ACTIVE

ABRIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

122,1 k €

-3.3% YoY

Gross margin

200,7 k €

-0.0% YoY

Equity

404,8 k €

+43.2% YoY

What does ABRIM do?

ABRIM is a Public limited company incorporated in 1996. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.304.511

Incorporation

20/06/1996

Legal form

Public limited company

Registered office

Vredestraat 49 box 1
8790 Waregem · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	200,7 k €	-0.0%	200,7 k €	+6.3%	188,8 k €	-5.9%	200,8 k €	+0.1%	200,6 k €	-0.0%	200,6 k €	+0.0%	200,5 k €	-0.1%	200,8 k €	-0.0%	200,8 k €	+0.0%	200,7 k €	-0.0%	200,7 k €	-1.3%	203,4 k €	+2.9%	197,7 k €	+10.5%	178,9 k €	-0.6%	179,9 k €	-0.0%	179,9 k €	+0.0%	179,9 k €	+0.1%	179,7 k €	-0.1%	179,9 k €	+0.0%	179,8 k €
EBITDA	162,8 k €	-0.0%	162,8 k €	+6.9%	152,4 k €	-8.7%	166,9 k €	-0.4%	167,6 k €	-0.1%	167,8 k €	-1.3%	169,9 k €	-0.5%	170,8 k €	-0.3%	171,4 k €	-0.3%	171,8 k €	-0.1%	172 k €	-1.6%	174,8 k €	+3.2%	169,4 k €	+12.0%	151,3 k €	-1.1%	153 k €	-0.5%	153,8 k €	-0.1%	154 k €	-0.4%	154,6 k €	-0.4%	155,3 k €	-0.2%	155,7 k €
Operating result	162,8 k €	-0.0%	162,8 k €	+6.9%	152,4 k €	-8.7%	166,9 k €	-0.4%	167,6 k €	-0.1%	167,8 k €	-1.3%	169,9 k €	-0.5%	170,8 k €	-0.3%	171,4 k €	+19.6%	143,3 k €	+24.7%	115 k €	-2.4%	117,7 k €	+4.8%	112,4 k €	+19.2%	94,3 k €	-1.8%	96 k €	-0.8%	96,8 k €	-0.2%	97 k €	-0.7%	97,6 k €	-0.6%	98,3 k €	-0.4%	98,6 k €
Net result	122,1 k €	-3.3%	126,3 k €	+4.5%	120,9 k €	-2.8%	124,3 k €	-1.1%	125,6 k €	-0.1%	125,7 k €	+4.5%	120,3 k €	-1.0%	121,6 k €	+5.4%	115,4 k €	+15.3%	100,1 k €	+21.1%	82,6 k €	+16.0%	71,2 k €	+38.0%	51,6 k €	+28.9%	40,1 k €	+0.9%	39,7 k €	+11.1%	35,8 k €	+3.4%	34,6 k €	-4.8%	36,3 k €	-21.8%	46,4 k €	-23.4%	60,7 k €
Balance sheet
Equity	404,8 k €	+43.2%	282,7 k €	-7.7%	306,4 k €	-36.9%	485,5 k €	-5.0%	511,2 k €	-4.6%	535,6 k €	-4.3%	559,9 k €	-5.0%	589,6 k €	-4.6%	618,1 k €	-5.3%	652,7 k €	-7.1%	702,6 k €	+13.3%	620 k €	+13.0%	548,8 k €	+10.4%	497,2 k €	+8.8%	457,1 k €	+9.5%	417,4 k €	+9.4%	381,6 k €	+10.0%	347,1 k €	+11.7%	310,7 k €	+17.6%	264,3 k €
Total assets	404,8 k €	-6.5%	432,7 k €	-41.1%	734,5 k €	-12.2%	836,5 k €	+26.5%	661,3 k €	-25.4%	886,8 k €	-20.2%	1,1 M €	-17.2%	1,3 M €	-14.6%	1,6 M €	-14.0%	1,8 M €	+102%	903,7 k €	+9.9%	822,3 k €	-47.1%	1,6 M €	+20.7%	1,3 M €	+3.1%	1,2 M €	+1.1%	1,2 M €	+21.2%	1 M €	+2.4%	995,5 k €	+5.0%	948,2 k €	-5.6%	1 M €
Cash	57,4 k €	-32.5%	85 k €	+181%	30,2 k €	-93.8%	488,8 k €	+55.6%	314,2 k €	-41.7%	539,1 k €	-29.5%	764,9 k €	-23.2%	995,7 k €	-18.7%	1,2 M €	-17.3%	1,5 M €	+180%	528,1 k €	+35.5%	389,8 k €	-63.4%	1,1 M €	+63.3%	651,4 k €	+30.0%	501,1 k €	+56.8%	319,5 k €	+6.5%	299,9 k €	+35.9%	220,6 k €	+93.5%	114 k €	+2.7%	111,1 k €
Debts	0 €	-100%	150 k €	-50.0%	300,1 k €	+99.9%	150,1 k €	+0.0%	150,1 k €	-0.2%	150,3 k €	0.0%	150,3 k €	-0.2%	150,7 k €	+0.2%	150,3 k €	-11.7%	170,3 k €	+73502%	231,3 €	-84.4%	1,5 k €	-99.8%	617,3 k €	+1.2%	610 k €	-0.2%	611,3 k €	+0.2%	610 k €	0.0%	610 k €	-1.8%	621 k €	+1.8%	610 k €	+10.9%	550 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Etienne WYMEERSCH

Director · since 26 avril 2023 · until 07 mai 2029

Active

LUC WATERSCHOOT

Director · since 26 avril 2023 · until 07 mai 2029

Active

SUFINA

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0436.303.030

Represented by Jochen MOORTGAT

Active

Ended mandates

SUFINA

voorzitter - gedelegeerd bestuurder · since 26 avril 2023 · until 07 mai 2029 · 0436.303.030

Represented by Jochen Moortgat

Ended

SUFINA

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0436.303.030

Represented by Jochen Moortgat

Ended

SUFINA

voorzitter - gedelegeerd bestuurder · since 16 décembre 2020 · until 29 juin 2026 · 0436.303.030

Represented by Jochen Moortgat

Ended

ETIENNE WYMEERSCH

Director · since 29 juin 2020 · until 29 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
Astrix● Active	0432.308.313
BALUHOLD● Active	0716.656.190
BLUECAP HOLDING● Active	0880.427.032
Deelvereniging van mede-eigenaars Waregem Business Park Gebouw A● Active	0655.985.561
DG²● Active	0699.791.751
EDEN DEVELOPMENTS● Active	0895.025.829
NEFRECO● Active	0478.768.937
Pintohold● Active	0808.063.745
SUFINA● Active	0436.303.030
SUKAF● Active	0452.681.974

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	16/05/2025	29/04/2024	24/05/2023	30/06/2022	05/07/2021
General meeting	27/04/2026	12/05/2025	24/04/2024	02/05/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/04/2026	12/05/2026	Dutch	PDF
Abridged model	31/12/2024	12/05/2025	16/05/2025	Dutch	PDF
Abridged model	31/12/2023	24/04/2024	29/04/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	24/05/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	05/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	14/05/2018	11/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	02/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	22/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Etienne WYMEERSCH

Director · since 26 avril 2023 · until 07 mai 2029

Active

LUC WATERSCHOOT

Director · since 26 avril 2023 · until 07 mai 2029

Active

SUFINA

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0436.303.030

Represented by Jochen MOORTGAT

Active

Ended mandates

SUFINA

voorzitter - gedelegeerd bestuurder · since 26 avril 2023 · until 07 mai 2029 · 0436.303.030

Represented by Jochen Moortgat

Ended

SUFINA

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0436.303.030

Represented by Jochen Moortgat

Ended

SUFINA

voorzitter - gedelegeerd bestuurder · since 16 décembre 2020 · until 29 juin 2026 · 0436.303.030

Represented by Jochen Moortgat

Ended

ETIENNE WYMEERSCH

Director · since 29 juin 2020 · until 29 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/05/2023
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates26/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/06/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other16/03/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/07/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025122,1 k €↓
2024
Annual accounts 2024126,3 k €↑
2023
Annual accounts 2023120,9 k €↓
2022
Annual accounts 2022124,3 k €↓
2021
Annual accounts 2021125,6 k €↓
2020
Annual accounts 2020125,7 k €↑
2019
Annual accounts 2019120,3 k €↓
2018
Annual accounts 2018121,6 k €↑
2017
Annual accounts 2017115,4 k €↑
2016
Annual accounts 2016100,1 k €↑
2015
Annual accounts 201582,6 k €↑
2014
Annual accounts 201471,2 k €↑
2013
Annual accounts 201351,6 k €↑
2012
Annual accounts 201240,1 k €↑
2011
Annual accounts 201139,7 k €↑
2010
Annual accounts 201035,8 k €↑
2009
Annual accounts 200934,6 k €↓
2008
Annual accounts 200836,3 k €↓
2007
Annual accounts 200746,4 k €↓
2006
Annual accounts 200660,7 k €
20/06/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ABRIM

Overview

What does ABRIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline