ACTIVE

IMMOBILIERE DE HAERNE

Financial year 2025 · Closed on 30/09/2025

Net result52,1 k €-18,8 %over 1 year
Gross margin115,2 k €-15,6 %over 1 year
Equity283 k €+22,5 %over 1 year

Identity

Source · BCE/KBO

IMMOBILIERE DE HAERNE is a Private limited company incorporated in 1996. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Etterbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.409.528
Incorporation
25/06/1996
Legal form
Private limited company
Registered office
Rue de Haerne 107 box 1
1040 Etterbeek · BruxellesSee on map
Contributed capital
8 065,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 100
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin115,2 k €136,5 k €128 k €124,6 k €132,8 k €
EBITDA106,6 k €128,4 k €119,6 k €117,8 k €117,5 k €
Operating result81,3 k €101,7 k €74,3 k €61 k €52,6 k €
Net result52,1 k €64,2 k €45,3 k €38,4 k €26,5 k €
Balance sheet
Equity283 k €231 k €166,8 k €121,5 k €83,1 k €
Total assets718,6 k €718,1 k €703,6 k €699,3 k €744,9 k €
Cash168,9 k €127,8 k €94,3 k €75,7 k €66,7 k €
Debts423,9 k €479 k €529,9 k €571,8 k €658,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 13 ended

Active mandates

Bureau d'Expertises et de Topographie Schmit et Legros

Director · since 16 novembre 2023 · 0438.082.385

Represented by Gérard Joseph Schmit

Active
PLEXO

Director · since 16 novembre 2023 · 0402.906.029

Represented by Eric de Patoul

Active

Ended mandates

PLEXO

Manager · since 01 septembre 2000 · 0402.906.029

Represented by Eric de Patoul

Ended
Bureau d'Expertises et de Topographie Schmit et Legros

Manager · since 01 août 2000 · 0438.082.385

Represented by GERARD SCHMIT

Ended
Bureau d'Expertises et de Topographie Schmit et Legros

Manager · since 01 août 2000 · 0438.082.385

Represented by Gérard SCHMIT

Ended
Bureau d'Expertises et de Topographie Schmit et Legros

Director · since 01 août 2000 · 0438.082.385

Represented by Gérard Joseph Schmit

Ended

Other companies at this address

Rue de Haerne 107 1040 Etterbeek
CompanyCBE no.
0438.082.385

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/03/202610/04/202518/03/202417/03/202328/03/202215/04/2021
General meeting13/03/202617/03/202508/03/202410/03/202311/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202513/03/202630/03/2026FrenchPDF
Micro model30/09/202417/03/202510/04/2025FrenchPDF
Micro model30/09/202308/03/202418/03/2024FrenchPDF
Micro model30/09/202210/03/202317/03/2023FrenchPDF
Micro model30/09/202111/03/202228/03/2022FrenchPDF
Micro model30/09/202012/03/202115/04/2021FrenchPDF
Micro model30/09/201913/03/202020/03/2020FrenchPDF
Micro model30/09/201808/03/201905/04/2019FrenchPDF
Micro model30/09/201709/03/201806/04/2018FrenchPDF
Abridged model30/09/201610/03/201712/04/2017FrenchPDF
Abridged model30/09/201511/03/201613/04/2016FrenchPDF
Abridged model30/09/201413/03/201519/03/2015FrenchPDF
Abridged model30/09/201314/03/201429/04/2014FrenchPDF
Abridged model30/09/201208/03/201314/03/2013FrenchPDF
Abridged model30/09/201109/03/201213/03/2012FrenchPDF
Abridged model30/09/201011/03/201114/03/2011FrenchPDF
Abridged model30/09/200912/03/201006/04/2010FrenchPDF
Abridged model30/09/200813/03/200916/03/2009FrenchPDF
Abridged model30/09/200714/03/200818/03/2008FrenchPDF
Abridged model30/09/200609/03/200713/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 13 ended

Active mandates

Bureau d'Expertises et de Topographie Schmit et Legros

Director · since 16 novembre 2023 · 0438.082.385

Represented by Gérard Joseph Schmit

Active
PLEXO

Director · since 16 novembre 2023 · 0402.906.029

Represented by Eric de Patoul

Active

Ended mandates

PLEXO

Manager · since 01 septembre 2000 · 0402.906.029

Represented by Eric de Patoul

Ended
Bureau d'Expertises et de Topographie Schmit et Legros

Manager · since 01 août 2000 · 0438.082.385

Represented by GERARD SCHMIT

Ended
Bureau d'Expertises et de Topographie Schmit et Legros

Manager · since 01 août 2000 · 0438.082.385

Represented by Gérard SCHMIT

Ended
Bureau d'Expertises et de Topographie Schmit et Legros

Director · since 01 août 2000 · 0438.082.385

Represented by Gérard Joseph Schmit

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/03/2017
    SIEGE SOCIAL
    PDF
  • Mandates05/09/2016
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares08/11/2005
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,1 k €↓
  2. 2024
    Annual accounts 202464,2 k €↑
  3. 2023
    Annual accounts 202345,3 k €↑
  4. 2022
    Annual accounts 202238,4 k €↑
  5. 2021
    Annual accounts 202126,5 k €↓
  6. 2020
    Annual accounts 202027,8 k €↑
  7. 2019
    Annual accounts 201920,8 k €↑
  8. 2018
    Annual accounts 201815 k €↑
  9. 2017
    Annual accounts 201712,4 k €↓
  10. 2016
    Annual accounts 201655,2 k €↓
  11. 2015
    Annual accounts 2015126,7 k €↑
  12. 2014
    Annual accounts 201432,3 k €↑
  13. 2013
    Annual accounts 201321,4 k €↓
  14. 2012
    Annual accounts 201227,3 k €↑
  15. 2011
    Annual accounts 20111,1 k €↓
  16. 2010
    Annual accounts 201059,2 k €↑
  17. 2009
    Annual accounts 200940,5 k €↓
  18. 2008
    Annual accounts 200890,4 k €↑
  19. 2007
    Annual accounts 200778,5 k €
  20. 25/06/1996
    IncorporationPrivate limited company