ACTIVE

FLOCOM

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

12,8 k €

-41.2% YoY

Gross margin

80,1 k €

-4.5% YoY

Equity

353,9 k €

+3.7% YoY

What does FLOCOM do?

FLOCOM is a Private limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in Oudenaarde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.021.222

Incorporation

17/10/1996

Legal form

Private limited company

Registered office

Berchemweg 301
9700 Oudenaarde · FlandreSee on map

Contributed capital

68 100,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007
Income statement
Gross margin	80,1 k €	-4.5%	83,9 k €	+40.5%	59,7 k €	-14.3%	69,6 k €	-2.5%	71,4 k €	+18.2%	60,4 k €	-22.5%	78 k €	+272%	-45,3 k €	-126%	174,7 k €	+214%	55,7 k €	-58.6%	134,3 k €	+55.2%	86,5 k €	-25.2%	115,7 k €	+61.4%	71,7 k €	-82.2%	403,3 k €	-48.7%	786,8 k €	-6.3%	839,8 k €	+4.8%	801,4 k €
EBITDA	72,9 k €	-7.1%	78,5 k €	+42.8%	54,9 k €	-16.3%	65,6 k €	-3.2%	67,7 k €	+77.8%	38,1 k €	-38.1%	61,6 k €	+221%	-50,9 k €	-131%	163,9 k €	+222%	50,9 k €	-60.8%	129,8 k €	+113%	61,1 k €	-45.9%	112,9 k €	+71.1%	66 k €	+122%	-293,5 k €	-241%	208 k €	+19.0%	174,7 k €	-13.4%	201,9 k €
Operating result	23,2 k €	-40.9%	39,2 k €	+78.6%	21,9 k €	+160%	8,4 k €	-60.8%	21,5 k €	+2971%	-749,3 €	-106%	12,6 k €	+113%	-97,3 k €	-182%	119 k €	+35663%	-334,6 €	-100%	79,2 k €	+752%	9,3 k €	-78.0%	42,2 k €	+51.8%	27,8 k €	+106%	-429,8 k €	-655%	77,4 k €	+234%	23,2 k €	-64.7%	65,6 k €
Net result	12,8 k €	-41.2%	21,7 k €	+51.7%	14,3 k €	+210%	4,6 k €	-77.3%	20,4 k €	+498%	-5,1 k €	-255%	3,3 k €	+103%	-108,6 k €	-228%	84,9 k €	+2628%	-3,4 k €	-105%	66,8 k €	+877%	6,8 k €	+102%	-311 k €	-273%	179,7 k €	+132%	-566 k €	-11466%	5 k €	-24.7%	6,6 k €	-57.2%	15,5 k €
Balance sheet
Equity	353,9 k €	+3.7%	341,1 k €	+6.8%	319,4 k €	+4.7%	305,1 k €	+1.5%	300,5 k €	+7.3%	280,1 k €	-1.8%	285,2 k €	+1.2%	281,9 k €	-27.8%	390,5 k €	+27.8%	305,6 k €	-1.1%	309 k €	+27.6%	242,2 k €	+2.9%	235,4 k €	-56.9%	546,3 k €	+49.0%	366,6 k €	-39.1%	601,9 k €	+0.8%	596,9 k €	+1.1%	590,3 k €
Total assets	767,6 k €	+5.5%	727,6 k €	+30.8%	556,5 k €	-5.6%	589,4 k €	-2.1%	602,2 k €	-0.9%	607,7 k €	-4.2%	634,6 k €	-12.2%	723,1 k €	-16.4%	865,4 k €	+26.2%	685,6 k €	-4.7%	719,7 k €	-3.1%	743 k €	-2.5%	761,7 k €	-38.0%	1,2 M €	-6.2%	1,3 M €	-59.7%	3,3 M €	+0.0%	3,3 M €	+12.0%	2,9 M €
Cash	9,2 k €	-50.5%	18,6 k €	-48.3%	36 k €	+216%	11,4 k €	-39.5%	18,9 k €	+85.6%	10,2 k €	-13.1%	11,7 k €	-79.1%	56 k €	-45.6%	102,9 k €	+216%	32,6 k €	+92.1%	17 k €	-35.7%	26,4 k €	+82.8%	14,4 k €	-67.9%	44,9 k €	+112%	21,2 k €	-66.4%	63 k €	+130%	27,4 k €	-79.9%	136,2 k €
Debts	410,5 k €	+6.8%	384,4 k €	+63.6%	235 k €	-16.7%	282 k €	-5.9%	299,7 k €	-7.1%	322,5 k €	-6.2%	343,9 k €	-21.6%	438,3 k €	-6.8%	470,2 k €	+25.3%	375,3 k €	-8.5%	410,1 k €	-18.0%	500,2 k €	-1.1%	505,9 k €	-24.5%	670,5 k €	-26.1%	907,3 k €	-64.9%	2,6 M €	+6.3%	2,4 M €	+5.0%	2,3 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		7,7 ETP	-31.2%	11,2 ETP	-13.2%	12,9 ETP	+7.5%	12,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 14 ended

Active mandates

Nick Vandenbulcke

Director

Active

Ended mandates

Liselore Dermaut

Manager · since 02 septembre 2016

Ended

Liselore Dermaut

Manager · since 24 janvier 2007 · until 20 décembre 2011

Ended

Liselore Dermaut

Manager · since 24 janvier 2007

Ended

Nick Vandenbulcke

Director · since 24 janvier 2007

Ended

At this address

Other companies at this address

Company	CBE no.
FJC&Co● Active	0724.651.663
NICKS● Active	0711.888.443
PANA● Active	0429.216.189
S. Air Invest● Active	0536.820.269

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2025	10/02/2025	29/11/2023	03/11/2022	30/11/2021	26/11/2020
General meeting	07/11/2025	06/09/2024	01/09/2023	02/09/2022	03/09/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	07/11/2025	17/11/2025	Dutch	PDF
Micro model	31/03/2024	06/09/2024	10/02/2025	Dutch	PDF
Micro model	31/03/2023	01/09/2023	29/11/2023	Dutch	PDF
Micro model	31/03/2022	02/09/2022	03/11/2022	Dutch	PDF
Micro model	31/03/2021	03/09/2021	30/11/2021	Dutch	PDF
Micro model	31/03/2020	04/09/2020	26/11/2020	Dutch	PDF
Micro model	31/03/2019	06/09/2019	28/10/2019	Dutch	PDF
Micro model	31/03/2018	07/09/2018	31/10/2018	Dutch	PDF
Micro model	31/03/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	02/09/2016	30/09/2016	Dutch	PDF
Abridged model	31/03/2015	04/09/2015	28/09/2015	Dutch	PDF
Abridged model	31/03/2014	23/09/2014	06/10/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	28/10/2013	Dutch	PDF
Abridged model	31/03/2012	30/07/2012	02/08/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	29/11/2011	Dutch	PDF
Abridged model	30/06/2009	31/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	23/01/2009	24/02/2009	Dutch	PDF
Abridged model	30/06/2007	08/02/2008	29/02/2008	Dutch	PDF
Abridged model	30/06/2006	09/02/2007	28/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 14 ended

Active mandates

Nick Vandenbulcke

Director

Active

Ended mandates

Liselore Dermaut

Manager · since 02 septembre 2016

Ended

Liselore Dermaut

Manager · since 24 janvier 2007 · until 20 décembre 2011

Ended

Liselore Dermaut

Manager · since 24 janvier 2007

Ended

Nick Vandenbulcke

Director · since 24 janvier 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office25/02/2026
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/03/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/05/2011
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other19/07/2010
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates12/02/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,8 k €↓
2024
Annual accounts 202421,7 k €↑
2023
Annual accounts 202314,3 k €↑
2022
Annual accounts 20224,6 k €↓
2021
Annual accounts 202120,4 k €↑
2020
Annual accounts 2020-5,1 k €↓
2019
Annual accounts 20193,3 k €↑
2018
Annual accounts 2018-108,6 k €↓
2017
Annual accounts 201784,9 k €↑
2016
Annual accounts 2016-3,4 k €↓
2015
Annual accounts 201566,8 k €↑
2014
Annual accounts 20146,8 k €↑
2013
Annual accounts 2013-311 k €↓
2012
Annual accounts 2012179,7 k €↑
2011
Annual accounts 2011-566 k €↓
2009
Annual accounts 20095 k €↓
2008
Annual accounts 20086,6 k €↓
2007
Annual accounts 200715,5 k €
17/10/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLOCOM

Overview

What does FLOCOM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline