ACTIVE

DYNASET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result44,4 k €+106,2 %over 1 year
Gross margin894,1 k €+133,6 %over 1 year
Equity-162,8 k €+21,4 %over 1 year
Workforce7,7 ETP-29,4 %over 1 year

Identity

Source · BCE/KBO

DYNASET is a Public limited company incorporated in 1996. Its registered office is in Drogenbos. It employs on average 7,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.706.466
Incorporation
30/08/1996
Legal form
Public limited company
Registered office
Boulevard de l'Humanité 435
1620 Drogenbos · FlandreSee on map
Contributed capital
387 000,00 €
Latest accounts
31/12/2025
Average workforce
7,7 ETP
Joint committees (4)
  • 121
  • 124
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 29 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin894,1 k €382,7 k €1,1 M €942,5 k €1 M €
EBITDA224,2 k €-526,1 k €325,9 k €257,5 k €320,2 k €
Operating result124,2 k €-648,4 k €200,7 k €104,8 k €141,1 k €
Net result44,4 k €-716,4 k €97,8 k €36,3 k €60,7 k €
Balance sheet
Equity-162,8 k €-207,2 k €509,2 k €521,4 k €539,1 k €
Total assets1,4 M €1,8 M €2,9 M €2,3 M €2,7 M €
Cash21,9 k €38,3 k €49,9 k €269,6 k €208,5 k €
Debts1,6 M €2 M €2,3 M €1,8 M €2,1 M €
Other
Workforce7,7 ETP10,9 ETP11,2 ETP10,4 ETP10,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 24 ended

Active mandates

THIL

Director · 0478.281.660

Represented by Filip Brisaert

Active

Ended mandates

THIL

Director · since 27 mars 2020 · until 27 mars 2026 · 0478.281.660

Represented by Filip BRISAERT

Ended
THIL

Persoon belast met dagelijks bestuur · since 18 mars 2020 · until 18 mars 2026 · 0478.281.660

Represented by Filip Brisaert

Ended
Filip Brisaert

Director · since 22 janvier 2015 · until 05 juin 2020

Ended
THIL

Managing director · since 22 janvier 2015 · until 05 juin 2020 · 0478.281.660

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202631/07/202510/07/202414/07/202324/06/202213/07/2021
General meeting22/05/202630/06/202530/06/202422/06/202315/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 29 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/05/202615/06/2026DutchPDF
Abridged model31/12/202430/06/202531/07/2025DutchPDF
Abridged model31/12/202330/06/202410/07/2024DutchPDF
Abridged model31/12/202222/06/202314/07/2023DutchPDF
Abridged model31/12/202115/06/202224/06/2022DutchPDF
Abridged model31/12/202030/06/202113/07/2021DutchPDF
Abridged model31/12/201906/05/202020/05/2020DutchPDF
Abridged model31/12/201829/06/201910/07/2019DutchPDF
Abridged model31/12/201716/05/201813/06/2018DutchPDF
Abridged model31/12/201628/04/201702/05/2017DutchPDF
Abridged model31/12/201530/06/201611/07/2016DutchPDF
Abridged model31/12/201405/06/201503/07/2015DutchPDF
Abridged model31/12/201321/05/201416/06/2014DutchPDF
Abridged model31/12/201230/05/201325/06/2013DutchPDF
Abridged model31/12/201130/06/201230/07/2012DutchPDF
Abridged model31/12/201030/06/201122/07/2011DutchPDF
Abridged model31/12/200930/06/201028/07/2010DutchPDF
Abridged model31/12/200830/06/200916/07/2009DutchPDF
Abridged model31/12/200725/06/200801/08/2008DutchPDF
Abridged model31/12/200606/06/200728/06/2007DutchPDF
Abridged model31/12/200531/05/200627/06/2006DutchPDF
Abridged model31/12/200418/05/200501/06/2005DutchPDF
Abridged model31/12/200319/05/200415/06/2004DutchPDF
Abridged model31/12/200221/05/200313/06/2003DutchPDF
Abridged model31/12/200115/05/200211/06/2002DutchPDF
Abridged model31/12/200016/05/200107/06/2001DutchPDF
Abridged model31/12/199917/05/200015/06/2000DutchPDF
Abridged model31/12/199816/06/199918/06/1999DutchPDF
Abridged model31/12/199717/06/199807/07/1998Dutch—

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 24 ended

Active mandates

THIL

Director · 0478.281.660

Represented by Filip Brisaert

Active

Ended mandates

THIL

Director · since 27 mars 2020 · until 27 mars 2026 · 0478.281.660

Represented by Filip BRISAERT

Ended
THIL

Persoon belast met dagelijks bestuur · since 18 mars 2020 · until 18 mars 2026 · 0478.281.660

Represented by Filip Brisaert

Ended
Filip Brisaert

Director · since 22 janvier 2015 · until 05 juin 2020

Ended
THIL

Managing director · since 22 janvier 2015 · until 05 juin 2020 · 0478.281.660

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other13/07/2026
    —
    PDF
  • Registered office29/04/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/03/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Capital / shares20/03/2019
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares15/02/2016
    KAPITAAL - AANDELEN
    PDF
  • Mandates08/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/06/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/08/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,4 k €↑
  2. 2024
    Annual accounts 2024-716,4 k €↓
  3. 2023
    Annual accounts 202397,8 k €↑
  4. 2022
    Annual accounts 202236,3 k €↓
  5. 2021
    Annual accounts 202160,7 k €↑
  6. 2020
    Annual accounts 202046,8 k €↓
  7. 2019
    Annual accounts 201949,3 k €↓
  8. 2018
    Annual accounts 201870,7 k €↓
  9. 2017
    Annual accounts 2017102 k €↑
  10. 2016
    Annual accounts 201651,3 k €↑
  11. 2015
    Annual accounts 2015-1,6 k €↓
  12. 2014
    Annual accounts 201440,3 k €↑
  13. 2013
    Annual accounts 20132,2 k €↓
  14. 2012
    Annual accounts 20124 k €↓
  15. 2011
    Annual accounts 201169,1 k €↑
  16. 2010
    Annual accounts 201024,1 k €↑
  17. 2009
    Annual accounts 2009-20,1 k €↓
  18. 2008
    Annual accounts 2008-7,6 k €↓
  19. 2007
    Annual accounts 20075,8 k €↓
  20. 2006
    Annual accounts 200618,2 k €
  21. 30/08/1996
    IncorporationPublic limited company