ACTIVE

SHARED VALUE(S)

Financial year 2025 · Closed on 31/12/2025

Net result-39,2 k €-385,2 %over 1 year

Gross margin-22,4 k €-228,2 %over 1 year

Equity67,8 k €-36,6 %over 1 year

Identity

Source · BCE/KBO

SHARED VALUE(S) is a Public limited company incorporated in 1996. Its main activity is: Management consultancy activities. Its registered office is in La Bruyère.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0459.075.165
Incorporation: 23/10/1996
Legal form: Public limited company
Registered office: Rue d'Arthey, Rhisnes 11
5080 La Bruyère · WallonieSee on map
Contributed capital: 62 095,00 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 55203Holiday and other short-stay accommodation 55203Holiday and other short-stay accommodation 68201Rental and operating of own or leased real estate+1

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-22,4 k €	-228%	17,5 k €	+46.2%	12 k €	-32.7%	17,8 k €	-67.4%	54,6 k €
EBITDA	-24,8 k €	-319%	11,3 k €	+173%	4,1 k €	-71.9%	14,7 k €	-62.2%	39 k €
Operating result	-37,8 k €	-1891%	-1,9 k €	+77.3%	-8,4 k €	-141%	-3,5 k €	-116%	21,8 k €
Net result	-39,2 k €	-385%	-8,1 k €	+28.1%	-11,2 k €	-104%	-5,5 k €	-143%	12,7 k €
Balance sheet
Equity	67,8 k €	-36.6%	107,1 k €	-7.0%	115,2 k €	-8.9%	126,4 k €	-4.2%	131,9 k €
Total assets	83,6 k €	-31.0%	121,3 k €	-25.8%	163,4 k €	-12.7%	187,1 k €	-18.2%	228,6 k €
Cash	10,4 k €	-74.9%	41,6 k €	+51.8%	27,4 k €	-66.7%	82,3 k €	+505%	13,6 k €
Debts	15,8 k €	+11.0%	14,2 k €	-70.5%	48,2 k €	-20.6%	60,7 k €	-37.2%	96,7 k €
Other
Workforce	–		–		–		0,0 ETP	-100%	0,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Olivier VAN CAUWELAERT	Managing director08/06/2016 → 25/12/2029Director28/12/2011 → 26/05/2016ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Lionel VAN CAUWELAERT	Director26/12/2023 → 2023 accounts
Lucie VAN CAUWELAERT	Director26/12/2023 → 2023 accounts
Marius VAN CAUWELAERT	Director26/12/2023 → 2023 accounts
Zoé VAN CAUWELAERT	Director26/12/2023 → 2023 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	28/08/2025	18/06/2024	20/06/2023	31/08/2022	05/07/2021
General meeting	26/06/2026	27/06/2025	29/03/2024	01/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	29/03/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	05/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	02/11/2020	French	PDF
Micro model	31/12/2018	30/06/2019	14/10/2019	French	PDF
Micro model	31/12/2017	31/10/2018	28/12/2018	French	PDF
Micro model	31/12/2016	31/08/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	27/03/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	28/03/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	29/03/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	30/03/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	25/03/2011	15/08/2011	French	PDF
Abridged model	31/12/2009	26/03/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	17/08/2009	French	PDF
Abridged model	31/12/2007	28/03/2008	13/03/2009	French	PDF
Abridged model	31/12/2006	30/03/2007	14/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Olivier VAN CAUWELAERT	Managing director08/06/2016 → 25/12/2029Director28/12/2011 → 26/05/2016ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Lionel VAN CAUWELAERT	Director26/12/2023 → 2023 accounts
Lucie VAN CAUWELAERT	Director26/12/2023 → 2023 accounts
Marius VAN CAUWELAERT	Director26/12/2023 → 2023 accounts
Zoé VAN CAUWELAERT	Director26/12/2023 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office03/04/2025
SIEGE SOCIAL
PDF
Restructuring23/10/2024
DENOMINATION - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/07/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates02/03/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2006
Fin du mandat d'un administrateur
PDF
Mandates06/01/2006
Nomination d'un nouvel administrateur
PDF
Mandates26/01/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Olivier VAN CAUWELAERT

Lionel VAN CAUWELAERT

Marius VAN CAUWELAERT

Zoé VAN CAUWELAERT

Lucie VAN CAUWELAERT

Véronique Van Cauwelaert

Hans Van Cauwelaert

1996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

SHARED VALUE(S)Three-O

Rue d'Arthey, Rhisnes 11, 5080 RhisnesRue Haute 50, 1348 Louvain-la-Neuve

Managing directorDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue d'Arthey, Rhisnes 11, 5080 RhisnesCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00301302
Rue Haute 50, 1348 Louvain-la-Neuve	accounts 2021 → 2023	Accounts 2023 · 2024-00146938

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SHARED VALUE(S)Current	accounts 2024 → 2025	Accounts 2025 · 2026-00301302
Three-O	accounts 2021 → 2023	Accounts 2023 · 2024-00146938

Events

2025
Annual accounts 2025-39,2 k €↓
2024
Annual accounts 2024-8,1 k €↑
2024
Name changeSHARED VALUE(S)
2023
Annual accounts 2023-11,2 k €↓
2022
Annual accounts 2022-5,5 k €↓
2021
Annual accounts 202112,7 k €↑
2020
Annual accounts 202012,3 k €↑
2019
Annual accounts 20198 k €↑
2018
Annual accounts 2018886,5 €↑
2017
Annual accounts 2017-8,3 k €↓
2016
Annual accounts 2016-7,1 k €↓
2015
Annual accounts 201512,8 k €↑
2014
Annual accounts 20143,1 k €↓
2013
Annual accounts 201316 k €↑
2012
Annual accounts 201211,6 k €↑
2011
Annual accounts 20118,9 k €↓
2010
Annual accounts 201010 k €↑
2009
Annual accounts 20095,3 k €↓
2008
Annual accounts 20085,6 k €↑
2007
Annual accounts 20073,2 k €↑
2006
Annual accounts 2006-1,3 k €
23/10/1996
IncorporationPublic limited company

SHARED VALUE(S)

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events