ACTIVE

SIMOB

Financial year 2024 · closed on 31/12/2024
Net result
482,2 k €
+280.0% YoY
Gross margin
823,3 k €
+48.3% YoY
Equity
1,9 M €
+33.9% YoY

What does SIMOB do?

SIMOB is a Public limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Ganshoren.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.047.262
Incorporation
20/05/1996
Legal form
Public limited company
Registered office
Avenue Charles-Quint 404
1083 Ganshoren · BruxellesSee on map
Contributed capital
495 787,05 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin823,3 k €555,2 k €441,3 k €962,9 k €457,0 k €413,8 k €461,6 k €443,5 k €533,7 k €259,5 k €259,2 k €309,7 k €255,3 k €274,9 k €263,3 k €256,8 k €240,1 k €224,9 k €194,9 k €
EBITDA822,3 k €552,0 k €441,3 k €962,7 k €454,2 k €413,8 k €461,6 k €434,6 k €510,3 k €258,9 k €258,7 k €309,2 k €254,8 k €274,4 k €263,1 k €254,6 k €239,8 k €218,7 k €194,3 k €
Operating result528,1 k €284,4 k €151,9 k €662,8 k €148,1 k €86,5 k €115,6 k €69,1 k €285,1 k €132,8 k €93,4 k €151,3 k €-21,1 k €98,0 k €82,9 k €67,4 k €6,0 k €98,7 k €38,8 k €
Net result482,2 k €126,9 k €146,0 k €395,3 k €4,6 k €100,0 k €-10,9 k €-28,1 k €140,1 k €20,3 k €-3,0 k €12,0 k €179,2 €2,0 k €67,7 k €-53,1 k €-104,8 k €-16,8 k €-38,3 k €
Balance sheet
Equity1,9 M €1,4 M €1,3 M €1,1 M €753,3 k €748,7 k €648,7 k €659,6 k €687,7 k €547,6 k €182,7 k €185,7 k €173,7 k €173,5 k €171,6 k €103,9 k €157,0 k €261,8 k €278,6 k €
Total assets8,1 M €8,4 M €7,3 M €7,1 M €6,3 M €5,6 M €5,6 M €4,1 M €4,4 M €5,5 M €2,4 M €2,5 M €2,6 M €2,3 M €2,5 M €2,5 M €2,6 M €2,4 M €2,0 M €
Cash157,3 k €176,7 k €156,8 k €186,2 k €287,2 k €231,4 k €249,9 k €114,7 k €502,7 k €1,1 M €139,8 k €47,7 k €151,3 k €209,4 k €60,1 k €45,5 k €54,0 k €53,2 k €32,0 k €
Debts5,9 M €6,7 M €5,8 M €5,8 M €5,4 M €4,7 M €4,7 M €3,2 M €3,6 M €4,8 M €2,0 M €2,1 M €2,2 M €1,9 M €2,1 M €2,3 M €2,3 M €2,0 M €1,6 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Kurt Schmitt

Director

Active
Wim Schmitt

Director

Active

Ended mandates

Kurt SCHMITT

Managing director · since 30 juin 2014 · until 30 juin 2020

Ended
Kurt SCHMITT

Managing director · since 30 juin 2014 · until 28 juin 2021

Ended
Wim SCHMITT

Managing director · since 30 juin 2014 · until 30 juin 2020

Ended
Wim SCHMITT

Managing director · since 30 juin 2014 · until 28 juin 2021

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/03/202615/07/202431/01/202402/09/202230/08/202128/08/2020
General meeting17/09/202524/06/202414/06/202317/08/202228/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202417/09/202518/03/2026FrenchPDF
Abridged model31/12/202324/06/202415/07/2024FrenchPDF
Abridged model31/12/202214/06/202331/01/2024FrenchPDF
Abridged model31/12/202117/08/202202/09/2022FrenchPDF
Micro model31/12/202028/06/202130/08/2021FrenchPDF
Micro model31/12/201929/06/202028/08/2020FrenchPDF
Abridged model31/12/201824/06/201929/08/2019FrenchPDF
Abridged model31/12/201725/06/201816/08/2018FrenchPDF
Abridged model31/12/201626/06/201714/06/2018FrenchPDF
Abridged model31/12/201527/06/201625/08/2016FrenchPDF
Abridged model31/12/201429/06/201531/08/2015FrenchPDF
Abridged model31/12/201330/06/201430/12/2014FrenchPDF
Abridged model31/12/201224/06/201304/10/2013FrenchPDF
Abridged model31/12/201125/06/201228/09/2012FrenchPDF
Abridged model31/12/201027/06/201103/11/2011FrenchPDF
Abridged model31/12/200928/06/201029/08/2010FrenchPDF
Abridged model31/12/200829/06/200931/08/2009FrenchPDF
Abridged model31/12/200730/06/200827/10/2008FrenchPDF
Abridged model31/12/200625/06/200728/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Kurt Schmitt

Director

Active
Wim Schmitt

Director

Active

Ended mandates

Kurt SCHMITT

Managing director · since 30 juin 2014 · until 30 juin 2020

Ended
Kurt SCHMITT

Managing director · since 30 juin 2014 · until 28 juin 2021

Ended
Wim SCHMITT

Managing director · since 30 juin 2014 · until 30 juin 2020

Ended
Wim SCHMITT

Managing director · since 30 juin 2014 · until 28 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/07/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/03/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/03/2003
    SIEGE SOCIAL
    PDF
  • Mandates24/10/2002
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024482,2 k €
  2. 2023
    Annual accounts 2023126,9 k €
  3. 2022
    Annual accounts 2022146,0 k €
  4. 2021
    Annual accounts 2021395,3 k €
  5. 2020
    Annual accounts 20204,6 k €
  6. 2019
    Annual accounts 2019100,0 k €
  7. 2018
    Annual accounts 2018-10,9 k €
  8. 2017
    Annual accounts 2017-28,1 k €
  9. 2016
    Annual accounts 2016140,1 k €
  10. 2015
    Annual accounts 201520,3 k €
  11. 2014
    Annual accounts 2014-3,0 k €
  12. 2013
    Annual accounts 201312,0 k €
  13. 2012
    Annual accounts 2012179,2 €
  14. 2011
    Annual accounts 20112,0 k €
  15. 2010
    Annual accounts 201067,7 k €
  16. 2009
    Annual accounts 2009-53,1 k €
  17. 2008
    Annual accounts 2008-104,8 k €
  18. 2007
    Annual accounts 2007-16,8 k €
  19. 2006
    Annual accounts 2006-38,3 k €
  20. 20/05/1996
    IncorporationPublic limited company