ACTIVE

Personal Software

Financial year 2024 · closed on 31/12/2024
Net result
62,1 k €
+74.2% YoY
Gross margin
108,3 k €
+31.9% YoY
Equity
499,6 k €
-7.9% YoY

What does Personal Software do?

Personal Software is a Private limited company incorporated in 1996. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Brasschaat.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.832.863
Incorporation
27/09/1996
Legal form
Private limited company
Registered office
Leemputweg 37
2930 Brasschaat · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin108,3 k €82,1 k €73,9 k €70,3 k €73,1 k €113,5 k €146,6 k €135,8 k €148,4 k €154,2 k €156,5 k €139,8 k €139,1 k €126,6 k €113,9 k €100,8 k €115,4 k €99 k €114,2 k €
EBITDA93,5 k €78,7 k €70,6 k €67,1 k €69,7 k €109,9 k €142,9 k €132,6 k €145,3 k €151,1 k €151,8 k €136,4 k €135,4 k €124 k €111,2 k €97,7 k €109,9 k €96,3 k €111,5 k €
Operating result71,4 k €55 k €52,9 k €38,6 k €41,3 k €80,6 k €117,6 k €109,9 k €130,7 k €137,4 k €136,2 k €104,1 k €107 k €97,1 k €84,4 k €61,7 k €72,3 k €66,6 k €80,8 k €
Net result62,1 k €35,6 k €26,8 k €27,6 k €18,6 k €59,3 k €87,8 k €76,3 k €84,8 k €104,4 k €101,4 k €67,2 k €84,6 k €78,9 k €73,7 k €32,1 k €55,6 k €59,4 k €61,4 k €
Balance sheet
Equity499,6 k €542,6 k €506,9 k €480,1 k €452,5 k €433,9 k €374,6 k €316,8 k €266 k €261,2 k €236,8 k €230,4 k €258,2 k €213,6 k €174,7 k €141 k €138,9 k €113,3 k €83,8 k €
Total assets721 k €572,2 k €538,5 k €524,4 k €515,5 k €511,5 k €435,6 k €410,6 k €349 k €401,8 k €396,3 k €391,2 k €380,7 k €399,4 k €425,8 k €445,3 k €472,6 k €467,8 k €530,4 k €
Cash23 k €31,7 k €13,1 k €20,8 k €25,8 k €26,4 k €21,3 k €6,9 k €7,8 k €22,6 k €16 k €15,4 k €16,3 k €23,1 k €20,2 k €17,3 k €10 k €14,5 k €27,1 k €
Debts221,3 k €29,7 k €31,5 k €44,4 k €63,1 k €77,6 k €61 k €93,8 k €83 k €140,6 k €159,5 k €160,8 k €122,5 k €185,9 k €251,1 k €304,3 k €333,7 k €354,6 k €446,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Daniel Tytens

Director · since 21 décembre 2023

Active

Ended mandates

Ilse De Lombaert

Director · since 01 septembre 2003

Ended
Daniel Tytens

Director · since 13 septembre 1996

Ended
Daniel Tytens

Director

Ended
Daniel Tytens

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202507/06/202410/08/202326/07/202230/08/202114/09/2020
General meeting26/09/202513/05/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/09/202529/09/2025DutchPDF
Micro model31/12/202313/05/202407/06/2024DutchPDF
Micro model31/12/202230/06/202310/08/2023DutchPDF
Micro model31/12/202130/06/202226/07/2022DutchPDF
Micro model31/12/202030/06/202130/08/2021DutchPDF
Micro model31/12/201930/06/202014/09/2020DutchPDF
Micro model31/12/201830/06/201930/08/2019DutchPDF
Micro model31/12/201730/06/201828/08/2018DutchPDF
Micro model31/12/201630/06/201701/08/2017DutchPDF
Abridged model31/12/201530/06/201629/07/2016DutchPDF
Abridged model31/12/201430/06/201525/08/2015DutchPDF
Abridged model31/12/201330/06/201411/08/2014DutchPDF
Abridged model31/12/201213/05/201323/05/2013DutchPDF
Abridged model31/12/201129/06/201230/07/2012DutchPDF
Abridged model31/12/201030/06/201128/07/2011DutchPDF
Abridged model31/12/200930/06/201002/08/2010DutchPDF
Abridged model31/12/200830/06/200931/07/2009DutchPDF
Abridged model31/12/200730/06/200830/07/2008DutchPDF
Abridged model31/12/200625/06/200724/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Daniel Tytens

Director · since 21 décembre 2023

Active

Ended mandates

Ilse De Lombaert

Director · since 01 septembre 2003

Ended
Daniel Tytens

Director · since 13 septembre 1996

Ended
Daniel Tytens

Director

Ended
Daniel Tytens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/11/2004
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/10/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202462,1 k €
  2. 2023
    Annual accounts 202335,6 k €
  3. 2022
    Annual accounts 202226,8 k €
  4. 2021
    Annual accounts 202127,6 k €
  5. 2020
    Annual accounts 202018,6 k €
  6. 2019
    Annual accounts 201959,3 k €
  7. 2018
    Annual accounts 201887,8 k €
  8. 2017
    Annual accounts 201776,3 k €
  9. 2016
    Annual accounts 201684,8 k €
  10. 2015
    Annual accounts 2015104,4 k €
  11. 2014
    Annual accounts 2014101,4 k €
  12. 2013
    Annual accounts 201367,2 k €
  13. 2012
    Annual accounts 201284,6 k €
  14. 2011
    Annual accounts 201178,9 k €
  15. 2010
    Annual accounts 201073,7 k €
  16. 2009
    Annual accounts 200932,1 k €
  17. 2008
    Annual accounts 200855,6 k €
  18. 2007
    Annual accounts 200759,4 k €
  19. 2006
    Annual accounts 200661,4 k €
  20. 27/09/1996
    IncorporationPrivate limited company