ACTIVE

PAVOBUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

316,9 k €

+11.4% YoY

Gross margin

517,2 k €

+9.2% YoY

Equity

355,5 k €

+0.5% YoY

Workforce

3,4 ETP

+17.2% YoY

What does PAVOBUR do?

PAVOBUR is a Public limited company incorporated in 1996. Its registered office is in Vosselaar. It employs on average 3,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.142.282

Incorporation

20/06/1996

Legal form

Public limited company

Registered office

Schoolstraat 3
2350 Vosselaar · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

3,4 ETP

Joint committees (2)

313
313000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	517,2 k €	+9.2%	473,7 k €	+3.1%	459,5 k €	+52.1%	302,2 k €	-21.6%	385,3 k €	-13.8%	447,3 k €	+18.0%	379,1 k €	+18.9%	318,9 k €	-16.5%	381,8 k €	+2.7%	371,6 k €	-6.0%	395,1 k €	-7.2%	426 k €	+16.2%	366,6 k €	-3.2%	378,9 k €	+9.4%	346,4 k €	+2.6%	337,6 k €	+17.8%	286,7 k €	-19.3%	355,3 k €	+6.0%	335,1 k €
EBITDA	327,1 k €	+10.5%	295,9 k €	+9.8%	269,5 k €	+37.9%	195,4 k €	-23.3%	254,9 k €	+29.7%	196,6 k €	+30.3%	150,9 k €	+51.8%	99,4 k €	-37.8%	159,8 k €	+22.4%	130,6 k €	-4.0%	136 k €	-18.2%	166,1 k €	+44.6%	114,9 k €	-16.5%	137,6 k €	+2.7%	134 k €	-2.7%	137,7 k €	+22.3%	112,6 k €	-37.7%	180,9 k €	+6.0%	170,6 k €
Operating result	314,6 k €	+10.8%	284 k €	+13.5%	250,2 k €	+42.9%	175,1 k €	-26.4%	237,8 k €	+32.3%	179,8 k €	+33.8%	134,4 k €	+84.8%	72,7 k €	-44.0%	130 k €	+29.3%	100,5 k €	-5.1%	105,9 k €	-24.1%	139,4 k €	+63.8%	85,1 k €	-21.4%	108,2 k €	+2.4%	105,8 k €	-3.9%	110 k €	+29.0%	85,3 k €	-1.6%	86,7 k €	+20.6%	71,9 k €
Net result	316,9 k €	+11.4%	284,4 k €	+14.1%	249,2 k €	+42.0%	175,5 k €	-26.8%	239,6 k €	+76.8%	135,5 k €	+26.8%	106,9 k €	+109%	51,2 k €	-42.5%	89 k €	+29.0%	69 k €	-3.9%	71,8 k €	-22.1%	92,2 k €	+60.3%	57,5 k €	-32.2%	84,9 k €	+13.1%	75,1 k €	-11.3%	84,6 k €	+24.2%	68,2 k €	+70.4%	40 k €	+46.1%	27,4 k €
Balance sheet
Equity	355,5 k €	+0.5%	353,6 k €	+0.1%	353,2 k €	+0.1%	353 k €	+0.1%	352,5 k €	+15.1%	306,3 k €	+0.2%	305,7 k €	+0.0%	305,7 k €	+20.1%	254,5 k €	+1.6%	250,4 k €	+9.2%	229,4 k €	+7.9%	212,6 k €	+46.3%	145,4 k €	+0.0%	145,3 k €	-3.4%	150,4 k €	+0.1%	150,3 k €	+1.5%	148,1 k €	+2.4%	144,6 k €	+38.2%	104,6 k €
Total assets	943,1 k €	+11.6%	845,4 k €	+5.3%	803 k €	-12.5%	917,5 k €	-4.1%	956,5 k €	+55.3%	616 k €	+6.6%	577,8 k €	+14.3%	505,7 k €	-21.8%	646,4 k €	+13.4%	570,2 k €	-11.0%	640,9 k €	+2.4%	626 k €	+10.0%	569,3 k €	+7.8%	528,1 k €	-2.7%	542,6 k €	-13.6%	627,9 k €	+13.0%	555,9 k €	-11.4%	627,2 k €	+11.5%	562,6 k €
Cash	180,6 k €	-46.7%	338,6 k €	+2.8%	329,4 k €	-18.2%	402,7 k €	-4.9%	423,7 k €	+210%	136,8 k €	+14.8%	119,1 k €	+169%	44,3 k €	-74.6%	174,2 k €	+32.7%	131,3 k €	+39.1%	94,4 k €	-36.4%	148,6 k €	+6.5%	139,4 k €	+43.9%	96,9 k €	-10.9%	108,7 k €	-31.3%	158,3 k €	+70.1%	93,1 k €	-28.5%	130,3 k €	-33.5%	195,8 k €
Debts	586 k €	+19.7%	489,4 k €	+8.8%	449,8 k €	-20.3%	564,5 k €	-6.5%	604 k €	+100%	301,3 k €	+10.7%	272,1 k €	+36.2%	199,9 k €	-49.0%	391,7 k €	+26.5%	309,6 k €	-21.4%	394 k €	-4.3%	411,9 k €	-1.2%	417 k €	+9.1%	382,2 k €	-0.8%	385,4 k €	-19.3%	477,6 k €	+17.1%	407,8 k €	-14.2%	475,1 k €	+5.4%	450,8 k €
Other
Workforce	3,4 ETP	+17.2%	2,9 ETP	-12.1%	3,3 ETP	+37.5%	2,4 ETP	-20.0%	3,0 ETP	-30.2%	4,3 ETP	-4.4%	4,5 ETP	+28.6%	3,5 ETP	+2.9%	3,4 ETP	0.0%	3,4 ETP	-17.1%	4,1 ETP	-2.4%	4,2 ETP	+7.7%	3,9 ETP	-7.1%	4,2 ETP	0.0%	4,2 ETP	+5.0%	4,0 ETP	+5.3%	3,8 ETP	+5.6%	3,6 ETP	0.0%	3,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Debby Stappers

Director · since 27 mai 2021 · until 29 mai 2027

Active

MARITHI

Director · since 27 mai 2021 · until 29 mai 2027 · 0819.476.883

Represented by Smouts Katia

Active

VDB HOLDING

Director · since 27 mai 2021 · until 29 mai 2027 · 0768.474.877

Represented by Vandeghinste Thierry

Active

Ended mandates

Debby Stappers

Director · since 27 mai 2021

Ended

MARITHI

Director · since 27 mai 2021 · until 29 mai 2027 · 0819.476.883

Represented by Smouts KATIA

Ended

MARITHI

Director · since 27 mai 2021 · 0819.476.883

Represented by Smouts Katia

Ended

VDB HOLDING

Director · since 27 mai 2021 · until 29 mai 2027 · 0768.474.877

Represented by Vandeghinste THIERRY

Ended

At this address

Other companies at this address

Company	CBE no.
E.VANDEN BUSSCHE● Active	0407.928.451
VDB HOLDING● Active	0768.474.877

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	03/07/2025	18/06/2024	07/07/2023	25/07/2022	25/06/2021
General meeting	30/06/2026	30/06/2025	25/05/2024	30/06/2023	30/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	02/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/05/2024	18/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	07/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	22/06/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	24/04/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	05/04/2019	03/05/2019	Dutch	PDF
Abridged model	31/12/2017	20/04/2018	18/05/2018	Dutch	PDF
Abridged model	31/12/2016	05/04/2017	21/04/2017	Dutch	PDF
Abridged model	31/12/2015	08/04/2016	28/04/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Debby Stappers

Director · since 27 mai 2021 · until 29 mai 2027

Active

MARITHI

Director · since 27 mai 2021 · until 29 mai 2027 · 0819.476.883

Represented by Smouts Katia

Active

VDB HOLDING

Director · since 27 mai 2021 · until 29 mai 2027 · 0768.474.877

Represented by Vandeghinste Thierry

Active

Ended mandates

Debby Stappers

Director · since 27 mai 2021

Ended

MARITHI

Director · since 27 mai 2021 · until 29 mai 2027 · 0819.476.883

Represented by Smouts KATIA

Ended

MARITHI

Director · since 27 mai 2021 · 0819.476.883

Represented by Smouts Katia

Ended

VDB HOLDING

Director · since 27 mai 2021 · until 29 mai 2027 · 0768.474.877

Represented by Vandeghinste THIERRY

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other21/02/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/11/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/02/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025316,9 k €↑
2024
Annual accounts 2024284,4 k €↑
2023
Annual accounts 2023249,2 k €↑
2022
Annual accounts 2022175,5 k €↓
2021
Annual accounts 2021239,6 k €↑
2019
Annual accounts 2019135,5 k €↑
2018
Annual accounts 2018106,9 k €↑
2017
Annual accounts 201751,2 k €↓
2016
Annual accounts 201689 k €↑
2015
Annual accounts 201569 k €↓
2014
Annual accounts 201471,8 k €↓
2013
Annual accounts 201392,2 k €↑
2012
Annual accounts 201257,5 k €↓
2011
Annual accounts 201184,9 k €↑
2010
Annual accounts 201075,1 k €↓
2009
Annual accounts 200984,6 k €↑
2008
Annual accounts 200868,2 k €↑
2007
Annual accounts 200740 k €↑
2006
Annual accounts 200627,4 k €
20/06/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAVOBUR

Overview

What does PAVOBUR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline