ACTIVE

JUKE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

160,4 k €

+15.1% YoY

Gross margin

1,4 M €

+3.2% YoY

Equity

1,7 M €

+10.1% YoY

Workforce

16,9 ETP

+11.9% YoY

What does JUKE do?

JUKE is a Public limited company incorporated in 1996. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Les Bons Villers. It employs on average 16,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.077.055

Incorporation

31/05/1996

Legal form

Public limited company

Registered office

Chaussée de Bruxelles(FLG) 527
6210 Les Bons Villers · WallonieSee on map

Contributed capital

300 000,00 €

Latest accounts

30/09/2025

Average workforce

16,9 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage 47260Retail sale of tobacco products in specialised stores 47260Retail sale of tobacco products in specialised stores 52260Support activities for transportation

Joint committees (2)

201
20201

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+3.2%	1,4 M €	+2.4%	1,4 M €	+21.6%	1,1 M €	-19.5%	1,4 M €	-16.8%	1,7 M €	+26.1%	1,3 M €	+48.5%	899,1 k €	-36.5%	1,4 M €	+57.5%	898,8 k €	+9.4%	821,4 k €	-6.3%	876,9 k €	-1.9%	894,3 k €	+4.4%	856,6 k €	+10.7%	773,6 k €	+4.3%	741,8 k €	+2.2%	725,8 k €	+1.5%	715,1 k €	-15.9%	850,3 k €	+17.6%	722,9 k €
EBITDA	449 k €	+5.7%	424,8 k €	-37.3%	677,1 k €	+76.7%	383,1 k €	-41.6%	656,1 k €	-4.7%	688,7 k €	+55.2%	443,6 k €	+80.7%	245,6 k €	-62.5%	655,3 k €	+245%	190,1 k €	+82.4%	104,2 k €	-30.0%	148,8 k €	-8.1%	161,9 k €	+125%	72 k €	-10.9%	80,7 k €	-13.1%	92,9 k €	+11.4%	83,4 k €	+32.6%	62,9 k €	-65.0%	179,6 k €	+41.2%	127,2 k €
Operating result	273,6 k €	+12.1%	244,1 k €	-51.7%	504,9 k €	+126%	223,6 k €	-55.6%	503,5 k €	-5.1%	530,7 k €	+101%	263,4 k €	+193%	90 k €	-83.6%	547,6 k €	+704%	68,1 k €	+207%	22,2 k €	-36.7%	35,1 k €	-56.9%	81,3 k €	+277%	-45,9 k €	-200%	45,8 k €	-29.1%	64,6 k €	+39.6%	46,3 k €	+68.8%	27,4 k €	-72.2%	98,7 k €	+49.6%	66 k €
Net result	160,4 k €	+15.1%	139,3 k €	-57.7%	329,8 k €	+169%	122,4 k €	-65.3%	353,1 k €	+8.1%	326,5 k €	+39.4%	234,3 k €	+2876%	7,9 k €	-98.0%	384,4 k €	+1119%	31,5 k €	+340%	-13,2 k €	-628%	2,5 k €	-94.7%	46,9 k €	+163%	-74,4 k €	-259%	46,8 k €	+9.2%	42,9 k €	+210%	13,8 k €	+106%	-222,5 k €	-141%	-92,2 k €	-655%	16,6 k €
Balance sheet
Equity	1,7 M €	+10.1%	1,6 M €	+6.0%	1,5 M €	+28.4%	1,2 M €	-1.0%	1,2 M €	-0.5%	1,2 M €	+0.9%	1,2 M €	+14.6%	1 M €	+0.8%	1 M €	+1.9%	993,4 k €	+3.3%	961,9 k €	+648%	128,7 k €	+2.0%	126,2 k €	+59.1%	79,3 k €	-48.4%	153,6 k €	+43.9%	106,8 k €	+67.1%	63,9 k €	+163%	-101,2 k €	-183%	121,3 k €	-43.2%	213,6 k €
Total assets	4,6 M €	+3.5%	4,4 M €	-5.2%	4,6 M €	+3.8%	4,5 M €	-2.3%	4,6 M €	+6.2%	4,3 M €	-6.2%	4,6 M €	-5.4%	4,9 M €	+78.1%	2,7 M €	+23.9%	2,2 M €	+7.5%	2,1 M €	+62.5%	1,3 M €	-0.7%	1,3 M €	-1.0%	1,3 M €	+72.5%	744,4 k €	-1.6%	756,6 k €	-2.6%	776,8 k €	+14.6%	677,7 k €	-45.6%	1,2 M €	+6.4%	1,2 M €
Cash	351,5 k €	+183%	124 k €	-3.0%	127,8 k €	+61.3%	79,2 k €	-66.5%	236,5 k €	+65.7%	142,7 k €	-52.8%	302,5 k €	-7.2%	326 k €	-9.2%	359,2 k €	+215%	113,9 k €	-15.7%	135,2 k €	-2.7%	138,9 k €	-37.4%	221,7 k €	+102%	109,9 k €	+47.5%	74,6 k €	-25.6%	100,2 k €	-16.5%	120 k €	-6.5%	128,3 k €	-37.2%	204,4 k €	+65.1%	123,8 k €
Debts	2,3 M €	-9.8%	2,6 M €	-10.6%	2,9 M €	-3.5%	3 M €	-1.1%	3 M €	+11.1%	2,7 M €	-8.4%	3 M €	-10.9%	3,3 M €	+111%	1,6 M €	+30.9%	1,2 M €	+11.2%	1,1 M €	-3.9%	1,1 M €	-1.0%	1,1 M €	-4.9%	1,2 M €	+104%	590,4 k €	-7.2%	636,3 k €	-10.5%	710,9 k €	-8.0%	772,9 k €	-31.3%	1,1 M €	+17.5%	957,9 k €
Other
Workforce	16,9 ETP	+11.9%	15,1 ETP	+1.3%	14,9 ETP	-22.8%	19,3 ETP	-19.9%	24,1 ETP	-13.3%	27,8 ETP	-3.1%	28,7 ETP	0.0%	28,7 ETP	+15.7%	24,8 ETP	+18.7%	20,9 ETP	-0.5%	21,0 ETP	-13.6%	24,3 ETP	+10.5%	22,0 ETP	-20.6%	27,7 ETP	+5.3%	26,3 ETP	+15.9%	22,7 ETP	+9.7%	20,7 ETP	-1.4%	21,0 ETP	+2.9%	20,4 ETP	+5.7%	19,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 33 ended

Active mandates

Julien RIPERT

Managing director · since 14 novembre 2023 · until 13 novembre 2029

Active

LUJACENSES

Managing director · since 14 novembre 2023 · until 13 novembre 2029 · 0751.905.495

Represented by DE BUYST Julie

Active

Ended mandates

Julien RIPERT

Director · since 14 novembre 2023 · until 13 novembre 2029

Ended

LUJACENSES

Managing director · since 14 novembre 2023 · until 13 novembre 2029 · 0751.905.495

Represented by DE BUYST JULIE

Ended

JUKE

Managing director · since 21 septembre 2020 · 0458.077.055

Represented by JULIE DE BUYST

Ended

Julien RIPERT

Managing director · since 21 septembre 2020 · until 20 septembre 2026

Ended

At this address

Other companies at this address

Company	CBE no.
JUKE-UNITE TVA● Active	0759.645.008

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/04/2026	18/04/2025	26/02/2024	20/03/2023	20/04/2022	27/04/2021
General meeting	30/03/2026	21/03/2025	19/02/2024	17/03/2023	31/03/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/03/2026	24/04/2026	French	PDF
Abridged model	30/09/2024	21/03/2025	18/04/2025	French	PDF
Abridged model	30/09/2023	19/02/2024	26/02/2024	French	PDF
Abridged model	30/09/2022	17/03/2023	20/03/2023	French	PDF
Abridged model	30/09/2021	31/03/2022	20/04/2022	French	PDF
Abridged model	30/09/2020	31/03/2021	27/04/2021	French	PDF
Abridged model	30/09/2019	20/04/2020	27/04/2020	French	PDF
Abridged model	30/09/2018	15/01/2019	28/03/2019	French	PDF
Abridged model	30/09/2017	15/01/2018	05/03/2018	French	PDF
Abridged model	30/09/2016	24/02/2017	24/02/2017	French	PDF
Abridged model	30/09/2015	28/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	30/03/2015	French	PDF
Abridged model	30/09/2013	26/02/2014	18/03/2014	French	PDF
Abridged model	30/09/2012	29/03/2013	06/04/2013	French	PDF
Abridged model	30/09/2011	16/01/2012	08/02/2012	French	PDF
Abridged model	30/09/2010	25/03/2011	28/03/2011	French	PDF
Abridged model	30/09/2009	31/03/2010	02/04/2010	French	PDF
Abridged model	30/09/2008	31/03/2009	27/04/2009	French	PDF
Abridged model	30/09/2007	31/03/2008	30/04/2008	French	PDF
Abridged model	30/09/2006	31/03/2008	30/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 33 ended

Active mandates

Julien RIPERT

Managing director · since 14 novembre 2023 · until 13 novembre 2029

Active

LUJACENSES

Managing director · since 14 novembre 2023 · until 13 novembre 2029 · 0751.905.495

Represented by DE BUYST Julie

Active

Ended mandates

Julien RIPERT

Director · since 14 novembre 2023 · until 13 novembre 2029

Ended

LUJACENSES

Managing director · since 14 novembre 2023 · until 13 novembre 2029 · 0751.905.495

Represented by DE BUYST JULIE

Ended

JUKE

Managing director · since 21 septembre 2020 · 0458.077.055

Represented by JULIE DE BUYST

Ended

Julien RIPERT

Managing director · since 21 septembre 2020 · until 20 septembre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates10/01/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/10/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025160,4 k €↑
2024
Annual accounts 2024139,3 k €↓
2023
Annual accounts 2023329,8 k €↑
2022
Annual accounts 2022122,4 k €↓
2021
Annual accounts 2021353,1 k €↑
2020
Annual accounts 2020326,5 k €↑
2019
Annual accounts 2019234,3 k €↑
2018
Annual accounts 20187,9 k €↓
2017
Annual accounts 2017384,4 k €↑
2016
Annual accounts 201631,5 k €↑
2015
Annual accounts 2015-13,2 k €↓
2014
Annual accounts 20142,5 k €↓
2013
Annual accounts 201346,9 k €↑
2012
Annual accounts 2012-74,4 k €↓
2011
Annual accounts 201146,8 k €↑
2010
Annual accounts 201042,9 k €↑
2009
Annual accounts 200913,8 k €↑
2008
Annual accounts 2008-222,5 k €↓
2007
Annual accounts 2007-92,2 k €↓
2006
Annual accounts 200616,6 k €
31/05/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUKE

Overview

What does JUKE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline