ACTIVE

Mantelzorgnetwerk

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-44,6 k €-283,6 %over 1 year
Gross margin183,5 k €-2,6 %over 1 year
Equity420,6 k €-10,0 %over 1 year

Identity

Source · BCE/KBO

Mantelzorgnetwerk is a Non-profit organization incorporated in 1995. Its main activity is: Technical and vocational secondary education. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0458.872.455
Incorporation
08/09/1995
Legal form
Non-profit organization
Registered office
Remylaan 4B
3018 Leuven · FlandreSee on map
Latest accounts
31/12/2025
Joint committees (2)
  • 306
  • 32901
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin183,5 k €188,4 k €153,5 k €128,2 k €124,2 k €
EBITDA-30,9 k €-4,8 k €-6,8 k €16,5 k €19,3 k €
Operating result-44,8 k €-18,7 k €-7,6 k €16,5 k €19,3 k €
Net result-44,6 k €24,3 k €-2,9 k €12 k €19,4 k €
Balance sheet
Equity420,6 k €467,2 k €434,9 k €437,8 k €425,8 k €
Total assets469,1 k €549,2 k €485,4 k €468,7 k €457,8 k €
Cash53,5 k €40,6 k €168,6 k €161,3 k €164,2 k €
Debts48,5 k €57,1 k €50,6 k €30,9 k €31,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 13 ended

Active mandates

An Vrancken

Mandate

Active
Caroline Audoor

Mandate

Active
Christian Stivigny

Mandate

Active
Gaby Trompet

Mandate

Active
Marleen Vanhees

Mandate

Active

Ended mandates

Anne Dedry

Mandate

Ended
Anne Dedry

Director

Ended
Carla Durlet

Chairman of the board of directors

Ended
Caroline Audoor

Director

Ended

Other companies at this address

Remylaan 4B 3018 Leuven
CompanyCBE no.
Ferm● Active
0412.935.136
FERM DIENSTENCHEQUES● Active
0893.647.835
Ferm Dienstenonderneming● Active
0460.165.723
Ferm ID● Active
0708.792.856
FERM THUISZORG● Active
0410.877.152
Immo Kwaliteitsfonds● Active
0464.813.310

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202603/07/202501/07/202430/06/202312/05/202224/06/2021
General meeting23/06/202630/06/202514/06/202416/06/202311/05/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202523/06/202630/06/2026DutchPDF
Micro model31/12/202430/06/202503/07/2025DutchPDF
Micro model31/12/202314/06/202401/07/2024DutchPDF
Micro model31/12/202216/06/202330/06/2023DutchPDF
Micro model31/12/202111/05/202212/05/2022DutchPDF
Micro model31/12/202008/06/202124/06/2021DutchPDF
Abridged model31/12/201926/05/202022/06/2020DutchPDF
Abridged model31/12/201821/05/201918/06/2019DutchPDF
Abridged model31/12/201721/03/201809/05/2018DutchPDF
Abridged model31/12/201612/05/201701/06/2017DutchPDF
Abridged model31/12/201513/05/201617/05/2016DutchPDF
Abridged model31/12/201412/05/201529/05/2015DutchPDF
Abridged model31/12/201303/06/201405/06/2014DutchPDF
Abridged model31/12/201204/06/201313/06/2013DutchPDF
Abridged model31/12/201113/03/201215/03/2012DutchPDF
Abridged model31/12/201017/03/201114/04/2011DutchPDF
Abridged model31/12/200922/04/201018/05/2010DutchPDF
Abridged model31/12/200821/04/200914/05/2009DutchPDF
Abridged model31/12/200710/04/200814/05/2008DutchPDF
Abridged model31/12/200624/04/200723/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 13 ended

Active mandates

An Vrancken

Mandate

Active
Caroline Audoor

Mandate

Active
Christian Stivigny

Mandate

Active
Gaby Trompet

Mandate

Active
Marleen Vanhees

Mandate

Active

Ended mandates

Anne Dedry

Mandate

Ended
Anne Dedry

Director

Ended
Carla Durlet

Chairman of the board of directors

Ended
Caroline Audoor

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/11/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates04/04/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/06/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/06/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/05/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-44,6 k €↓
  2. 2024
    Annual accounts 202424,3 k €↑
  3. 2023
    Annual accounts 2023-2,9 k €↓
  4. 2022
    Annual accounts 202212 k €↓
  5. 2021
    Annual accounts 202119,4 k €↑
  6. 2021
    Name changeMantelzorgnetwerk
  7. 2020
    Annual accounts 202012,4 k €↓
  8. 2019
    Annual accounts 201926,3 k €↓
  9. 2018
    Annual accounts 201829,8 k €↑
  10. 2017
    Annual accounts 201713,1 k €↓
  11. 2016
    Annual accounts 201642 k €↑
  12. 2015
    Annual accounts 201531,4 k €↑
  13. 2014
    Annual accounts 2014-8,3 k €↓
  14. 2013
    Annual accounts 2013-7,5 k €↓
  15. 2012
    Annual accounts 201218,6 k €↓
  16. 2011
    Annual accounts 201139,2 k €↑
  17. 2010
    Annual accounts 20103,1 k €↑
  18. 2009
    Annual accounts 2009739,3 €↓
  19. 2008
    Annual accounts 2008178,5 k €↑
  20. 2007
    Annual accounts 2007-144,9 k €
  21. 2007
    Name changeOns Zorgnetwerk
  22. 08/09/1995
    IncorporationNon-profit organization