ACTIVE

PHARMACIE DE L'ALLIANCE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result125,7 k €-13,2 %over 1 year
Gross margin338,3 k €-4,0 %over 1 year
Equity101,9 k €+0,7 %over 1 year
Workforce2,0 ETP-35,5 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DE L'ALLIANCE is a Private limited company incorporated in 1996. Its registered office is in Braine-l'Alleud. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.136.938
Incorporation
30/04/1996
Legal form
Private limited company
Registered office
Av Alph Allard 136
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
6 205,32 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Joint committees (2)
  • 313
  • 31300
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin338,3 k €352,4 k €338,8 k €283,1 k €367,9 k €
EBITDA190 k €214,5 k €151,5 k €84,2 k €185,3 k €
Operating result186,7 k €211,1 k €145,5 k €78,5 k €172,6 k €
Net result125,7 k €144,7 k €95,2 k €40,3 k €118,5 k €
Balance sheet
Equity101,9 k €101,2 k €100,5 k €100,5 k €100,5 k €
Total assets687,7 k €738,6 k €665,1 k €735 k €686,4 k €
Cash351,8 k €413 k €359,3 k €371,4 k €332,6 k €
Debts585,8 k €637,3 k €564,5 k €634,5 k €585,8 k €
Other
Workforce2,0 ETP3,1 ETP3,3 ETP4,3 ETP4,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

CHRISTELLE DEROUX

Director · 0670.764.995

Represented by Christelle Deroux

Active

Ended mandates

CHRISTELLE DEROUX

Manager · since 30 juin 2017 · 0670.764.995

Represented by Christelle Deroux

Ended
CHRISTELLE DEROUX

Director · since 30 juin 2017 · 0670.764.995

Represented by Christelle Deroux

Ended
Françoise Derache

Manager · since 17 juin 1996 · until 30 septembre 2010

Ended
Françoise Derache

Managing director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202627/06/202524/07/202430/06/202324/06/202228/06/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202609/07/2026FrenchPDF
Abridged model31/12/202427/06/202527/06/2025FrenchPDF
Abridged model31/12/202328/06/202424/07/2024FrenchPDF
Abridged model31/12/202230/06/202330/06/2023FrenchPDF
Abridged model31/12/202124/06/202224/06/2022FrenchPDF
Abridged model31/12/202025/06/202128/06/2021FrenchPDF
Abridged model31/12/201926/06/202029/06/2020FrenchPDF
Abridged model31/12/201828/06/201905/07/2019FrenchPDF
Abridged model31/12/201729/06/201802/07/2018FrenchPDF
Abridged model31/12/201630/06/201730/06/2017FrenchPDF
Abridged model31/12/201524/06/201607/07/2016FrenchPDF
Abridged model31/12/201426/06/201508/07/2015FrenchPDF
Abridged model31/12/201327/06/201430/06/2014FrenchPDF
Abridged model31/12/201228/06/201301/07/2013FrenchPDF
Abridged model31/12/201129/06/201209/07/2012FrenchPDF
Abridged model31/12/201024/06/201128/06/2011FrenchPDF
Abridged model31/12/200925/06/201019/07/2010FrenchPDF
Abridged model31/12/200826/06/200903/07/2009FrenchPDF
Abridged model31/12/200727/06/200822/07/2008FrenchPDF
Abridged model31/12/200629/06/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

CHRISTELLE DEROUX

Director · 0670.764.995

Represented by Christelle Deroux

Active

Ended mandates

CHRISTELLE DEROUX

Manager · since 30 juin 2017 · 0670.764.995

Represented by Christelle Deroux

Ended
CHRISTELLE DEROUX

Director · since 30 juin 2017 · 0670.764.995

Represented by Christelle Deroux

Ended
Françoise Derache

Manager · since 17 juin 1996 · until 30 septembre 2010

Ended
Françoise Derache

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/07/2017
    DENOMINATION
    PDF
  • Mandates19/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/01/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/05/2004
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025125,7 k €↓
  2. 2024
    Annual accounts 2024144,7 k €↑
  3. 2023
    Annual accounts 202395,2 k €↑
  4. 2022
    Annual accounts 202240,3 k €↓
  5. 2021
    Annual accounts 2021118,5 k €↑
  6. 2018
    Annual accounts 201876,1 k €↓
  7. 2017
    Annual accounts 201777,5 k €↑
  8. 2017
    Name changePharmacie de l'Alliance
  9. 2016
    Annual accounts 201627,9 k €↓
  10. 2015
    Annual accounts 201542 k €↓
  11. 2014
    Annual accounts 201480,6 k €↑
  12. 2013
    Annual accounts 2013-44,5 k €↑
  13. 2012
    Annual accounts 2012-53 k €↑
  14. 2011
    Annual accounts 2011-70,4 k €↓
  15. 2010
    Annual accounts 201013,1 k €↓
  16. 2009
    Annual accounts 200965 k €↑
  17. 2008
    Annual accounts 20084,1 k €↑
  18. 2007
    Annual accounts 2007-21,4 k €
  19. 2007
    Name changePHARMACIE DERACHE
  20. 30/04/1996
    IncorporationPrivate limited company