KOROSI
0472.237.669 · rovalta.com · 23/09/2026
KOROSI
Overview
What does KOROSI do?
KOROSI is a Public limited company incorporated in 2000. Its main activity is: Non-specialised wholesale of food, beverages and tobacco. Its registered office is in Perwez.
1360 Perwez · WallonieSee on map
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 47,9 k € | +11.6% | 42,9 k € | +37.4% | 31,2 k € | +31.3% | 23,8 k € | -53.6% | 51,3 k € | +41.6% | 36,2 k € | -10.0% | 40,2 k € | +3.7% | 38,8 k € | +121% | 17,6 k € | -63.0% | 47,5 k € | +30.6% | 36,4 k € | -17.3% | 44 k € | -2.6% | 45,2 k € | -21.3% | 57,4 k € | -20.4% | 72,1 k € | +2986% | -2,5 k € | -138% | 6,6 k € | -94.2% | 112,6 k € | +204% | 37,1 k € |
| EBITDA | 47,9 k € | +11.6% | 42,9 k € | +37.4% | 31,2 k € | +31.3% | 23,8 k € | -53.4% | 51 k € | +40.9% | 36,2 k € | -10.0% | 40,2 k € | +3.7% | 38,8 k € | +121% | 17,6 k € | +282% | 4,6 k € | -86.3% | 33,5 k € | -23.9% | 44 k € | -2.6% | 45,2 k € | -5.3% | 47,7 k € | +50.7% | 31,7 k € | +284% | -17,2 k € | -362% | 6,6 k € | -94.2% | 112,6 k € | +223% | 34,9 k € |
| Operating result | 46,8 k € | +12.3% | 41,7 k € | +41.5% | 29,5 k € | +33.5% | 22,1 k € | -56.3% | 50,5 k € | +43.4% | 35,2 k € | +1.5% | 34,7 k € | +1.1% | 34,3 k € | +173% | 12,5 k € | +207% | 4,1 k € | -85.7% | 28,4 k € | -27.2% | 39,1 k € | +46.5% | 26,7 k € | +115% | 12,4 k € | +281% | -6,9 k € | +88.2% | -58,1 k € | -37.6% | -42,2 k € | -163% | 67,1 k € | +3824% | 1,7 k € |
| Net result | 32,4 k € | +29.9% | 24,9 k € | +10.5% | 22,6 k € | +64.9% | 13,7 k € | -63.1% | 37,1 k € | +33.1% | 27,8 k € | +19.9% | 23,2 k € | -2.7% | 23,9 k € | +156% | 9,3 k € | +139% | 3,9 k € | -80.1% | 19,6 k € | -47.1% | 37 k € | +45.2% | 25,5 k € | +164% | 9,7 k € | +125% | -39,4 k € | +41.5% | -67,5 k € | -49.3% | -45,2 k € | -198% | 46 k € | +913% | -5,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 702,7 k € | +4.8% | 670,3 k € | +3.9% | 645,3 k € | +3.6% | 622,8 k € | +2.2% | 609,1 k € | +6.5% | 572 k € | +5.1% | 544,2 k € | +4.5% | 520,9 k € | +4.8% | 497,1 k € | +1.9% | 487,7 k € | +0.8% | 483,8 k € | +4.2% | 464,3 k € | +8.7% | 427,3 k € | +6.3% | 401,8 k € | +2.5% | 392,1 k € | -9.1% | 431,6 k € | -13.5% | 499 k € | -8.3% | 544,2 k € | +1715% | -33,7 k € |
| Total assets | 803,8 k € | +16.9% | 687,8 k € | -7.2% | 741,3 k € | +13.2% | 654,9 k € | -14.5% | 766,2 k € | +0.3% | 763,9 k € | +0.6% | 759,6 k € | -3.6% | 787,6 k € | +2.4% | 769,4 k € | +31.1% | 587,1 k € | +1.1% | 580,7 k € | +7.1% | 542,4 k € | -7.8% | 588 k € | -8.0% | 638,9 k € | -8.8% | 700,5 k € | -12.2% | 797,4 k € | -8.1% | 867,6 k € | -8.6% | 949,5 k € | +12.3% | 845,5 k € |
| Cash | 358,7 k € | +20.7% | 297,3 k € | +8.0% | 275,1 k € | -9.1% | 302,7 k € | +15725% | 1,9 k € | +814% | 209,4 € | -86.6% | 1,6 k € | -67.0% | 4,7 k € | +283% | 1,2 k € | -97.5% | 49,3 k € | +19650% | 249,6 € | +442% | 46,1 € | -64.7% | 130,6 € | -80.5% | 668,8 € | -47.5% | 1,3 k € | -10.7% | 1,4 k € | -52.4% | 3 k € | -70.0% | 10 k € | -71.9% | 35,6 k € |
| Debts | 101,1 k € | +479% | 17,5 k € | -81.8% | 95,9 k € | +199% | 32,1 k € | -72.6% | 117,1 k € | -22.9% | 151,9 k € | -13.4% | 175,4 k € | -22.6% | 226,6 k € | -2.5% | 232,4 k € | +291% | 59,4 k € | -38.7% | 96,8 k € | +24.0% | 78,1 k € | -51.4% | 160,7 k € | -32.2% | 237,1 k € | -23.1% | 308,4 k € | -15.7% | 365,8 k € | -0.7% | 368,6 k € | -7.9% | 400,3 k € | -54.3% | 875,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | ||||||||||||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
TISZAI● Active | 0458.571.359 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 30/07/2025 | 05/08/2024 | 30/06/2023 | 04/08/2022 | 31/08/2021 |
| General meeting | 26/06/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/06/2026 | 22/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 30/07/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 05/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/06/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 04/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 14/08/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 20/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 23/09/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 08/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 31/08/2012 | French | |
| Abridged modelCorrection | 31/12/2010 | 15/12/2011 | 06/02/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 04/10/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 14/10/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 30/10/2009 | French | |
| Abridged model | 31/12/2007 | 15/07/2008 | 28/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/01/2008 | 28/01/2008 | French | |
| Abridged model | 31/12/2005 | 13/03/2007 | 20/03/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532,4 k €↑
- 2024Annual accounts 202424,9 k €↑
- 2023Annual accounts 202322,6 k €↑
- 2022Annual accounts 202213,7 k €↓
- 2021Annual accounts 202137,1 k €↑
- 2020Annual accounts 202027,8 k €↑
- 2019Annual accounts 201923,2 k €↓
- 2018Annual accounts 201823,9 k €↑
- 2017Annual accounts 20179,3 k €↑
- 2016Annual accounts 20163,9 k €↓
- 2015Annual accounts 201519,6 k €↓
- 2014Annual accounts 201437 k €↑
- 2013Annual accounts 201325,5 k €↑
- 2012Annual accounts 20129,7 k €↑
- 2011Annual accounts 2011-39,4 k €↑
- 2010Annual accounts 2010-67,5 k €↓
- 2009Annual accounts 2009-45,2 k €↓
- 2008Annual accounts 200846 k €↑
- 2007Annual accounts 2007-5,7 k €
- 30/06/2000IncorporationPublic limited company