NORMAL SITUATION

ODGERS BERNDTSON

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result-300,2 k €-1 001,5 %over 1 year
Gross margin462,9 k €-26,2 %over 1 year
Equity75,5 k €-79,9 %over 1 year
Workforce7,5 ETP-2,6 %over 1 year

Identity

Source · BCE/KBO

ODGERS BERNDTSON is a company registered in Belgium. It employs on average 7,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.258.484
Legal form
Public limited company
Contributed capital
354 000,00 €
Latest accounts
31/12/2022
Average workforce
7,5 ETP
Joint committees (1)
  • 218
Signals
Good liquidityHealthy social debts

Financials

Source · NBB, 26 filings

Trend over 17 financial years

20222021202020192018
Income statement
Gross margin462,9 k €627,6 k €584,5 k €960,9 k €946,8 k €
EBITDA-293,2 k €55,3 k €120,3 k €275 k €278,9 k €
Operating result-296 k €51,2 k €115,2 k €264,8 k €268,9 k €
Net result-300,2 k €33,3 k €106,1 k €259,2 k €56,7 k €
Balance sheet
Equity75,5 k €375,7 k €375,1 k €268,9 k €9,7 k €
Total assets923,1 k €835,7 k €1,1 M €877,3 k €589,7 k €
Cash58,7 k €349,8 k €554,7 k €227,3 k €77,9 k €
Debts633,9 k €285,6 k €668,9 k €242,4 k €380,1 k €
Other
Workforce7,5 ETP7,7 ETP4,8 ETP7,8 ETP6,4 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

4 active · 26 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
ECO WISE CONSULTING GROUP0473.226.871Represented by David Webber
Director16/11/2020 → 15/06/2026
SHOP FOR YOU0826.745.252Represented by Pierre Hervé Bazin
Director16/11/2020 → 15/06/2026
000
PHIMARC0537.273.003Represented by Marc DE Braekeleer
Managing director15/06/2020 → 15/06/2026
000
EPA Consulting0824.290.261Represented by Luc Wouters
Managing director01/08/2014 → 15/06/2026
000

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
EPA Consulting0824.290.261Represented by Luc WOUTERS
Managing director15/06/2020 → 15/06/2026
000
PHIMARC0537.273.003Represented by Marc De Braekeleer
Director15/06/2020 → 15/06/2026
000
PHIMARC0537.273.003Represented by Marc De Braekeleer
Managing director15/06/2020 → 15/06/2026
000
INTERNATIONAL FINANCE SERVICES0440.869.156Represented by Guy de Cordes
Directorsince 13/03/2015
00

Full financial information

Source · NBB
202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202329/08/202220/07/202126/06/202024/06/201928/06/2018
General meeting02/05/202330/06/202221/06/202115/06/202017/06/201922/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 26 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202202/05/202326/06/2023DutchPDF
Abridged model31/12/202130/06/202229/08/2022DutchPDF
Abridged model31/12/202021/06/202120/07/2021DutchPDF
Abridged model31/12/201915/06/202026/06/2020DutchPDF
Abridged model31/12/201817/06/201924/06/2019DutchPDF
Abridged model31/12/201722/06/201828/06/2018DutchPDF
Abridged model31/12/201619/06/201724/07/2017DutchPDF
Abridged model31/12/201520/06/201607/07/2016DutchPDF
Abridged model31/12/201411/03/201513/04/2015DutchPDF
Abridged model31/12/201315/07/201431/07/2014DutchPDF
Abridged model31/12/201217/06/201319/06/2013DutchPDF
Abridged model31/12/201118/06/201205/07/2012DutchPDF
Abridged model31/12/201020/06/201128/06/2011DutchPDF
Abridged model31/12/200921/06/201029/06/2010DutchPDF
Abridged model31/07/200811/11/200820/11/2008DutchPDF
Abridged model31/12/200704/07/200820/11/2008DutchPDF
Abridged model31/12/200614/08/200727/09/2007DutchPDF
Abridged model31/12/200521/08/200628/08/2006DutchPDF
Abridged model31/12/200413/07/200527/07/2005DutchPDF
Abridged model31/12/200328/09/200430/09/2004DutchPDF
Abridged model31/12/200225/09/200303/10/2003DutchPDF
Abridged model31/12/200106/05/200201/10/2002DutchPDF
Abridged model31/12/200007/05/200128/09/2001DutchPDF
Abridged model31/12/199902/05/200029/09/2000DutchPDF
Abridged model31/12/199804/05/199921/09/1999DutchPDF
Abridged model31/12/199703/06/199817/07/1998Dutch—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

4 active · 26 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
ECO WISE CONSULTING GROUP0473.226.871Represented by David Webber
Director16/11/2020 → 15/06/2026
SHOP FOR YOU0826.745.252Represented by Pierre Hervé Bazin
Director16/11/2020 → 15/06/2026
000
PHIMARC0537.273.003Represented by Marc DE Braekeleer
Managing director15/06/2020 → 15/06/2026
000
EPA Consulting0824.290.261Represented by Luc Wouters
Managing director01/08/2014 → 15/06/2026
000

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
EPA Consulting0824.290.261Represented by Luc WOUTERS
Managing director15/06/2020 → 15/06/2026
000
PHIMARC0537.273.003Represented by Marc De Braekeleer
Director15/06/2020 → 15/06/2026
000
PHIMARC0537.273.003Represented by Marc De Braekeleer
Managing director15/06/2020 → 15/06/2026
000
INTERNATIONAL FINANCE SERVICES0440.869.156Represented by Guy de Cordes
Directorsince 13/03/2015
00

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution10/10/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/06/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates25/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/04/2015
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/08/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/07/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/12/2009
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other12/05/2009
    BENAMING - BOEKJAAR
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-300,2 k €↓
  2. 2021
    Annual accounts 202133,3 k €↓
  3. 2020
    Annual accounts 2020106,1 k €↓
  4. 2019
    Annual accounts 2019259,2 k €↑
  5. 2018
    Annual accounts 201856,7 k €↓
  6. 2017
    Annual accounts 201769 k €↓
  7. 2016
    Annual accounts 2016114,2 k €↑
  8. 2015
    Annual accounts 2015-132,7 k €↑
  9. 2014
    Annual accounts 2014-185,3 k €↓
  10. 2013
    Annual accounts 2013-128,1 k €↓
  11. 2012
    Annual accounts 2012280,1 k €↑
  12. 2011
    Annual accounts 2011251,5 k €↑
  13. 2010
    Annual accounts 201031,1 k €↑
  14. 2009
    Annual accounts 2009-632,2 k €↓
  15. 2008
    Annual accounts 2008-69 k €↑
  16. 2007
    Annual accounts 2007-621,1 k €↓
  17. 2006
    Annual accounts 2006198,1 k €