total assets	7,8 M €	-21.5%	9,9 M €	+26.6%	7,8 M €	-13.1%	9 M €	+5.6%	8,5 M €
Cash	1,3 M €	-36.5%	2 M €	+254%	570,4 k €	-56.1%	1,3 M €	+64.8%	789,1 k €
Debts	4 M €	-35.4%	6,2 M €	+25.1%	5 M €	-26.5%	6,8 M €	+2.4%	6,6 M €
Other
Workforce	138,8 ETP	+117%	64,0 ETP	+240%	18,8 ETP	-62.5%	50,1 ETP	+8.0%	46,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DALIMAR0508.744.016Represented by Pierre Conrardy	Directorsince 01/01/2026
MADISIM0508.534.772Represented by Pierre Conrardy	Managing director28/12/2012 → 01/01/2026
Pierre Conrardy	Directorsince 28/12/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Daniel Conrardy	Director13/05/2019 → 07/11/2022
Danniel Conrardy	Director28/12/2012 → 28/12/2018

Other companies at this address

Rue Albert 1er 43 4610 Beyne-Heusay

Company	CBE no.
DALIMAR● Active	0508.744.016
IMMO BEYNE● Active	0790.959.180
MADISIM● Active	0508.534.772

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	17/06/2025	26/06/2024	30/06/2023	09/05/2022	30/08/2021
General meeting	30/06/2026	12/05/2025	26/06/2024	30/06/2023	24/03/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	30/06/2026	French	PDF
Full model	31/12/2024	12/05/2025	17/06/2025	French	PDF
Full model	31/12/2023	26/06/2024	26/06/2024	French	PDF
Full model	31/12/2022	30/06/2023	30/06/2023	French	PDF
Full model	31/12/2021	24/03/2022	09/05/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	03/07/2020	07/09/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	18/07/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	21/05/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	11/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	11/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DALIMAR0508.744.016Represented by Pierre Conrardy	Directorsince 01/01/2026
MADISIM0508.534.772Represented by Pierre Conrardy	Managing director28/12/2012 → 01/01/2026
Pierre Conrardy	Directorsince 28/12/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Daniel Conrardy	Director13/05/2019 → 07/11/2022
Danniel Conrardy	Director28/12/2012 → 28/12/2018

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/06/2026
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/02/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS
PDF
Mandates18/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2013
DEMISSIONS, NOMINATIONS
PDF
Other17/08/2009
Changement numéro de boite postale
PDF
Mandates20/08/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

DALIMAR

MADISIM

Pierre Conrardy

Daniel Conrardy

Danniel Conrardy

DANY CONRARDY

CARAPHE

LAETITIA DE FROIDMONT

BERNARD PIRENNE

LAETITIA FROIDEMONT (DE)

JIBIM

JEAN-BERNARD HEMROULLE

Show the other mandate

1996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

ODYSSEY

Rue Albert 1er 43, 4610 Beyne-Heusay

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Albert 1er 43, 4610 Beyne-HeusayCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00239093

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ODYSSEYCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00239093

Events

2025
Annual accounts 202560 k €↓
2024
Annual accounts 2024837,5 k €↑
2023
Annual accounts 2023591,8 k €↑
2022
Annual accounts 2022436,8 k €↓
2021
Annual accounts 2021810,3 k €↑
2020
Annual accounts 2020196,6 k €↓
2019
Annual accounts 2019469,9 k €↑
2018
Annual accounts 2018-82,9 k €↓
2017
Annual accounts 2017279 k €↑
2016
Annual accounts 2016246,2 k €↑
2015
Annual accounts 2015227,1 k €↑
2014
Annual accounts 2014180,3 k €↓
2013
Annual accounts 2013181,2 k €↓
2012
Annual accounts 2012226,7 k €↑
2011
Annual accounts 2011198,6 k €↓
2010
Annual accounts 2010242 k €↑
2009
Annual accounts 2009201,6 k €↑
2008
Annual accounts 2008179,5 k €↑
2007
Annual accounts 2007124,1 k €↑
2006
Annual accounts 200656,7 k €
14/05/1996
IncorporationPublic limited company

ODYSSEY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events