ELSAMA
0458.733.586 · rovalta.com · 28/09/2026
NORMAL SITUATION
ELSAMA
Company — Normal situation.
Financial year 2024 · Closed on 27/05/2024
Net result-5,3 k €-102,9 %over 1 year
Gross margin-4,9 k €-102,2 %over 1 year
Equity459,9 k €-1,1 %over 1 year
Overview
Identity
Source · BCE/KBOELSAMA is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0458.733.586
- Legal form
- Private company with limited liability
- Contributed capital
- 12 400,00 €
- Latest accounts
- 27/05/2024
Signals
Solid equityGood liquidity
Financials
Source · NBB, 28 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -4,9 k € | -102% | 229,8 k € | +2311% | 9,5 k € | +213% | -8,4 k € | +81.9% | -46,4 k € |
| EBITDA | -5,3 k € | -102% | 228 k € | +2823% | 7,8 k € | +170% | -11,1 k € | +77.3% | -49,1 k € |
| Operating result | -5,3 k € | -102% | 228 k € | +4204% | -5,6 k € | +78.9% | -26,4 k € | +59.4% | -65 k € |
| Net result | -5,3 k € | -103% | 186,5 k € | +3338% | -5,8 k € | +78.6% | -26,9 k € | +56.8% | -62,3 k € |
| Balance sheet | |||||||||
| Equity | 459,9 k € | -1.1% | 465,2 k € | +66.9% | 278,7 k € | -9.9% | 309,5 k € | -8.2% | 337,2 k € |
| Total assets | 466,8 k € | -2.3% | 477,8 k € | +56.7% | 304,8 k € | -3.7% | 316,6 k € | -17.7% | 384,7 k € |
| Cash | 112,3 € | -92.3% | 1,5 k € | -22.9% | 1,9 k € | -39.8% | 3,1 k € | -22.1% | 4 k € |
| Debts | 6,9 k € | -45.5% | 12,6 k € | -51.7% | 26,1 k € | +268% | 7,1 k € | -85.1% | 47,5 k € |
Board of directors
Source · NBB, accounts to 27/05/20241 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Kurt SCHOONVLIET | DirectorAdministrator - managerendedManagerended |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 27/05/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 5 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2024 | 25/06/2024 | 03/07/2023 | 06/07/2022 | 06/07/2021 | 10/07/2020 |
| General meeting | 27/05/2024 | 27/05/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 28 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 27/05/2024 | 27/05/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2023 | 27/05/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/06/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 15/06/2022 | 06/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 06/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/06/2020 | 10/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 10/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 11/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/06/2017 | 11/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 12/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 16/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/06/2014 | 22/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 11/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 12/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/06/2010 | 15/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 15/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/06/2008 | 25/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 10/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 15/06/2006 | 17/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 15/06/2005 | 14/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 15/06/2004 | 22/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 30/06/2003 | 29/08/2003 | Dutch | |
| Abridged model | 31/12/2001 | 05/08/2002 | 05/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 29/06/2001 | 20/08/2001 | Dutch | |
| Abridged model | 31/12/1999 | 06/07/2000 | 30/08/2000 | Dutch | |
| Abridged model | 31/12/1998 | 29/06/1999 | 22/07/1999 | Dutch | |
| Abridged model | 31/12/1997 | 15/06/1998 | 14/07/1998 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 27/05/20241 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Kurt SCHOONVLIET | DirectorAdministrator - managerendedManagerended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings19 filings
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
ELSAMA
Heindonksesteenweg 104 bte C, 2830 Willebroek
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Heindonksesteenweg 104 bte C, 2830 Willebroek | accounts 2021 → 2024 | Accounts 2024 · 2024-00190145 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ELSAMA in vereffening | accounts 2024 | Accounts 2024 · 2024-00190145 |
| ELSAMA | accounts 2021 → 2023 | Accounts 2023 · 2024-00190417 |
Events
- 2024Annual accounts 2024-5,3 k €↓
- 2024Name changeELSAMA in vereffening
- 2023Annual accounts 2023186,5 k €↑
- 2022Annual accounts 2022-5,8 k €↑
- 2021Annual accounts 2021-26,9 k €↑
- 2020Annual accounts 2020-62,3 k €↓
- 2019Annual accounts 2019157,5 k €↑
- 2018Annual accounts 201823,6 k €↓
- 2017Annual accounts 201729,9 k €↓
- 2016Annual accounts 201643,4 k €↑
- 2015Annual accounts 201530 k €↓
- 2014Annual accounts 2014135,3 k €↑
- 2013Annual accounts 201329,1 k €↓
- 2012Annual accounts 201238,4 k €↑
- 2011Annual accounts 201124,1 k €↑
- 2010Annual accounts 201018 k €↓
- 2009Annual accounts 200942 k €↑
- 2008Annual accounts 200840,8 k €↑
- 2007Annual accounts 200728,7 k €↓
- 2006Annual accounts 200632 k €