ACTIVE

Multi-Stone

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,8 k €

-47.8% YoY

Gross margin

78,1 k €

-16.8% YoY

Equity

384,6 k €

+4.0% YoY

What does Multi-Stone do?

Multi-Stone is a Private limited company incorporated in 1996. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Beerse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.228.394

Incorporation

20/06/1996

Legal form

Private limited company

Registered office

Eendenstraat 1A
2340 Beerse · FlandreSee on map

Contributed capital

225 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

55209Holiday and other short-stay accommodation· main 55209Holiday and other short-stay accommodation 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 74142Specialised design activities 55900Other accommodation+15

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	78,1 k €	-16.8%	93,9 k €	+9.6%	85,6 k €	+14.3%	74,9 k €	+18.1%	63,5 k €	+3.6%	61,3 k €	+234%	18,3 k €	-49.1%	36 k €	+144%	-82,8 k €	-232%	62,9 k €	+15.3%	54,5 k €	+16.7%	46,7 k €	-24.2%	61,6 k €	+13.2%	54,4 k €	-29.8%	77,5 k €	-1.4%	78,6 k €	-38.8%	128,3 k €	+176%	46,5 k €	-16.3%	55,6 k €
EBITDA	51,1 k €	-24.8%	67,9 k €	+9.5%	62 k €	+18.0%	52,5 k €	+2.4%	51,3 k €	-10.5%	57,3 k €	+367%	12,3 k €	-61.2%	31,6 k €	+132%	-100,2 k €	-263%	61,3 k €	+16.7%	52,5 k €	+14.9%	45,7 k €	-24.6%	60,6 k €	+13.6%	53,3 k €	-30.4%	76,6 k €	-2.0%	78,2 k €	-38.8%	127,8 k €	+178%	46 k €	-16.6%	55,2 k €
Operating result	15,3 k €	-47.5%	29,1 k €	+25.4%	23,2 k €	+233%	7 k €	+8.6%	6,4 k €	-48.7%	12,5 k €	+148%	-25,8 k €	-156%	-10,1 k €	+92.0%	-126,3 k €	-460%	35,1 k €	+38.5%	25,3 k €	+25.8%	20,1 k €	-51.6%	41,6 k €	+4.0%	40 k €	-35.3%	61,9 k €	-4.4%	64,7 k €	-43.6%	114,7 k €	+184%	40,4 k €	-16.9%	48,7 k €
Net result	14,8 k €	-47.8%	28,4 k €	+24.7%	22,8 k €	+251%	6,5 k €	+4.6%	6,2 k €	-49.7%	12,3 k €	+148%	-25,9 k €	-150%	-10,3 k €	+94.1%	-174,4 k €	-1869%	9,9 k €	+58.5%	6,2 k €	-44.8%	11,3 k €	-68.9%	36,2 k €	-66.4%	107,9 k €	+56.6%	68,9 k €	-48.8%	134,5 k €	+10.6%	121,6 k €	+329%	28,3 k €	-28.0%	39,3 k €
Balance sheet
Equity	384,6 k €	+4.0%	369,8 k €	+8.3%	341,5 k €	+7.1%	318,7 k €	+2.1%	312,2 k €	+6.7%	292,7 k €	+4.4%	280,4 k €	-8.4%	306,2 k €	-3.3%	316,6 k €	-35.5%	490,9 k €	+31.0%	374,7 k €	+39.6%	268,4 k €	+4.4%	257,2 k €	-35.3%	397,4 k €	-4.7%	417 k €	+19.8%	348 k €	+63.0%	213,6 k €	+132%	92 k €	+39.2%	66,1 k €
Total assets	837,2 k €	-0.0%	837,2 k €	+2.6%	815,8 k €	-17.3%	986,5 k €	-0.2%	988,1 k €	-2.9%	1 M €	-4.9%	1,1 M €	+0.3%	1,1 M €	-8.6%	1,2 M €	+11.0%	1,1 M €	+58.6%	663 k €	+25.0%	530,5 k €	-21.5%	675,6 k €	-35.7%	1,1 M €	+10.7%	950 k €	-3.3%	982,7 k €	-8.2%	1,1 M €	+572%	159,2 k €	+18.9%	133,9 k €
Cash	67,8 k €	+130%	29,5 k €	-19.5%	36,6 k €	-78.3%	168,4 k €	+34.1%	125,5 k €	+407%	24,8 k €	-60.9%	63,3 k €	+115%	29,5 k €	-38.3%	47,8 k €	-26.8%	65,3 k €	-56.6%	150,4 k €	+19.0%	126,4 k €	-66.2%	373,5 k €	+275%	99,7 k €	+1294%	7,2 k €	-93.3%	107,2 k €	-40.1%	178,9 k €	+300%	44,7 k €	-41.7%	76,8 k €
Debts	452,5 k €	-3.2%	467,4 k €	-1.5%	474,3 k €	-29.0%	667,8 k €	-1.2%	675,9 k €	-6.7%	724,7 k €	-8.2%	789,1 k €	+3.8%	760,2 k €	-10.6%	850,7 k €	+58.8%	535,8 k €	+100%	267,9 k €	+2.2%	262,1 k €	-37.4%	418,4 k €	-32.8%	622,8 k €	+22.7%	507,6 k €	-17.8%	617,8 k €	-27.9%	856,6 k €	+1174%	67,2 k €	-0.9%	67,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Hilde Mostmans

Director

Active

Luc Potters

Director

Active

Ended mandates

Hilde Mostmans

Director · since 01 avril 2014

Ended

Hilde Mostmans

Manager · since 01 avril 2014

Ended

Luc Potters

Director · since 20 juin 1996

Ended

Luc Potters

Manager · since 20 juin 1996

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/07/2026	15/07/2025	08/06/2024	20/07/2023	20/07/2022	15/07/2021
General meeting	26/06/2026	27/06/2025	07/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	19/07/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	15/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	08/06/2024	Dutch	PDF
Micro model	31/12/2022	23/06/2023	20/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	15/07/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	03/07/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	11/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	20/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	20/06/2007	Dutch	PDF
Abridged modelCorrection	31/12/2005	25/05/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Hilde Mostmans

Director

Active

Luc Potters

Director

Active

Ended mandates

Hilde Mostmans

Director · since 01 avril 2014

Ended

Hilde Mostmans

Manager · since 01 avril 2014

Ended

Luc Potters

Director · since 20 juin 1996

Ended

Luc Potters

Manager · since 20 juin 1996

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/01/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/12/2013
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/10/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,8 k €↓
2024
Annual accounts 202428,4 k €↑
2023
Annual accounts 202322,8 k €↑
2022
Annual accounts 20226,5 k €↑
2021
Annual accounts 20216,2 k €↓
2018
Annual accounts 201812,3 k €↑
2017
Annual accounts 2017-25,9 k €↓
2016
Annual accounts 2016-10,3 k €↑
2015
Annual accounts 2015-174,4 k €↓
2014
Annual accounts 20149,9 k €↑
2013
Annual accounts 20136,2 k €↓
2012
Annual accounts 201211,3 k €↓
2011
Annual accounts 201136,2 k €↓
2010
Annual accounts 2010107,9 k €↑
2009
Annual accounts 200968,9 k €↓
2008
Annual accounts 2008134,5 k €↑
2007
Annual accounts 2007121,6 k €↑
2006
Annual accounts 200628,3 k €↓
2005
Annual accounts 200539,3 k €
20/06/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Multi-Stone

Overview

What does Multi-Stone do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline