All Media Concept
0458.095.069 · rovalta.com · 09/11/2026
ACTIVE
All Media Concept
Financial year 2025 · Closed on 30/09/2025
Net result-80,5 k €+8,2 %over 1 year
Gross margin-2,6 k €+61,9 %over 1 year
Equity-480,2 k €-20,1 %over 1 year
Overview
Identity
Source · BCE/KBOAll Media Concept is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Villers-le-Bouillet.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0458.095.069
- Incorporation
- 20/05/1996
- Legal form
- Private limited company
- Registered office
- Rue de Fallais 13
4530 Villers-le-Bouillet · WallonieSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 30/09/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate77330Rental and leasing of office machinery and equipment (including computers)77330Rental and leasing of office machinery and equipment (including computers)
Joint committees (2)
- 130
- 218
Financials
Source · NBB, 22 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -2,6 k € | +61.9% | -6,8 k € | +81.3% | -36,3 k € | +40.8% | -61,4 k € | -74.3% | -35,2 k € |
| EBITDA | -6,4 k € | +38.0% | -10,4 k € | +71.8% | -36,7 k € | +43.2% | -64,5 k € | -68.2% | -38,4 k € |
| Operating result | -80,2 k € | +8.2% | -87,4 k € | +21.6% | -111,5 k € | +5.6% | -118,1 k € | -125% | -52,5 k € |
| Net result | -80,5 k € | +8.2% | -87,6 k € | +33.6% | -131,9 k € | -10.9% | -119 k € | -82.0% | -65,4 k € |
| Balance sheet | |||||||||
| Equity | -480,2 k € | -20.1% | -399,7 k € | -28.1% | -312,1 k € | -73.2% | -180,2 k € | -194% | -61,2 k € |
| Total assets | 1,3 M € | -7.5% | 1,5 M € | -2.4% | 1,5 M € | -3.2% | 1,5 M € | +255% | 433,6 k € |
| Cash | 12,4 k € | +2.7% | 12,1 k € | +3097% | 379,1 € | -99.7% | 121,6 k € | +600% | 17,4 k € |
| Debts | 1,8 M € | -1.6% | 1,9 M € | +2.9% | 1,8 M € | +4.8% | 1,7 M € | +250% | 490,9 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 30/09/20251 active · 4 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 01/07/2024 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Olivier PAELINCK | Director12/07/2021 → 2023 accounts | ||
Nicolas MEUNIER | Director28/05/2010 → 2021 accounts |
Other companies at this address
Rue de Fallais 13 4530 Villers-le-Bouillet| Company | CBE no. |
|---|---|
DREAMS COME TRUE● Active | 0776.464.313 |
JAN VANSINTE● Active | 0849.454.734 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/03/2026 | 25/03/2025 | 26/03/2024 | 14/02/2023 | 30/03/2022 | 22/03/2021 |
| General meeting | 21/03/2026 | 10/02/2025 | 09/02/2024 | 10/02/2023 | 15/03/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 22 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 21/03/2026 | 24/03/2026 | French | |
| Micro model | 30/09/2024 | 10/02/2025 | 25/03/2025 | French | |
| Micro model | 30/09/2023 | 09/02/2024 | 26/03/2024 | French | |
| Micro model | 30/09/2022 | 10/02/2023 | 14/02/2023 | French | |
| Micro model | 30/09/2021 | 15/03/2022 | 30/03/2022 | French | |
| Micro model | 30/09/2020 | 15/03/2021 | 22/03/2021 | French | |
| Micro model | 30/09/2019 | 17/03/2020 | 23/03/2020 | French | |
| Micro model | 30/09/2018 | 15/03/2019 | 25/03/2019 | French | |
| Micro model | 30/09/2017 | 15/03/2018 | 20/03/2018 | French | |
| Abridged model | 30/09/2016 | 15/03/2017 | 21/03/2017 | French | |
| Abridged model | 30/09/2015 | 07/03/2016 | 08/03/2016 | French | |
| Abridged model | 30/09/2014 | 31/03/2015 | 14/04/2015 | French | |
| Abridged model | 30/09/2013 | 31/03/2014 | 31/05/2014 | French | |
| Abridged model | 30/09/2012 | 30/03/2013 | 22/05/2013 | French | |
| Abridged model | 30/09/2011 | 30/03/2012 | 26/06/2012 | French | |
| Abridged model | 30/09/2010 | 30/03/2011 | 31/05/2011 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | French | |
| Abridged modelCorrection | 31/12/2007 | 31/08/2008 | 04/09/2009 | French | |
| Abridged model | 31/12/2007 | 31/08/2008 | 30/09/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 31/07/2007 | 04/09/2009 | French | |
| Abridged model | 31/12/2006 | 31/07/2007 | 29/08/2007 | French | |
| Abridged modelCorrection | 31/12/2005 | 31/07/2006 | 04/09/2009 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 4 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 01/07/2024 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Olivier PAELINCK | Director12/07/2021 → 2023 accounts | ||
Nicolas MEUNIER | Director28/05/2010 → 2021 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates20/08/2024DEMISSIONS, NOMINATIONS
- Mandates18/01/2022MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates05/08/2021DEMISSIONS, NOMINATIONS
- Mandates06/06/2011DEMISSIONS, NOMINATIONS
- Mandates23/06/2010DEMISSIONS, NOMINATIONS
- Other13/10/2008Modiffication des statuts
- Mandates08/07/2008DEMISSIONS, NOMINATIONS
- Mandates21/06/2007DEMISSION-NOMINATION
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
JAN VANSINTE
Olivier PAELINCK
Nicolas MEUNIER
Myriam LALLEMAND
GC CONSULTING CY
1996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
All Media Concept
Rue de Fallais 13, 4530 Villers-le-Bouillet
Director
Director
DirectorManager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue de Fallais 13, 4530 Villers-le-BouilletCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00067011 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| All Media ConceptCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00067011 |
Events
- 2025Annual accounts 2025-80,5 k €↑
- 2024Annual accounts 2024-87,6 k €↑
- 2023Annual accounts 2023-131,9 k €↓
- 2022Annual accounts 2022-119 k €↓
- 2021Annual accounts 2021-65,4 k €↓
- 2020Annual accounts 2020-10,9 k €↓
- 2019Annual accounts 2019-4 k €↑
- 2018Annual accounts 2018-5,3 k €↓
- 2017Annual accounts 201761,3 k €↑
- 2016Annual accounts 2016-9,3 k €↓
- 2015Annual accounts 2015-8,2 k €↑
- 2014Annual accounts 2014-9,1 k €↓
- 2013Annual accounts 201325,5 k €↑
- 2012Annual accounts 20123,5 k €↑
- 2011Annual accounts 2011-25,4 k €↓
- 2010Annual accounts 201012,4 k €↑
- 2008Annual accounts 2008-8,5 k €↑
- 2007Annual accounts 2007-18 k €↓
- 2006Annual accounts 2006-9,9 k €↓
- 2005Annual accounts 2005-4,5 k €
- 20/05/1996IncorporationPrivate limited company