PROPETOR
0458.581.752 · rovalta.com · 23/09/2026
ACTIVE
PROPETOR
Financial year 2025 · closed on 31/12/2025
Net result
124,2 k €
+286.9% YoY
Gross margin
186,6 k €
+4245.7% YoY
Equity
570,7 k €
+27.8% YoY
Overview
What does PROPETOR do?
PROPETOR is a Public limited company incorporated in 1996. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0458.581.752
Incorporation
31/07/1996
Legal form
Public limited company
Registered office
Chaussée de Louvain 479
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 186,6 k € | +4246% | 4,3 k € | -92.6% | 57,8 k € | +255% | 16,3 k € | -35.8% | 25,4 k € | -71.1% | 87,7 k € | +2.3% | 85,8 k € | +2.9% | 83,4 k € | -5.2% | 87,9 k € | +1.1% | 87 k € | +2.1% | 85,2 k € | +4.9% | 81,2 k € | -38.8% | 132,6 k € | +3.9% | 127,6 k € | -2.6% | 130,9 k € | -1.0% | 132,3 k € | +13.5% | 116,6 k € | +1.2% | 115,2 k € | -1.2% | 116,6 k € | -5.5% | 123,4 k € |
| EBITDA | 163,8 k € | +945% | -19,4 k € | -153% | 36,4 k € | +135% | -102,8 k € | -830% | 14,1 k € | -81.6% | 76,5 k € | +2.5% | 74,7 k € | +3.8% | 72 k € | -6.2% | 76,8 k € | +0.3% | 76,5 k € | +1.1% | 75,7 k € | +5.5% | 71,7 k € | -41.8% | 123,2 k € | +4.0% | 118,5 k € | -3.0% | 122,1 k € | -1.2% | 123,7 k € | +14.6% | 107,9 k € | +1.0% | 106,9 k € | -1.0% | 107,9 k € | -7.8% | 117 k € |
| Operating result | 163,8 k € | +991% | -18,4 k € | -152% | 35,4 k € | +131% | -114,5 k € | -5293% | 2,2 k € | -96.6% | 64,1 k € | +2.9% | 62,3 k € | +4.5% | 59,6 k € | -7.4% | 64,4 k € | +0.3% | 64,2 k € | +1.4% | 63,3 k € | +6.6% | 59,4 k € | -46.5% | 110,9 k € | +4.5% | 106,1 k € | -3.8% | 110,3 k € | -1.8% | 112,3 k € | +16.3% | 96,6 k € | +1.1% | 95,5 k € | -1.1% | 96,6 k € | -8.7% | 105,8 k € |
| Net result | 124,2 k € | +287% | -66,5 k € | -602% | -9,5 k € | +91.8% | -115,8 k € | -10083% | 1,2 k € | -97.6% | 48,2 k € | +10.1% | 43,7 k € | +6.7% | 41 k € | -2.1% | 41,9 k € | +3.7% | 40,4 k € | -0.5% | 40,6 k € | -8.5% | 44,4 k € | -43.5% | 78,6 k € | +3.4% | 76 k € | -3.5% | 78,8 k € | -0.3% | 79 k € | +19.8% | 66 k € | +1.3% | 65,1 k € | +4.5% | 62,3 k € | -1.9% | 63,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 570,7 k € | +27.8% | 446,5 k € | -13.0% | 512,9 k € | -1.8% | 522,4 k € | -18.1% | 638,2 k € | +0.2% | 637 k € | +2.9% | 618,9 k € | +2.3% | 605,1 k € | +1.9% | 594,1 k € | +2.0% | 582,2 k € | +1.8% | 571,8 k € | +7.6% | 531,2 k € | +9.1% | 486,8 k € | +0.7% | 483,2 k € | +0.2% | 482,2 k € | +0.8% | 478,5 k € | +0.8% | 474,4 k € | +16.2% | 408,5 k € | +19.0% | 343,3 k € | +22.2% | 281 k € |
| Total assets | 1,6 M € | +6.6% | 1,5 M € | -3.2% | 1,5 M € | -5.3% | 1,6 M € | +152% | 638,9 k € | -11.7% | 723,8 k € | +2.4% | 706,6 k € | +3.2% | 684,5 k € | -1.5% | 695,2 k € | -5.1% | 732,8 k € | -1.1% | 740,8 k € | +39.2% | 532,1 k € | -5.9% | 565,4 k € | +1.2% | 558,9 k € | +0.1% | 558,4 k € | +1.3% | 551,3 k € | -7.5% | 596,3 k € | +8.0% | 552,3 k € | +3.4% | 534,3 k € | +1.1% | 528,4 k € |
| Cash | 96,5 k € | +2373% | 3,9 k € | -97.8% | 175,5 k € | -54.0% | 381,6 k € | +7696% | 4,9 k € | -93.8% | 79,5 k € | +97.4% | 40,3 k € | +143% | 16,6 k € | +11.5% | 14,9 k € | -40.7% | 25,1 k € | +36.0% | 18,4 k € | -82.7% | 106,9 k € | -21.8% | 136,6 k € | +25.3% | 109 k € | +4.3% | 104,4 k € | +5.3% | 99,2 k € | -25.4% | 132,9 k € | +135% | 56,5 k € | +59.0% | 35,5 k € | -57.6% | 83,8 k € |
| Debts | 1 M € | -2.6% | 1 M € | +1.8% | 1 M € | -6.8% | 1,1 M € | +141483% | 766,6 € | -99.1% | 86,8 k € | -1.1% | 87,7 k € | +10.5% | 79,4 k € | -21.4% | 101,1 k € | -32.9% | 150,6 k € | -10.9% | 169 k € | +19657% | 855,6 € | -98.9% | 77,6 k € | +2.6% | 75,6 k € | -0.5% | 76 k € | +4.6% | 72,7 k € | -40.2% | 121,5 k € | -15.2% | 143,3 k € | -24.7% | 190,1 k € | -22.9% | 246,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
Ended mandates
Karin JEANTY
EndedKarin JEANTY
EndedLuc JEANTY
EndedLuc JEANTY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AYDC● Active | 0749.440.113 |
Balemar● Active | 1013.713.049 |
Baudouin RUQUOIS management● Active | 0432.691.165 |
Biloba Invest● Active | 0779.407.074 |
CAPNOR● Active | 0743.787.684 |
Capnor Asset Management● Active | 1015.442.322 |
Capnor Co-Investments I● Active | 1000.830.360 |
Capnor Co-Investments II● Active | 1000.830.657 |
Capnor Co-Investments III● Active | 1006.155.858 |
Capnor Co-Investments IV● Active | 1006.156.353 |
Capnor Co-Investments V● Active | 1011.373.369 |
Capnor Co-Investments VI● Active | 1011.373.468 |
Capnor Co-Investments VII● Active | 1015.511.509 |
Capnor Co-Investments VIII● Active | 1015.511.608 |
Capnor Holdings● Active | 0805.335.570 |
CAPNOR I● Active | 0749.859.686 |
CAPNOR II● Active | 1000.830.756 |
CAPNOR II MidCo● Active | 1017.773.884 |
CAPNOR I LP● Active | 1006.155.561 |
CAPNOR I MidCo● Active | 0751.925.687 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 14/08/2025 | 31/07/2024 | 03/07/2023 | 26/08/2022 | 30/07/2021 |
| General meeting | 02/05/2026 | 03/05/2025 | 04/05/2024 | 06/05/2023 | 07/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/05/2026 | 09/06/2026 | French | |
| Abridged model | 31/12/2024 | 03/05/2025 | 14/08/2025 | French | |
| Abridged model | 31/12/2023 | 04/05/2024 | 31/07/2024 | French | |
| Micro model | 31/12/2022 | 06/05/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 07/05/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 03/05/2021 | 30/07/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 11/08/2020 | French | |
| Abridged model | 31/12/2018 | 04/05/2019 | 11/06/2019 | French | |
| Abridged model | 31/12/2017 | 05/05/2018 | 15/05/2018 | French | |
| Abridged model | 31/12/2016 | 06/05/2017 | 01/06/2017 | French | |
| Abridged model | 31/12/2015 | 07/05/2016 | 23/05/2016 | French | |
| Abridged model | 31/12/2014 | 02/05/2015 | 27/05/2015 | French | |
| Abridged model | 31/12/2013 | 03/05/2014 | 30/05/2014 | French | |
| Abridged model | 31/12/2012 | 04/05/2013 | 31/05/2013 | French | |
| Abridged model | 31/12/2011 | 05/05/2012 | 14/05/2012 | French | |
| Abridged model | 31/12/2010 | 07/05/2011 | 26/05/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 17/05/2010 | French | |
| Abridged model | 31/12/2008 | 02/05/2009 | 10/07/2009 | French | |
| Abridged model | 31/12/2007 | 03/05/2008 | 03/06/2008 | French | |
| Abridged model | 31/12/2006 | 05/05/2007 | 29/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
Ended mandates
Karin JEANTY
EndedKarin JEANTY
EndedLuc JEANTY
EndedLuc JEANTY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring01/06/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates29/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates22/12/2022DEMISSIONS, NOMINATIONS
- Mandates21/05/2015DEMISSIONS, NOMINATIONS
- Mandates01/07/2008DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025124,2 k €↑
- 2024Annual accounts 2024-66,5 k €↓
- 2023Annual accounts 2023-9,5 k €↑
- 2022Annual accounts 2022-115,8 k €↓
- 2022Name changePROPETOR
- 2021Annual accounts 20211,2 k €↓
- 2021Name changeDIMMOB
- 2020Annual accounts 202048,2 k €↑
- 2019Annual accounts 201943,7 k €↑
- 2018Annual accounts 201841 k €↓
- 2017Annual accounts 201741,9 k €↑
- 2016Annual accounts 201640,4 k €↓
- 2015Annual accounts 201540,6 k €↓
- 2014Annual accounts 201444,4 k €↓
- 2013Annual accounts 201378,6 k €↑
- 2012Annual accounts 201276 k €↓
- 2011Annual accounts 201178,8 k €↓
- 2010Annual accounts 201079 k €↑
- 2009Annual accounts 200966 k €↑
- 2008Annual accounts 200865,1 k €↑
- 2007Annual accounts 200762,3 k €↓
- 2006Annual accounts 200663,5 k €
- 31/07/1996IncorporationPublic limited company