ACTIVE

ANTEMAK

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-90,1 k €-228,0 %over 1 year
Gross margin-67,5 k €-153,5 %over 1 year
Equity547,9 k €-14,1 %over 1 year

Identity

Source · BCE/KBO

ANTEMAK is a Private limited company incorporated in 1996. Its main activity is: Computer programming activities. Its registered office is in Silly.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.384.386
Incorporation
21/06/1996
Legal form
Private limited company
Registered office
Rue du Bois(Bassil) 40
7830 Silly · WallonieSee on map
Contributed capital
8 059,20 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin-67,5 k €126,2 k €96,4 k €91,3 k €62,7 k €
EBITDA-72,1 k €121,8 k €92,9 k €87,5 k €58,3 k €
Operating result-92,6 k €94,6 k €65,3 k €58,3 k €22,6 k €
Net result-90,1 k €70,4 k €46,9 k €40,8 k €15,1 k €
Balance sheet
Equity547,9 k €638 k €636,5 k €626,7 k €617,8 k €
Total assets582,2 k €758,2 k €711,2 k €714,7 k €636,3 k €
Cash108,9 k €66,7 k €93,7 k €118,7 k €267,8 k €
Debts34,3 k €120,2 k €74,6 k €88 k €18,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Pierre HUPIN

Director

Active

Ended mandates

Pierre HUPIN

Manager

Ended
Steven BENNETT

Manager · until 03 mai 2016

Ended
Steven BENNETT

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/12/202509/12/202415/01/202428/01/202331/12/202127/11/2020
General meeting21/11/202515/11/202417/11/202318/11/202219/11/202120/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202521/11/202501/12/2025FrenchPDF
Micro model30/06/202415/11/202409/12/2024FrenchPDF
Micro model30/06/202317/11/202315/01/2024FrenchPDF
Micro model30/06/202218/11/202228/01/2023FrenchPDF
Micro model30/06/202119/11/202131/12/2021FrenchPDF
Micro model30/06/202020/11/202027/11/2020FrenchPDF
Micro model30/06/201915/11/201903/12/2019FrenchPDF
Micro model30/06/201816/11/201813/12/2018FrenchPDF
Micro model30/06/201717/11/201721/11/2017FrenchPDF
Abridged model30/06/201618/11/201621/11/2016FrenchPDF
Abridged model30/06/201520/11/201530/11/2015FrenchPDF
Abridged model30/06/201421/11/201424/11/2014FrenchPDF
Abridged model30/06/201315/11/201319/12/2013FrenchPDF
Abridged model30/06/201216/11/201226/11/2012FrenchPDF
Abridged model30/06/201118/11/201106/12/2011FrenchPDF
Abridged model30/06/201019/11/201008/12/2010FrenchPDF
Abridged model30/06/200920/11/200903/12/2009FrenchPDF
Abridged model30/06/200821/11/200824/11/2008FrenchPDF
Abridged model30/06/200716/11/200724/12/2007FrenchPDF
Abridged model30/06/200617/11/200609/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Pierre HUPIN

Director

Active

Ended mandates

Pierre HUPIN

Manager

Ended
Steven BENNETT

Manager · until 03 mai 2016

Ended
Steven BENNETT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/10/2015
    SIEGE SOCIAL
    PDF
  • Other25/01/2012
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office10/12/2004
    SIEGE SOCIAL
    PDF
  • Registered office19/02/2003
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-90,1 k €↓
  2. 2024
    Annual accounts 202470,4 k €↑
  3. 2023
    Annual accounts 202346,9 k €↑
  4. 2022
    Annual accounts 202240,8 k €↑
  5. 2021
    Annual accounts 202115,1 k €↑
  6. 2020
    Annual accounts 2020-5,2 k €↓
  7. 2019
    Annual accounts 201974,9 k €↑
  8. 2018
    Annual accounts 201837 k €↑
  9. 2017
    Annual accounts 201731,9 k €↑
  10. 2016
    Annual accounts 2016-22,5 k €↓
  11. 2015
    Annual accounts 2015-2,4 k €↓
  12. 2014
    Annual accounts 201432,4 k €↓
  13. 2013
    Annual accounts 201377,8 k €↑
  14. 2012
    Annual accounts 2012-4,4 k €↓
  15. 2011
    Annual accounts 201152,6 k €↓
  16. 2010
    Annual accounts 201071,6 k €↓
  17. 2009
    Annual accounts 200987,4 k €↓
  18. 2008
    Annual accounts 200892,3 k €↑
  19. 2007
    Annual accounts 200768,7 k €
  20. 21/06/1996
    IncorporationPrivate limited company