ACTIVE

DEVIMUL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,2 k €

-117.8% YoY

Gross margin

51,3 k €

-27.8% YoY

Equity

436,8 k €

-0.7% YoY

What does DEVIMUL do?

DEVIMUL is a Private limited company incorporated in 1996. Its main activity is: Agents involved in the sale of fuels, ores, metals and industrial chemicals. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.109.818

Incorporation

18/06/1996

Legal form

Private limited company

Registered office

Keukeldam 92 box G 1
8790 Waregem · FlandreSee on map

Contributed capital

6 605,32 €

Latest accounts

31/12/2025

Activities (NACE)

46120Agents involved in the sale of fuels, ores, metals and industrial chemicals· main 46120Agents involved in the sale of fuels, ores, metals and industrial chemicals 46751Wholesale of chemical products 46851Wholesale trade, except of motor vehicles and motorcycles 51120Passenger air transport 51550Air transport

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	51,3 k €	-27.8%	71,1 k €	-62.2%	188,0 k €	+34.7%	139,6 k €	-9.4%	154,1 k €	+43.8%	107,2 k €	+2.9%	104,1 k €	-27.0%	142,7 k €	+22.0%	117,0 k €	-19.2%	144,8 k €	+1.6%	142,5 k €	-19.4%	176,9 k €	-5.8%	187,8 k €	+36.2%	137,9 k €	+22.4%	112,6 k €	+8.1%	104,2 k €	+63.4%	63,7 k €	-41.0%	108,1 k €	-8.3%	117,9 k €	+27.6%	92,5 k €
EBITDA	14,8 k €	-60.0%	36,9 k €	-76.2%	154,9 k €	+44.0%	107,6 k €	-13.3%	124,1 k €	+63.5%	75,9 k €	+2.2%	74,3 k €	-34.2%	113,0 k €	+29.5%	87,3 k €	-23.2%	113,7 k €	-2.0%	116,0 k €	-21.3%	147,4 k €	-7.7%	159,7 k €	+45.0%	110,1 k €	+28.6%	85,7 k €	+9.8%	78,0 k €	+99.5%	39,1 k €	-53.9%	84,8 k €	-14.1%	98,8 k €	+22.5%	80,6 k €
Operating result	5,5 k €	-80.3%	28,0 k €	-81.0%	147,3 k €	+47.3%	100,0 k €	-15.6%	118,4 k €	+69.2%	70,0 k €	+2.3%	68,4 k €	-30.6%	98,6 k €	+64.2%	60,0 k €	-18.4%	73,6 k €	-2.1%	75,2 k €	-38.9%	123,1 k €	-12.4%	140,5 k €	+55.3%	90,5 k €	+36.7%	66,2 k €	+17.0%	56,6 k €	+781%	6,4 k €	-91.8%	78,3 k €	-15.3%	92,3 k €	+23.3%	74,9 k €
Net result	-3,2 k €	-118%	18,0 k €	-81.7%	98,3 k €	+49.2%	65,9 k €	-17.0%	79,3 k €	+71.8%	46,2 k €	+4.5%	44,2 k €	-31.8%	64,8 k €	+115%	30,2 k €	-24.9%	40,2 k €	+8.5%	37,1 k €	-48.3%	71,6 k €	-18.7%	88,1 k €	+57.3%	56,0 k €	+42.7%	39,2 k €	+34.4%	29,2 k €	+576%	4,3 k €	-91.6%	51,2 k €	-11.8%	58,0 k €	+15.3%	50,3 k €
Balance sheet
Equity	436,8 k €	-0.7%	440,0 k €	-5.6%	466,2 k €	+8.9%	427,9 k €	+9.2%	392,1 k €	+12.8%	347,7 k €	+3.3%	336,5 k €	+2.8%	327,3 k €	+24.7%	262,5 k €	+13.0%	232,3 k €	+20.9%	192,1 k €	+23.9%	155,1 k €	+85.9%	83,4 k €	-33.4%	125,3 k €	+80.7%	69,4 k €	+130%	30,1 k €	-70.2%	100,9 k €	+4.5%	96,6 k €	+114%	45,2 k €	-48.2%	87,1 k €
Total assets	531,3 k €	-7.8%	576,0 k €	-10.5%	644,0 k €	+15.4%	557,9 k €	+6.5%	523,7 k €	+11.3%	470,8 k €	+2.0%	461,5 k €	+10.7%	417,0 k €	-6.1%	444,0 k €	-1.2%	449,5 k €	-0.3%	450,7 k €	+48.4%	303,8 k €	-6.0%	323,1 k €	+27.8%	252,9 k €	+20.6%	209,7 k €	-29.0%	295,1 k €	+2.8%	287,1 k €	+107%	138,4 k €	-10.2%	154,1 k €	+49.2%	103,3 k €
Cash	452,5 k €	-5.6%	479,4 k €	-14.4%	559,9 k €	+22.4%	457,3 k €	+12.0%	408,2 k €	+9.2%	373,6 k €	+4.1%	358,8 k €	+17.0%	306,8 k €	+344%	69,1 k €	+62.5%	42,5 k €	-64.7%	120,4 k €	+56.2%	77,1 k €	-45.4%	141,2 k €	+66.4%	84,9 k €	+214%	27,1 k €	-71.2%	94,0 k €	+19.0%	79,0 k €	+2.7%	76,9 k €	-16.5%	92,1 k €	+1180%	7,2 k €
Debts	90,8 k €	-31.1%	131,8 k €	-24.6%	174,7 k €	+36.7%	127,8 k €	-1.3%	129,4 k €	+7.0%	120,9 k €	-0.7%	121,8 k €	+40.9%	86,5 k €	-51.5%	178,3 k €	-16.7%	214,0 k €	-16.2%	255,3 k €	+75.5%	145,5 k €	-38.7%	237,4 k €	+88.9%	125,7 k €	-9.3%	138,6 k €	-47.3%	262,9 k €	+42.8%	184,1 k €	+354%	40,5 k €	-62.8%	108,9 k €	+574%	16,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Danny Desmetz

Director · since 18 juin 1996

Active

Ended mandates

DANNY DESMETZ

Administrator - manager · since 18 juin 1996

Ended

DANNY DESMETZ

Manager · since 18 juin 1996

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	19/06/2025	27/06/2024	19/06/2023	24/06/2022	14/07/2021
General meeting	01/06/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	24/06/2026	Dutch	PDF
Micro model	31/12/2024	31/05/2025	19/06/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	19/06/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	24/06/2022	Dutch	PDF
Micro model	31/12/2020	29/05/2021	14/07/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	02/07/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	05/07/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	26/06/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Danny Desmetz

Director · since 18 juin 1996

Active

Ended mandates

DANNY DESMETZ

Administrator - manager · since 18 juin 1996

Ended

DANNY DESMETZ

Manager · since 18 juin 1996

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/09/2009
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,2 k €↓
2024
Annual accounts 202418,0 k €↓
2023
Annual accounts 202398,3 k €↑
2022
Annual accounts 202265,9 k €↓
2021
Annual accounts 202179,3 k €↑
2020
Annual accounts 202046,2 k €↑
2019
Annual accounts 201944,2 k €↓
2018
Annual accounts 201864,8 k €↑
2017
Annual accounts 201730,2 k €↓
2016
Annual accounts 201640,2 k €↑
2015
Annual accounts 201537,1 k €↓
2014
Annual accounts 201471,6 k €↓
2013
Annual accounts 201388,1 k €↑
2012
Annual accounts 201256,0 k €↑
2011
Annual accounts 201139,2 k €↑
2010
Annual accounts 201029,2 k €↑
2009
Annual accounts 20094,3 k €↓
2008
Annual accounts 200851,2 k €↓
2007
Annual accounts 200758,0 k €↑
2006
Annual accounts 200650,3 k €
18/06/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEVIMUL

Overview

What does DEVIMUL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline