ACTIVE

CORDEEL GROUP

Financial year 2025 · closed on 31/12/2025
Net result
58,7 M €
+1826.9% YoY
Revenue
10 M €
+5.9% YoY
Equity
123,3 M €
+90.9% YoY
Workforce
21,2 ETP
+11.6% YoY

What does CORDEEL GROUP do?

CORDEEL GROUP is a Public limited company incorporated in 1996. Its main activity is: Activities of holding companies. Its registered office is in Temse. It employs on average 21,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.393.294
Incorporation
24/06/1996
Legal form
Public limited company
Registered office
Frank Van Dyckelaan 15
9140 Temse · FlandreSee on map
Contributed capital
5 499 405,48 €
Latest accounts
31/12/2025
Average workforce
21,2 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue10 M €9,4 M €9,4 M €14,7 M €11,1 M €12,2 M €7,2 M €5,3 M €5,9 M €4,7 M €3,6 M €4,4 M €4,3 M €4,6 M €4,8 M €3,3 M €4,3 M €3,2 M €2,3 M €2,6 M €
EBITDA-1,1 M €196,6 k €-481 k €2,9 M €1,9 M €-196,5 k €641,4 k €652,3 k €1,5 M €917,6 k €463,2 k €1,5 M €280,9 k €1,3 M €1,7 M €1,3 M €2,5 M €25,5 k €742,9 k €1,5 M €
Operating result-1,1 M €-388,5 k €-1,1 M €2,3 M €1,5 M €-215,7 k €-230,3 k €627,4 k €1,4 M €892,8 k €439,3 k €1,5 M €258,9 k €1,3 M €1,6 M €1,3 M €2,5 M €-3,8 k €727,7 k €1,5 M €
Net result58,7 M €-3,4 M €13,7 M €19,9 M €-1,5 M €-1,8 M €4,4 M €3 M €108,6 k €1,1 M €-128 k €643,8 k €-560 k €2,5 M €12,2 M €179,7 k €1,1 M €3,9 M €659,6 k €3,6 M €
Balance sheet
Equity123,3 M €64,6 M €68 M €54,3 M €34,4 M €35,8 M €37,6 M €33,2 M €32,3 M €32,2 M €31,1 M €33,7 M €35,5 M €36,1 M €33,6 M €21,4 M €21,2 M €20,1 M €21,6 M €20,9 M €
Total assets136,7 M €122,7 M €125,8 M €137,1 M €158,1 M €141,8 M €135,4 M €122,3 M €124,4 M €111,4 M €112,8 M €100,7 M €109,1 M €92,5 M €88,2 M €62,3 M €58,7 M €59,6 M €62,2 M €62,7 M €
Cash11,3 k €3,6 k €14,4 k €9,9 k €6,2 k €170,5 k €204,6 k €104,5 k €48,2 k €20,2 k €102,1 k €79,6 k €30,6 k €59,3 k €91,1 k €216,3 k €176,5 k €148,6 k €281,2 k €11,1 M €
Debts12,9 M €57 M €56,8 M €82 M €123,6 M €105,9 M €97,7 M €89,1 M €92,1 M €79,2 M €81,7 M €67 M €73,5 M €56,4 M €54,1 M €40,4 M €37 M €39 M €40,6 M €41,7 M €
Other
Workforce21,2 ETP19,0 ETP18,6 ETP17,6 ETP24,1 ETP19,6 ETP1,3 ETP1,7 ETP2,3 ETP3,0 ETP3,7 ETP4,6 ETP5,2 ETP4,8 ETP4,3 ETP4,2 ETP6,0 ETP6,1 ETP6,4 ETP7,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 36 ended

Active mandates

BERT WEEMAES

Director · since 23 novembre 2023 · until 23 novembre 2029 · 0537.167.687

Represented by Bert Weemaes

Active
DHK PROJECTS

Director · since 20 octobre 2023 · until 20 octobre 2029 · 0676.531.151

Represented by Kevin De Hainaut

Active
Erik Groes

Director · since 20 octobre 2023 · until 06 janvier 2025

Active
Aurélie Cordeel

Director · since 02 juin 2023 · until 02 juin 2029

Active
Nova LaGa

Director · since 04 juin 2021 · until 05 juin 2026 · 0563.544.462

Represented by Laurence Gacoin

Active
Erik De Bruyn

Director · since 17 juillet 2020 · until 05 juin 2032

Active
Filip Cordeel

Managing director · since 17 juillet 2020 · until 05 juin 2032

Active

Ended mandates

Erik Groes

Director · since 20 octobre 2023 · until 20 octobre 2029

Ended
Benoit Messiaen

Director · since 04 juin 2021 · until 02 juin 2023

Ended
Benoit Messiaen

Director · since 04 juin 2021 · until 04 juin 2027

Ended
Dirk Cordeel

Director · since 04 juin 2021 · until 10 juillet 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
0836.362.704
0667.777.593
C2F1Active
0744.436.002
C-BiotechActive
0794.909.852
C-EnergyActive
0456.904.543
1006.146.059
C-FARMActive
1011.572.616
C-FastActive
0693.855.945
C-FIREActive
0415.201.669
C-GroundActive
0477.733.413
C-LIVINGActive
0446.150.708
Cmart-TechActive
1022.779.480
C-RENTALActive
0508.811.817
+Earth+Active
1015.202.196
0862.096.210
0808.093.340
GMMAActive
0823.712.518
HELLEBREKERSActive
0667.766.608
ImsoActive
0881.541.443
KRUCORActive
0823.805.360
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202614/07/202524/09/202431/08/202323/08/202209/07/2021
General meeting30/06/202630/06/202509/09/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

37 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202617/07/2026DutchPDF
Full model31/12/202430/06/202514/07/2025DutchPDF
Full model31/12/202309/09/202424/09/2024DutchPDF
Full model31/12/202230/06/202331/08/2023DutchPDF
m120-f-p31/12/202225/08/202331/08/2023DutchPDF
Full model31/12/202124/06/202223/08/2022DutchPDF
m120-f-p31/12/202131/08/202231/08/2022DutchPDF
Full model31/12/202025/06/202109/07/2021DutchPDF
m120-f-p31/12/202025/06/202109/07/2021DutchPDF
Full model31/12/201917/07/202004/09/2020DutchPDF
m120-f-p31/12/201902/10/202009/10/2020DutchPDF
Full model31/12/201828/06/201911/07/2019DutchPDF
m120-f-p31/12/201811/07/201919/07/2019DutchPDF
Full model31/12/201730/06/201812/07/2018DutchPDF
m120-f-p31/12/201712/07/201813/07/2018DutchPDF
Full model31/12/201630/06/201707/07/2017DutchPDF
m120-f-p31/12/201624/11/201724/11/2017DutchPDF
Full model31/12/201530/06/201605/08/2016DutchPDF
m120-f-p31/12/201525/08/201614/09/2016DutchPDF
Full model31/12/201426/06/201508/07/2015DutchPDF
m120-f-p31/12/201426/06/201508/07/2015DutchPDF
Full model31/12/201330/06/201411/07/2014DutchPDF
m120-f-p31/12/201330/06/201411/07/2014DutchPDF
Full model31/12/201207/06/201312/07/2013DutchPDF

View all 37 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 36 ended

Active mandates

BERT WEEMAES

Director · since 23 novembre 2023 · until 23 novembre 2029 · 0537.167.687

Represented by Bert Weemaes

Active
DHK PROJECTS

Director · since 20 octobre 2023 · until 20 octobre 2029 · 0676.531.151

Represented by Kevin De Hainaut

Active
Erik Groes

Director · since 20 octobre 2023 · until 06 janvier 2025

Active
Aurélie Cordeel

Director · since 02 juin 2023 · until 02 juin 2029

Active
Nova LaGa

Director · since 04 juin 2021 · until 05 juin 2026 · 0563.544.462

Represented by Laurence Gacoin

Active
Erik De Bruyn

Director · since 17 juillet 2020 · until 05 juin 2032

Active
Filip Cordeel

Managing director · since 17 juillet 2020 · until 05 juin 2032

Active

Ended mandates

Erik Groes

Director · since 20 octobre 2023 · until 20 octobre 2029

Ended
Benoit Messiaen

Director · since 04 juin 2021 · until 02 juin 2023

Ended
Benoit Messiaen

Director · since 04 juin 2021 · until 04 juin 2027

Ended
Dirk Cordeel

Director · since 04 juin 2021 · until 10 juillet 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/09/2024
    KAPITAAL - AANDELEN
    PDF
  • Mandates08/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other14/02/2024
    DIVERSEN
    PDF
  • Mandates05/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring01/03/2023
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558,7 M €
  2. 2024
    Annual accounts 2024-3,4 M €
  3. 31/07/2024
    autre
  4. 2023
    Annual accounts 202313,7 M €
  5. 23/11/2023
    nominationBert Weemaes — bestuurder
  6. 20/10/2023
    nominationDHK Projects BV — bestuurder
  7. 20/10/2023
    nominationGroes Erik — bestuurder
  8. 25/08/2023
    reconductionVCLJ bedrijfsrevisoren BV — commissaris
  9. 02/06/2023
    nominationCORDEEL Aurélie — bestuurder
  10. 2022
    Annual accounts 202219,9 M €
  11. 2021
    Annual accounts 2021-1,5 M €
  12. 2020
    Annual accounts 2020-1,8 M €
  13. 2019
    Annual accounts 20194,4 M €
  14. 2018
    Annual accounts 20183 M €
  15. 2017
    Annual accounts 2017108,6 k €
  16. 2016
    Annual accounts 20161,1 M €
  17. 2015
    Annual accounts 2015-128 k €
  18. 2014
    Annual accounts 2014643,8 k €
  19. 2014
    Name changeCORDEEL GROUP
  20. 2013
    Annual accounts 2013-560 k €
  21. 2012
    Annual accounts 20122,5 M €
  22. 2011
    Annual accounts 201112,2 M €
  23. 2010
    Annual accounts 2010179,7 k €
  24. 2009
    Annual accounts 20091,1 M €
  25. 2008
    Annual accounts 20083,9 M €
  26. 2007
    Annual accounts 2007659,6 k €
  27. 2006
    Annual accounts 20063,6 M €
  28. 2006
    Name changeCORDEEL INVEST
  29. 24/06/1996
    IncorporationPublic limited company