ACTIVE

SOJUREC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-29,7 k €

+67.1% YoY

Gross margin

32,8 k €

+483.3% YoY

Equity

249,8 k €

-10.6% YoY

What does SOJUREC do?

SOJUREC is a Private limited company incorporated in 1996. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.122.387

Incorporation

28/05/1996

Legal form

Private limited company

Registered office

Rue Auguste Piccard 35
6041 Charleroi · WallonieSee on map

Contributed capital

6 197,00 €

Latest accounts

31/12/2024

Joint committees (3)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	32,8 k €	+483%	-8,6 k €	-108%	112,8 k €	-66.3%	334,9 k €	-12.8%	384,2 k €	+5.6%	363,9 k €	-15.9%	432,8 k €	-45.8%	798,4 k €	+30.9%	609,7 k €	-13.2%	702,7 k €	+9.6%	641,3 k €	+12.8%	568,4 k €	+6.7%	532,6 k €	+0.6%	529,4 k €	+127%	232,8 k €	+88.6%	123,4 k €	-2.2%	126,1 k €
EBITDA	-21,9 k €	+74.7%	-86,5 k €	-148%	-34,8 k €	-128%	122,7 k €	+50.7%	81,4 k €	-3.3%	84,2 k €	-29.8%	119,9 k €	+342%	27,1 k €	+2623%	-1,1 k €	-101%	106,4 k €	+47.0%	72,4 k €	+375%	15,2 k €	-48.5%	29,5 k €	-66.8%	89 k €	-12.3%	101,5 k €	+192%	34,8 k €	-36.1%	54,4 k €
Operating result	-24,3 k €	+72.7%	-88,9 k €	-109%	-42,6 k €	-137%	114,9 k €	+58.7%	72,4 k €	-4.8%	76 k €	-30.9%	109,9 k €	+445%	20,2 k €	+218%	-17,1 k €	-119%	88,8 k €	+95.3%	45,4 k €	+1425%	-3,4 k €	-127%	12,6 k €	-81.5%	68,2 k €	-18.1%	83,2 k €	+236%	24,8 k €	+38.2%	17,9 k €
Net result	-29,7 k €	+67.1%	-90,3 k €	-99.8%	-45,2 k €	-160%	75,4 k €	+42.3%	53 k €	-4.1%	55,2 k €	-30.1%	79 k €	+1245%	5,9 k €	+124%	-24,8 k €	-145%	55,1 k €	+110%	26,3 k €	+349%	-10,6 k €	-110%	103 k €	+166%	38,8 k €	-20.4%	48,7 k €	+398%	9,8 k €	+120%	4,5 k €
Balance sheet
Equity	249,8 k €	-10.6%	279,5 k €	-24.4%	369,8 k €	-10.9%	415 k €	+22.2%	339,6 k €	+18.5%	286,7 k €	+23.9%	231,4 k €	+51.8%	152,5 k €	+105%	74,5 k €	-25.0%	99,3 k €	+124%	44,3 k €	+146%	18 k €	-37.0%	28,5 k €	+11.8%	25,5 k €	-84.7%	166,7 k €	+41.3%	118 k €	+9.0%	108,2 k €
Total assets	253 k €	-15.5%	299,4 k €	-38.4%	486,4 k €	-22.2%	625,1 k €	+1.0%	618,7 k €	+3.3%	599,2 k €	-7.1%	644,9 k €	+1.5%	635,7 k €	+14.1%	557 k €	-17.6%	676,1 k €	+73.6%	389,5 k €	+4.7%	371,9 k €	-4.7%	390,2 k €	-25.5%	523,6 k €	+8.2%	483,8 k €	+10.5%	437,9 k €	+8.3%	404,3 k €
Cash	6,1 k €	-87.6%	49,6 k €	-68.1%	155,8 k €	-37.0%	247,3 k €	+23.7%	199,9 k €	+58.5%	126,1 k €	-21.2%	160,1 k €	+354%	35,3 k €	-29.1%	49,7 k €	+43.6%	34,6 k €	+30.3%	26,6 k €	-51.4%	54,7 k €	+7.6%	50,9 k €	+90.7%	26,7 k €	-46.4%	49,8 k €	+574%	7,4 k €	+162%	2,8 k €
Debts	3,2 k €	-84.2%	19,9 k €	-82.9%	116,6 k €	-44.5%	210,2 k €	-24.7%	279,1 k €	-10.7%	312,5 k €	-24.4%	413,5 k €	-14.4%	483,2 k €	+0.1%	482,5 k €	-16.3%	576,8 k €	+67.1%	345,2 k €	-2.5%	353,9 k €	-2.2%	361,7 k €	-27.4%	498,1 k €	+57.8%	315,6 k €	-0.9%	318,4 k €	+14.4%	278,3 k €
Other
Workforce	–		–		4,5 ETP	+2.3%	4,4 ETP	-30.2%	6,3 ETP	+10.5%	5,7 ETP	-18.6%	7,0 ETP	-52.7%	14,8 ETP	-17.8%	18,0 ETP	0.0%	18,0 ETP	+5.9%	17,0 ETP	+3.0%	16,5 ETP	-1.2%	16,7 ETP	+9.2%	15,3 ETP	+51.5%	10,1 ETP	+321%	2,4 ETP	+26.3%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

LPFIN

Director · since 13 avril 2023 · 0784.749.497

Represented by Luc PAQUAY

Active

Ended mandates

ALBERT BOUILLON

Manager · since 28 mai 1996

Ended

Serge FORMICA

Director

Ended

Serge FORMICA

Manager

Ended

Sergio Formica

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALTERIUS● Active	0460.288.556

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	09/07/2024	24/08/2023	02/08/2022	19/08/2021	29/07/2020
General meeting	30/07/2025	05/07/2024	13/08/2023	29/07/2022	18/08/2021	29/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/07/2025	30/07/2025	French	PDF
Micro model	31/12/2023	05/07/2024	09/07/2024	French	PDF
Abridged modelCorrection	31/12/2022	13/08/2023	24/08/2023	French	PDF
Abridged model	31/12/2022	13/08/2023	14/08/2023	French	PDF
Abridged model	31/12/2021	29/07/2022	02/08/2022	French	PDF
Abridged model	31/12/2020	18/08/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	29/07/2020	29/07/2020	French	PDF
Abridged model	31/12/2018	20/08/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	27/08/2018	30/08/2018	French	PDF
Abridged model	30/09/2016	11/04/2017	02/05/2017	French	PDF
Abridged model	30/09/2015	08/03/2016	10/03/2016	French	PDF
Abridged model	30/09/2014	05/05/2015	06/05/2015	French	PDF
Abridged model	30/09/2013	29/04/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	27/03/2013	02/04/2013	French	PDF
Abridged model	30/09/2011	24/02/2012	05/03/2012	French	PDF
Abridged model	30/09/2010	26/02/2011	02/03/2011	French	PDF
Abridged model	30/09/2009	21/01/2010	21/04/2010	French	PDF
Abridged model	30/09/2008	05/02/2009	26/03/2009	French	PDF
Abridged model	30/09/2007	17/01/2008	23/01/2008	French	PDF
Abridged model	30/09/2006	26/02/2007	19/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

LPFIN

Director · since 13 avril 2023 · 0784.749.497

Represented by Luc PAQUAY

Active

Ended mandates

ALBERT BOUILLON

Manager · since 28 mai 1996

Ended

Serge FORMICA

Director

Ended

Serge FORMICA

Manager

Ended

Sergio Formica

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2023
DEMISSIONS, NOMINATIONS
PDF
Other15/09/2017
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares16/06/2009
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office30/06/2008
SIEGE SOCIAL
PDF
Registered office12/07/2007
SIEGE SOCIAL
PDF
Registered office18/09/2006
SIEGE SOCIAL
PDF
Registered office31/01/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-29,7 k €↑
2023
Annual accounts 2023-90,3 k €↓
2022
Annual accounts 2022-45,2 k €↓
2021
Annual accounts 202175,4 k €↑
2020
Annual accounts 202053 k €↓
2019
Annual accounts 201955,2 k €↓
2018
Annual accounts 201879 k €↑
2017
Annual accounts 20175,9 k €↑
2015
Annual accounts 2015-24,8 k €↓
2014
Annual accounts 201455,1 k €↑
2013
Annual accounts 201326,3 k €↑
2012
Annual accounts 2012-10,6 k €↓
2011
Annual accounts 2011103 k €↑
2010
Annual accounts 201038,8 k €↓
2009
Annual accounts 200948,7 k €↑
2008
Annual accounts 20089,8 k €↑
2007
Annual accounts 20074,5 k €
28/05/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOJUREC

Overview

What does SOJUREC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline