SEMALEX
0458.294.712 · rovalta.com · 26/09/2026
NORMAL SITUATION
SEMALEX
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result82 k €-17,9 %over 1 year
Gross margin106,4 k €-23,3 %over 1 year
Equity848,6 k €+10,7 %over 1 year
Overview
Identity
Source · BCE/KBOSEMALEX is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0458.294.712
- Legal form
- Private company with limited liability
- Contributed capital
- 12 394,67 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 106,4 k € | -23.3% | 138,7 k € | +4.9% | 132,3 k € | -2.2% | 135,3 k € | +22.7% | 110,3 k € |
| EBITDA | 105,1 k € | -23.8% | 137,9 k € | +4.9% | 131,5 k € | -2.2% | 134,5 k € | +22.8% | 109,5 k € |
| Operating result | 104,7 k € | -24.1% | 137,9 k € | +4.9% | 131,5 k € | -1.7% | 133,9 k € | +27.1% | 105,3 k € |
| Net result | 82 k € | -17.9% | 99,9 k € | +7.0% | 93,4 k € | -4.5% | 97,8 k € | +38.4% | 70,7 k € |
| Balance sheet | |||||||||
| Equity | 848,6 k € | +10.7% | 766,6 k € | +15.0% | 666,7 k € | +16.3% | 573,3 k € | +20.3% | 476,5 k € |
| Total assets | 885,6 k € | +8.3% | 817,8 k € | +4.9% | 779,9 k € | +13.1% | 689,6 k € | +15.2% | 598,5 k € |
| Cash | 13,7 k € | +53.9% | 8,9 k € | -69.0% | 28,6 k € | +267% | 7,8 k € | -70.0% | 25,9 k € |
| Debts | 36,9 k € | -27.8% | 51,1 k € | -54.8% | 113 k € | -2.8% | 116,3 k € | -4.7% | 122 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20211 active · 1 ended
Active mandates
Noël HENROT
ActiveEnded mandates
Noël HENROT
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/06/2022 | 30/06/2021 | 10/07/2020 | 27/06/2019 | 13/07/2018 | 12/06/2017 |
| General meeting | 20/05/2022 | 21/06/2021 | 15/05/2020 | 17/05/2019 | 18/05/2018 | 19/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 20/05/2022 | 28/06/2022 | French | |
| Micro model | 31/12/2020 | 21/06/2021 | 30/06/2021 | French | |
| Micro model | 31/12/2019 | 15/05/2020 | 10/07/2020 | French | |
| Micro model | 31/12/2018 | 17/05/2019 | 27/06/2019 | French | |
| Micro model | 31/12/2017 | 18/05/2018 | 13/07/2018 | French | |
| Micro model | 31/12/2016 | 19/05/2017 | 12/06/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 13/06/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 16/05/2014 | 24/06/2014 | French | |
| Abridged model | 31/12/2012 | 07/10/2013 | 07/10/2013 | French | |
| Abridged model | 31/12/2011 | 29/10/2012 | 30/10/2012 | French | |
| Abridged model | 31/12/2010 | 02/11/2011 | 04/11/2011 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 05/08/2010 | French | |
| Abridged model | 31/12/2008 | 10/11/2009 | 12/11/2009 | French | |
| Abridged model | 31/12/2007 | 30/09/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 06/11/2007 | 07/11/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 1 ended
Active mandates
Noël HENROT
ActiveEnded mandates
Noël HENROT
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution12/09/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202182 k €↓
- 2020Annual accounts 202099,9 k €↑
- 2019Annual accounts 201993,4 k €↓
- 2018Annual accounts 201897,8 k €↑
- 2017Annual accounts 201770,7 k €↓
- 2016Annual accounts 201686,2 k €↑
- 2015Annual accounts 201565,3 k €↑
- 2014Annual accounts 201452,5 k €↑
- 2013Annual accounts 201321,5 k €↓
- 2012Annual accounts 201253,4 k €↑
- 2011Annual accounts 201133,6 k €↑
- 2010Annual accounts 201012,4 k €↓
- 2009Annual accounts 200924,2 k €↑
- 2008Annual accounts 200810,4 k €↓
- 2007Annual accounts 200712,8 k €↓
- 2006Annual accounts 200614,7 k €