ACTIVE

TISZAI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-36,4 k €

-120.8% YoY

Gross margin

256,9 k €

-27.0% YoY

Equity

916 k €

-3.8% YoY

Workforce

1,1 ETP

0.0% YoY

What does TISZAI do?

TISZAI is a Public limited company incorporated in 1996. Its main activity is: Non-specialised wholesale of food, beverages and tobacco. Its registered office is in Perwez. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.571.359

Incorporation

27/06/1996

Legal form

Public limited company

Registered office

Rue Aux Fleurs 15
1360 Perwez · WallonieSee on map

Contributed capital

101 999,99 €

Latest accounts

31/12/2025

Average workforce

1,1 ETP

Activities (NACE)

46392Non-specialised wholesale of food, beverages and tobacco· main 46392Non-specialised wholesale of food, beverages and tobacco 51392Air transport 47512Retail sale of textiles in specialised stores 47512Retail sale of textiles in specialised stores 47552Retail sale of other household equipment in specialised stores+6

Contacts

4 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	256,9 k €	-27.0%	351,9 k €	+8.8%	323,3 k €	+14.2%	283 k €	+28.8%	219,8 k €	+101%	109,2 k €	-3.3%	112,9 k €	-4.0%	117,6 k €	+45.0%	81,1 k €	-35.6%	125,9 k €	+46.5%	86 k €	-15.2%	101,3 k €	+62.3%	62,4 k €	+3.1%	60,6 k €	+10.1%	55 k €	-47.8%	105,4 k €	-79.4%	511 k €	+148%	206,2 k €	+315%	49,7 k €
EBITDA	23,2 k €	-90.9%	256,1 k €	-3.5%	265,4 k €	+12.3%	236,3 k €	+35.4%	174,6 k €	+163%	66,4 k €	-1.5%	67,4 k €	-3.8%	70,1 k €	+80.0%	38,9 k €	-56.2%	88,9 k €	+79.9%	49,4 k €	-25.3%	66,2 k €	+133%	28,4 k €	-1.4%	28,8 k €	+10.2%	26,1 k €	-70.1%	87,3 k €	-82.9%	510,9 k €	+148%	206,2 k €	+509%	33,8 k €
Operating result	5,1 k €	-97.9%	237,9 k €	-5.0%	250,5 k €	+14.4%	218,9 k €	+37.7%	158,9 k €	+194%	54 k €	+48.6%	36,3 k €	+40.5%	25,9 k €	+434%	4,8 k €	-92.1%	61,2 k €	+234%	-45,7 k €	-184%	54,5 k €	+303%	-26,8 k €	+20.4%	-33,7 k €	-600%	6,7 k €	+300%	-3,4 k €	-101%	464,3 k €	+1079%	39,4 k €	+64.6%	23,9 k €
Net result	-36,4 k €	-121%	174,7 k €	-5.8%	185,4 k €	+17.1%	158,3 k €	+39.5%	113,4 k €	+231%	34,3 k €	+79.9%	19,1 k €	+66.7%	11,4 k €	+1312%	-943,6 €	-102%	38,4 k €	+834%	4,1 k €	-91.3%	47,1 k €	+254%	-30,6 k €	+93.4%	-465,1 k €	-1032%	-41,1 k €	-284%	22,4 k €	-95.2%	465,2 k €	+337%	-196,6 k €	-1277%	16,7 k €
Balance sheet
Equity	916 k €	-3.8%	952,4 k €	+22.5%	777,6 k €	+4.8%	742,2 k €	+27.1%	584 k €	+24.1%	470,5 k €	+7.9%	436,2 k €	+4.6%	417,2 k €	+2.8%	405,8 k €	-0.2%	406,7 k €	+10.4%	368,3 k €	+1.1%	364,1 k €	+14.9%	317 k €	-8.8%	347,7 k €	-57.2%	812,7 k €	-4.8%	853,8 k €	-22.2%	1,1 M €	+73.6%	632 k €	-23.7%	828,6 k €
Total assets	1,5 M €	-8.2%	1,6 M €	+2.7%	1,6 M €	+55.4%	1 M €	-4.1%	1,1 M €	+22.4%	870,4 k €	+25.2%	695,5 k €	+17.1%	593,8 k €	-9.6%	656,6 k €	+18.2%	555,5 k €	-13.6%	642,7 k €	+9.1%	589,2 k €	-1.8%	600,1 k €	-4.3%	627,4 k €	-42.6%	1,1 M €	-12.9%	1,3 M €	-16.6%	1,5 M €	+18.2%	1,3 M €	-10.2%	1,4 M €
Cash	445,2 k €	+97.2%	225,8 k €	-41.5%	386,1 k €	+338%	88,2 k €	-26.9%	120,7 k €	-7.8%	130,9 k €	+9.3%	119,7 k €	+164%	45,3 k €	+448%	8,3 k €	-89.1%	75,9 k €	-41.5%	129,6 k €	-26.2%	175,7 k €	+237%	52,2 k €	+272%	14 k €	-69.7%	46,3 k €	-42.6%	80,6 k €	-67.9%	251,4 k €	+581%	36,9 k €	+164%	14 k €
Debts	581,7 k €	-14.4%	679,6 k €	-16.2%	810,7 k €	+190%	279,6 k €	-42.0%	481,7 k €	+20.5%	399,9 k €	+54.2%	259,3 k €	+46.8%	176,6 k €	-29.6%	250,8 k €	+72.0%	145,8 k €	-46.3%	271,4 k €	+22.2%	222 k €	-20.7%	280,1 k €	+1.5%	275,8 k €	+3.8%	265,7 k €	-31.2%	386 k €	-5.0%	406,4 k €	-36.5%	639,7 k €	+8.9%	587,2 k €
Other
Workforce	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

KOROSI

Director · 0472.237.669

Represented by LASZLO ISTVANKOVICS

Active

LASZLO ISTVANKOVICS

Managing director

Active

PASCAL FOULON

Représentant permanent personne morale

Active

Ended mandates

KARINE ISTVANKOVICS

Managing director

Ended

KARINE ITSVANKOVICS

Managing director

Ended

KOROSI

Mandate · 0472.237.669

Represented by LASZLO ISTVANKOVICS

Ended

KOROSI

Manager · 0472.237.669

Ended

At this address

Other companies at this address

Company	CBE no.
KOROSI● Active	0472.237.669

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	30/07/2025	05/08/2024	29/06/2023	04/08/2022	31/08/2021
General meeting	26/06/2026	30/06/2025	28/06/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	05/08/2024	French	PDF
Abridged model	31/12/2022	29/05/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	04/08/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	20/08/2018	French	PDF
Micro model	31/12/2016	29/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	23/09/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	French	PDF
Abridged modelCorrection	31/12/2010	15/12/2011	06/02/2012	French	PDF
Abridged model	31/12/2010	11/07/2011	01/10/2011	French	PDF
Abridged model	31/12/2009	13/07/2010	14/10/2010	French	PDF
Abridged model	31/12/2008	14/07/2009	30/10/2009	French	PDF
Abridged model	31/12/2007	15/07/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	25/01/2008	28/01/2008	French	PDF
Abridged model	31/12/2005	23/01/2007	23/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

KOROSI

Director · 0472.237.669

Represented by LASZLO ISTVANKOVICS

Active

LASZLO ISTVANKOVICS

Managing director

Active

PASCAL FOULON

Représentant permanent personne morale

Active

Ended mandates

KARINE ISTVANKOVICS

Managing director

Ended

KARINE ITSVANKOVICS

Managing director

Ended

KOROSI

Mandate · 0472.237.669

Represented by LASZLO ISTVANKOVICS

Ended

KOROSI

Manager · 0472.237.669

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office20/07/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/05/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/05/2007
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/10/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-36,4 k €↓
2024
Annual accounts 2024174,7 k €↓
2023
Annual accounts 2023185,4 k €↑
2022
Annual accounts 2022158,3 k €↑
2021
Annual accounts 2021113,4 k €↑
2020
Annual accounts 202034,3 k €↑
2019
Annual accounts 201919,1 k €↑
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 2017-943,6 €↓
2016
Annual accounts 201638,4 k €↑
2015
Annual accounts 20154,1 k €↓
2014
Annual accounts 201447,1 k €↑
2013
Annual accounts 2013-30,6 k €↑
2012
Annual accounts 2012-465,1 k €↓
2011
Annual accounts 2011-41,1 k €↓
2010
Annual accounts 201022,4 k €↓
2009
Annual accounts 2009465,2 k €↑
2008
Annual accounts 2008-196,6 k €↓
2007
Annual accounts 200716,7 k €
27/06/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TISZAI

Overview

What does TISZAI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline