ACTIVE

AGRICOMPOST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

836 k €

-5.6% YoY

Gross margin

1,9 M €

-4.4% YoY

Equity

4,6 M €

+13.9% YoY

Workforce

5,2 ETP

0.0% YoY

What does AGRICOMPOST do?

AGRICOMPOST is a Public limited company incorporated in 1996. Its main activity is: Raising of dairy cattle. Its registered office is in Grâce-Hollogne. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0458.854.936

Incorporation

24/09/1996

Legal form

Public limited company

Registered office

Chaussée Verte 25
4460 Grâce-Hollogne · WallonieSee on map

Contributed capital

500 000,00 €

Latest accounts

31/12/2025

Average workforce

5,2 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 20150Manufacture of fertilisers and nitrogen compounds 20150Manufacture of fertilisers and nitrogen compounds 24151Manufacture of basic iron and steel and of ferro-alloys

Joint committees (5)

100
1000
200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	-4.4%	2 M €	+37.6%	1,4 M €	-37.5%	2,3 M €	+66.3%	1,4 M €	+30.5%	1,1 M €	-10.5%	1,2 M €	+5.3%	1,1 M €	+29.1%	876,8 k €	+22.0%	718,9 k €	+1.1%	710,8 k €	+2.8%	691,3 k €	+26.3%	547,4 k €	+17.9%	464,2 k €	+68.9%	274,9 k €	-50.2%	552,3 k €	+33.4%	414,2 k €	-29.8%	589,8 k €
EBITDA	1,5 M €	-5.8%	1,6 M €	+60.3%	1 M €	-45.4%	1,9 M €	+91.2%	971,3 k €	+28.1%	758,3 k €	-17.3%	917,2 k €	+0.1%	916,2 k €	+47.0%	623,3 k €	+30.1%	478,9 k €	-4.3%	500,3 k €	-1.9%	509,8 k €	+30.2%	391,4 k €	+23.7%	316,4 k €	+116%	146,2 k €	-63.4%	399,1 k €	+104%	195,8 k €	-50.2%	392,8 k €
Operating result	1,1 M €	-9.1%	1,2 M €	+76.4%	686,3 k €	-54.4%	1,5 M €	+175%	546,9 k €	+67.1%	327,3 k €	-45.1%	596,4 k €	+47.5%	404,4 k €	+65.1%	245 k €	+151%	97,7 k €	-56.6%	225,2 k €	-1.4%	228,4 k €	+224%	70,6 k €	-21.1%	89,4 k €	+175%	-119,1 k €	-170%	170,1 k €	+325%	-75,6 k €	-80.6%	-41,9 k €
Net result	836 k €	-5.6%	885,5 k €	+74.5%	507,5 k €	-54.3%	1,1 M €	+167%	416,2 k €	+49.4%	278,6 k €	-46.7%	522,9 k €	+91.2%	273,4 k €	+35.8%	201,4 k €	+53.2%	131,5 k €	-35.6%	204 k €	+2.3%	199,4 k €	+98.1%	100,7 k €	+10.0%	91,6 k €	+173%	-125,8 k €	-178%	161,6 k €	+33.5%	121 k €	+330%	-52,5 k €
Balance sheet
Equity	4,6 M €	+13.9%	4 M €	+18.2%	3,4 M €	+8.0%	3,2 M €	+37.3%	2,3 M €	+20.9%	1,9 M €	+4.1%	1,8 M €	+29.4%	1,4 M €	+7.7%	1,3 M €	-13.9%	1,5 M €	+8.6%	1,4 M €	+16.6%	1,2 M €	+18.9%	1 M €	+10.0%	921 k €	+9.5%	841,3 k €	-14.5%	983,8 k €	+17.1%	840,2 k €	+43.0%	587,7 k €
Total assets	6,1 M €	+4.2%	5,8 M €	-8.3%	6,4 M €	-7.6%	6,9 M €	+8.3%	6,4 M €	+90.7%	3,3 M €	+12.4%	3 M €	+13.9%	2,6 M €	-14.6%	3,1 M €	+14.2%	2,7 M €	+21.4%	2,2 M €	+8.3%	2 M €	+2.5%	2 M €	+13.9%	1,7 M €	-14.3%	2 M €	-12.7%	2,3 M €	+0.2%	2,3 M €	-8.2%	2,5 M €
Cash	464,9 k €	+324%	109,6 k €	+91.7%	57,2 k €	-75.2%	230,4 k €	+111%	109,4 k €	-44.8%	198,3 k €	-30.9%	287 k €	+602%	40,9 k €	-85.0%	272,3 k €	+358%	59,4 k €	+296%	15 k €	-47.0%	28,3 k €	-71.5%	99,3 k €	+6.0%	93,7 k €	+17.7%	79,6 k €	-49.6%	158 k €	+249%	45,3 k €	+83.5%	24,7 k €
Debts	1,3 M €	-12.3%	1,5 M €	-44.1%	2,7 M €	-23.5%	3,6 M €	-7.5%	3,9 M €	+192%	1,3 M €	+42.6%	928,4 k €	-5.3%	980,4 k €	-35.5%	1,5 M €	+53.1%	993,7 k €	+49.8%	663,1 k €	-0.2%	664,3 k €	-20.0%	830,5 k €	+24.1%	669 k €	-34.8%	1 M €	-13.5%	1,2 M €	-10.3%	1,3 M €	-27.2%	1,8 M €
Other
Workforce	5,2 ETP	0.0%	5,2 ETP	-21.2%	6,6 ETP	-7.0%	7,1 ETP	+2.9%	6,9 ETP	-1.4%	7,0 ETP	+14.8%	6,1 ETP	+15.1%	5,3 ETP	+6.0%	5,0 ETP	+2.0%	4,9 ETP	+22.5%	4,0 ETP	+2.6%	3,9 ETP	+2.6%	3,8 ETP	+2.7%	3,7 ETP	+15.6%	3,2 ETP	-13.5%	3,7 ETP	-26.0%	5,0 ETP	-13.8%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 25 ended

Active mandates

Benoît Devillers

Director · since 08 juin 2022 · until 16 mai 2028

Active

Bruno Dapsens

Chairman of the board of directors · since 08 juin 2022 · until 16 mai 2028

Active

Jean Devillers

Managing director · since 08 juin 2022 · until 16 mai 2028

Active

Odile Dapsens

Director · since 08 juin 2022 · until 16 mai 2028

Active

Ended mandates

Benoît Devillers

Director · since 19 mai 2020 · until 19 mai 2026

Ended

Bruno Dapsens

Chairman of the board of directors · since 09 mai 2017 · until 16 mai 2023

Ended

Jean Devillers

Managing director · since 09 mai 2017 · until 16 mai 2023

Ended

Odile Dapsens

Director · since 11 mai 2016 · until 17 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Ferme de la Basse● Active	0401.960.377
Ressourcerie du Pays de Liège● Active	0830.121.842

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	22/05/2025	23/05/2024	22/05/2023	19/05/2022	26/05/2021
General meeting	19/05/2026	21/05/2025	22/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	26/05/2026	French	PDF
Abridged model	31/12/2024	21/05/2025	22/05/2025	French	PDF
Abridged model	31/12/2023	22/05/2024	23/05/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	22/05/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	19/05/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	26/05/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	20/05/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	20/05/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	22/05/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	12/05/2017	French	PDF
Abridged model	31/12/2015	11/05/2016	19/05/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	10/06/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	20/05/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	23/05/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 25 ended

Active mandates

Benoît Devillers

Director · since 08 juin 2022 · until 16 mai 2028

Active

Bruno Dapsens

Chairman of the board of directors · since 08 juin 2022 · until 16 mai 2028

Active

Jean Devillers

Managing director · since 08 juin 2022 · until 16 mai 2028

Active

Odile Dapsens

Director · since 08 juin 2022 · until 16 mai 2028

Active

Ended mandates

Benoît Devillers

Director · since 19 mai 2020 · until 19 mai 2026

Ended

Bruno Dapsens

Chairman of the board of directors · since 09 mai 2017 · until 16 mai 2023

Ended

Jean Devillers

Managing director · since 09 mai 2017 · until 16 mai 2023

Ended

Odile Dapsens

Director · since 11 mai 2016 · until 17 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/06/2022
OBJET
PDF
Mandates17/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2006
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025836 k €↓
2024
Annual accounts 2024885,5 k €↑
2023
Annual accounts 2023507,5 k €↓
2022
Annual accounts 20221,1 M €↑
2021
Annual accounts 2021416,2 k €↑
2018
Annual accounts 2018278,6 k €↓
2017
Annual accounts 2017522,9 k €↑
2016
Annual accounts 2016273,4 k €↑
2015
Annual accounts 2015201,4 k €↑
2014
Annual accounts 2014131,5 k €↓
2013
Annual accounts 2013204 k €↑
2012
Annual accounts 2012199,4 k €↑
2011
Annual accounts 2011100,7 k €↑
2010
Annual accounts 201091,6 k €↑
2009
Annual accounts 2009-125,8 k €↓
2008
Annual accounts 2008161,6 k €↑
2007
Annual accounts 2007121 k €↑
2006
Annual accounts 2006-52,5 k €
24/09/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGRICOMPOST

Overview

What does AGRICOMPOST do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline