ACTIVE

IMPERIA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

53,8 k €

+60.8% YoY

Gross margin

106,1 k €

+48.4% YoY

Equity

294,3 k €

+22.4% YoY

What does IMPERIA do?

IMPERIA is a Public limited company incorporated in 1996. Its main activity is: Advertising agencies. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.839.296

Incorporation

19/09/1996

Legal form

Public limited company

Registered office

Vekestraat 13 box C401
2000 Antwerpen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	106,1 k €	+48.4%	71,5 k €	+291%	18,3 k €	-64.1%	50,9 k €	-56.8%	117,8 k €	+50.3%	78,4 k €	+1018%	-8,5 k €	-108%	112,2 k €	+9866%	-1,1 k €	-112%	9,9 k €	+257%	2,8 k €	-70.5%	9,4 k €	+41.5%	6,6 k €	-58.2%	15,9 k €	+486%	-4,1 k €	-241%	2,9 k €	-46.3%	5,4 k €	+1772%	290,6 €	-92.5%	3,9 k €
EBITDA	102,9 k €	+49.8%	68,7 k €	+330%	16 k €	-68.2%	50,1 k €	-56.2%	114,5 k €	+51.0%	75,8 k €	+781%	-11,1 k €	-111%	103,7 k €	+2883%	-3,7 k €	-154%	7 k €	+15476%	44,7 €	-99.3%	6,6 k €	+63.3%	4 k €	-66.3%	11,9 k €	+279%	-6,7 k €	-38596%	-17,2 €	-100%	3,9 k €	+298%	-2 k €	-232%	1,5 k €
Operating result	82,4 k €	+141%	34,2 k €	+303%	-16,8 k €	-294%	8,7 k €	-87.2%	67,8 k €	+137%	28,7 k €	+210%	-26 k €	-129%	88,7 k €	+541%	-20,1 k €	-108%	-9,7 k €	+42.1%	-16,7 k €	-57.6%	-10,6 k €	+21.3%	-13,5 k €	-89.7%	-7,1 k €	+73.1%	-26,4 k €	-42.5%	-18,6 k €	-18.6%	-15,6 k €	+36.3%	-24,6 k €	+6.9%	-26,4 k €
Net result	53,8 k €	+60.8%	33,5 k €	+283%	-18,3 k €	-318%	8,4 k €	-87.5%	67,5 k €	+136%	28,6 k €	+210%	-26,1 k €	-130%	86,4 k €	+528%	-20,2 k €	-107%	-9,8 k €	+42.0%	-16,9 k €	-66.7%	-10,1 k €	+25.7%	-13,6 k €	-89.9%	-7,2 k €	+73.0%	-26,5 k €	-42.6%	-18,6 k €	-18.5%	-15,7 k €	+36.3%	-24,6 k €	+6.9%	-26,4 k €
Balance sheet
Equity	294,3 k €	+22.4%	240,5 k €	+16.2%	207 k €	-8.1%	225,3 k €	+3.9%	216,9 k €	+45.1%	149,4 k €	+23.7%	120,8 k €	-17.8%	146,9 k €	+143%	60,5 k €	-25.0%	80,7 k €	-10.8%	90,5 k €	-15.7%	107,3 k €	-8.6%	117,4 k €	-10.4%	131,1 k €	-5.2%	138,2 k €	-16.1%	164,7 k €	-10.1%	183,3 k €	-7.9%	199 k €	-11.0%	223,6 k €
Total assets	307,6 k €	-11.2%	346,2 k €	+34.9%	256,6 k €	-5.9%	272,6 k €	-8.1%	296,4 k €	+15.7%	256,3 k €	+48.5%	172,6 k €	-12.2%	196,6 k €	+81.8%	108,2 k €	+28.0%	84,5 k €	-11.7%	95,7 k €	-13.8%	111 k €	-11.8%	125,9 k €	-8.2%	137,2 k €	-5.1%	144,5 k €	-13.7%	167,5 k €	-9.9%	185,9 k €	-9.4%	205,2 k €	-9.1%	225,7 k €
Cash	49 k €	+2891%	1,6 k €	-90.8%	17,9 k €	-78.3%	82,2 k €	+6.6%	77,1 k €	+392%	15,7 k €	-86.0%	112 k €	+820%	12,2 k €	-36.0%	19 k €	+132%	8,2 k €	+128%	3,6 k €	+25.4%	2,9 k €	+118%	1,3 k €	+31.0%	1 k €	-60.8%	2,6 k €	-49.0%	5 k €	-32.5%	7,4 k €	+30.6%	5,7 k €	+962%	536,8 €
Debts	13,3 k €	-87.4%	105,8 k €	+118%	48,6 k €	+8.5%	44,8 k €	-42.2%	77,5 k €	-26.0%	104,8 k €	+111%	49,8 k €	+4.4%	47,7 k €	+4.5%	45,6 k €	+2466%	1,8 k €	-60.4%	4,5 k €	+54.3%	2,9 k €	-62.2%	7,7 k €	+43.5%	5,4 k €	-3.2%	5,5 k €	+167%	2,1 k €	+10.2%	1,9 k €	-65.7%	5,5 k €	+329%	1,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 15 ended

Active mandates

Xavier Cabes

Director

Active

Ended mandates

Xavier Cabes

Director · since 24 juillet 2023

Ended

Patrick Lambrechts

Director · since 08 mars 2017

Ended

PATRICK LAMBRECHTS

Director · since 08 mars 2017 · until 29 décembre 2023

Ended

XAVIER CABES

Mandate · since 01 janvier 2017 · until 29 décembre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
act2act● Active	0802.422.008
Buzz Agency● Active	1001.282.104
CityCubes● Active	0848.387.536
CityCubes Concepts● Active	0459.962.716
JVA-Ingenieur● Active	0691.646.226
SOUL OF MAVERICKS● Active	0655.948.741

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/01/2026	29/01/2025	22/01/2024	31/01/2023	31/01/2022	06/01/2021
General meeting	26/12/2025	31/12/2024	15/12/2023	27/01/2023	30/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	14/01/2026	Dutch	PDF
Micro model	30/06/2024	31/12/2024	29/01/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	22/01/2024	Dutch	PDF
Micro model	30/06/2022	27/01/2023	31/01/2023	Dutch	PDF
Micro model	30/06/2021	30/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	31/12/2020	06/01/2021	Dutch	PDF
Micro model	30/06/2019	26/12/2019	15/01/2020	Dutch	PDF
Micro model	30/06/2018	27/12/2018	07/02/2019	Dutch	PDF
Micro model	30/06/2017	28/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	29/12/2016	20/01/2017	Dutch	PDF
Abridged model	30/06/2015	31/12/2015	05/01/2016	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	31/12/2014	Dutch	PDF
Abridged model	30/06/2013	26/12/2013	17/01/2014	Dutch	PDF
Abridged model	30/06/2012	27/12/2012	14/01/2013	Dutch	PDF
Abridged model	30/06/2011	29/12/2011	04/01/2012	Dutch	PDF
Abridged model	30/06/2010	30/12/2010	14/01/2011	Dutch	PDF
Abridged model	30/06/2009	31/12/2009	15/01/2010	Dutch	PDF
Abridged model	30/06/2008	26/12/2008	29/12/2008	Dutch	PDF
Abridged model	30/06/2007	27/12/2007	25/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 15 ended

Active mandates

Xavier Cabes

Director

Active

Ended mandates

Xavier Cabes

Director · since 24 juillet 2023

Ended

Patrick Lambrechts

Director · since 08 mars 2017

Ended

PATRICK LAMBRECHTS

Director · since 08 mars 2017 · until 29 décembre 2023

Ended

XAVIER CABES

Mandate · since 01 janvier 2017 · until 29 décembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates24/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/12/2004
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates23/06/2003
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553,8 k €↑
2024
Annual accounts 202433,5 k €↑
2023
Annual accounts 2023-18,3 k €↓
2022
Annual accounts 20228,4 k €↓
2021
Annual accounts 202167,5 k €↑
2020
Annual accounts 202028,6 k €↑
2019
Annual accounts 2019-26,1 k €↓
2018
Annual accounts 201886,4 k €↑
2017
Annual accounts 2017-20,2 k €↓
2016
Annual accounts 2016-9,8 k €↑
2015
Annual accounts 2015-16,9 k €↓
2014
Annual accounts 2014-10,1 k €↑
2013
Annual accounts 2013-13,6 k €↓
2012
Annual accounts 2012-7,2 k €↑
2011
Annual accounts 2011-26,5 k €↓
2010
Annual accounts 2010-18,6 k €↓
2009
Annual accounts 2009-15,7 k €↑
2008
Annual accounts 2008-24,6 k €↑
2007
Annual accounts 2007-26,4 k €
19/09/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMPERIA

Overview

What does IMPERIA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline