ACTIVE

F CARE SYSTEMS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

182,2 k €

-35.7% YoY

Gross margin

1,4 M €

+2.1% YoY

Equity

1,5 M €

+12.8% YoY

Workforce

11,4 ETP

+2.7% YoY

What does F CARE SYSTEMS do?

F CARE SYSTEMS is a Public limited company incorporated in 1996. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Antwerpen. It employs on average 11,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.708.347

Incorporation

30/08/1996

Legal form

Public limited company

Registered office

Uitbreidingstraat 42-46
2600 Antwerpen · FlandreSee on map

Contributed capital

765 000,00 €

Latest accounts

31/12/2024

Average workforce

11,4 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 51460Air transport 46900Non-specialised wholesale trade 46900Non-specialised wholesale trade

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+2.1%	1,3 M €	+22.0%	1,1 M €	+48.6%	735,9 k €	+24.8%	589,8 k €	-7.7%	639,1 k €	+49.1%	428,7 k €	+5.5%	406,5 k €	+29.1%	314,9 k €	+181%	111,9 k €	-46.6%	209,5 k €	-30.1%	299,8 k €	-3.7%	311,4 k €	-13.2%	358,7 k €	+15.6%	310,3 k €	+12.2%	276,5 k €	+30.0%	212,8 k €	-3.4%	220,2 k €	+24.8%	176,4 k €
EBITDA	388 k €	-27.0%	531,5 k €	+13.0%	470,3 k €	+86.8%	251,8 k €	+54.2%	163,3 k €	-22.2%	209,9 k €	+68.5%	124,6 k €	-9.4%	137,4 k €	+103%	67,9 k €	+135%	-195,2 k €	-85508%	-228 €	-100%	67,4 k €	+67.4%	40,2 k €	-76.4%	170,8 k €	-5.5%	180,7 k €	+27.1%	142,2 k €	+68.8%	84,3 k €	+30.5%	64,6 k €	+70.4%	37,9 k €
Operating result	269,3 k €	-36.5%	424,3 k €	+15.5%	367,3 k €	+162%	140,3 k €	+81.5%	77,3 k €	-37.9%	124,4 k €	+84.8%	67,3 k €	-9.5%	74,4 k €	+555%	11,3 k €	+105%	-249,8 k €	-478%	-43,2 k €	-711%	7,1 k €	+118%	-38,5 k €	-141%	93,7 k €	+12.7%	83,1 k €	+81.7%	45,7 k €	+673%	-8 k €	-562%	1,7 k €	+111%	-15,2 k €
Net result	182,2 k €	-35.7%	283,5 k €	+14.7%	247,1 k €	+160%	94,9 k €	+90.0%	50 k €	-55.6%	112,6 k €	+78.5%	63,1 k €	-10.0%	70,2 k €	+2041%	3,3 k €	+101%	-273,2 k €	-377%	-57,3 k €	-980%	-5,3 k €	+60.9%	-13,6 k €	-180%	17 k €	-21.8%	21,7 k €	+80.1%	12,1 k €	+142%	-28,6 k €	-353%	-6,3 k €	+67.7%	-19,5 k €
Balance sheet
Equity	1,5 M €	+12.8%	1,3 M €	+23.7%	1,1 M €	+29.9%	827,7 k €	+13.0%	732,8 k €	+7.3%	682,8 k €	+19.8%	570,2 k €	+12.4%	507,1 k €	+16.1%	436,9 k €	+0.8%	433,7 k €	-38.7%	706,9 k €	+1002%	64,1 k €	-7.6%	69,4 k €	-16.3%	83 k €	+25.7%	66 k €	+49.1%	44,3 k €	+37.4%	32,2 k €	-47.1%	60,9 k €	-9.4%	67,2 k €
Total assets	2,8 M €	+20.1%	2,4 M €	-12.3%	2,7 M €	+25.7%	2,1 M €	+1.9%	2,1 M €	+9.6%	1,9 M €	+23.6%	1,5 M €	+4.6%	1,5 M €	+16.1%	1,3 M €	-0.9%	1,3 M €	-4.1%	1,3 M €	+65.5%	810,2 k €	+0.1%	809,1 k €	-2.4%	828,9 k €	+4.3%	794,7 k €	-12.0%	902,9 k €	+23.4%	731,9 k €	+12.9%	648,3 k €	+16.9%	554,5 k €
Cash	118,6 k €	+47.9%	80,2 k €	-84.1%	504,6 k €	+130%	219 k €	+17.3%	186,7 k €	+9.8%	170 k €	+90.7%	89,2 k €	+12.9%	79 k €	+380%	16,5 k €	-76.9%	71,4 k €	-80.8%	372,5 k €	+2366%	15,1 k €	+1050%	1,3 k €	-97.2%	46,1 k €	+142%	19 k €	-78.3%	87,6 k €	+1362%	6 k €	-38.6%	9,8 k €	+55.6%	6,3 k €
Debts	1,3 M €	+29.5%	1 M €	-36.3%	1,6 M €	+23.1%	1,3 M €	-4.0%	1,4 M €	+10.9%	1,2 M €	+25.9%	978,8 k €	+0.4%	974,4 k €	+16.2%	838,6 k €	-1.7%	852,9 k €	+34.5%	634 k €	-15.0%	746,1 k €	+1.0%	738,4 k €	-0.8%	744,5 k €	+3.7%	717,9 k €	-16.4%	858,5 k €	+23.0%	698,1 k €	+18.9%	587 k €	+20.5%	487,2 k €
Other
Workforce	11,4 ETP	+2.7%	11,1 ETP	+26.1%	8,8 ETP	+3.5%	8,5 ETP	+10.4%	7,7 ETP	+51.0%	5,1 ETP	+15.9%	4,4 ETP	+15.8%	3,8 ETP	-7.3%	4,1 ETP	-16.3%	4,9 ETP	+48.5%	3,3 ETP	-19.5%	4,1 ETP	-10.9%	4,6 ETP	+17.9%	3,9 ETP	+5.4%	3,7 ETP	+48.0%	2,5 ETP	+4.2%	2,4 ETP	-14.3%	2,8 ETP	+86.7%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 16 ended

Active mandates

Chi Ming Chan

Chairman of the board of directors · since 10 mars 2025 · until 02 juillet 2029

Active

Li Ping

Director · since 10 mars 2025 · until 02 juillet 2029

Active

Rudi Devers

Managing director · since 10 mars 2025 · until 02 juillet 2029

Active

Ended mandates

Li Ping

Director · since 04 juillet 2022 · until 31 mai 2028

Ended

Rudi Devers

Managing director · since 29 mai 2021 · until 29 mai 2027

Ended

Chi Ming Chan

Director · since 04 septembre 2020 · until 04 septembre 2026

Ended

Chi Ming CHAN

Director · since 04 septembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
Centrum ZIT STIL vzw, Omgaan met ADHD● Active	0421.816.277
CLICKWORKS● Active	0877.035.297
Minimax International● Active	1007.782.488
VAN HERCK & Co BEDRIJFSREVISOREN● Active	0443.734.220

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2025	09/09/2024	06/09/2023	01/08/2022	08/10/2021	23/07/2020
General meeting	11/07/2025	30/06/2024	31/05/2023	02/06/2022	03/06/2021	04/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	11/07/2025	17/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	09/09/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	06/09/2023	Dutch	PDF
Abridged model	31/12/2021	02/06/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	08/10/2021	Dutch	PDF
Abridged model	31/12/2019	04/06/2020	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	06/06/2019	08/07/2019	Dutch	PDF
Abridged model	31/12/2017	07/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	23/09/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	18/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	16/09/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	11/08/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	31/05/2010	29/10/2010	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	18/09/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	23/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 16 ended

Active mandates

Chi Ming Chan

Chairman of the board of directors · since 10 mars 2025 · until 02 juillet 2029

Active

Li Ping

Director · since 10 mars 2025 · until 02 juillet 2029

Active

Rudi Devers

Managing director · since 10 mars 2025 · until 02 juillet 2029

Active

Ended mandates

Li Ping

Director · since 04 juillet 2022 · until 31 mai 2028

Ended

Rudi Devers

Managing director · since 29 mai 2021 · until 29 mai 2027

Ended

Chi Ming Chan

Director · since 04 septembre 2020 · until 04 septembre 2026

Ended

Chi Ming CHAN

Director · since 04 septembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates02/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/01/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/02/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024182,2 k €↓
2023
Annual accounts 2023283,5 k €↑
2022
Annual accounts 2022247,1 k €↑
2021
Annual accounts 202194,9 k €↑
2021
Name changeF-CARE SYSTEM
2020
Annual accounts 202050 k €↓
2019
Annual accounts 2019112,6 k €↑
2018
Annual accounts 201863,1 k €↓
2017
Annual accounts 201770,2 k €↑
2016
Annual accounts 20163,3 k €↑
2015
Annual accounts 2015-273,2 k €↓
2014
Annual accounts 2014-57,3 k €↓
2013
Annual accounts 2013-5,3 k €↑
2012
Annual accounts 2012-13,6 k €↓
2011
Annual accounts 201117 k €↓
2010
Annual accounts 201021,7 k €↑
2009
Annual accounts 200912,1 k €↑
2008
Annual accounts 2008-28,6 k €↓
2007
Annual accounts 2007-6,3 k €↑
2006
Annual accounts 2006-19,5 k €
2006
Name changeF CARE SYSTEMS
30/08/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F CARE SYSTEMS

Overview

What does F CARE SYSTEMS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline