MANSI
0459.129.803 · rovalta.com · 23/09/2026
ACTIVE
MANSI
Financial year 2025 · closed on 30/06/2025
Net result
-83,6 k €
-242.5% YoY
Gross margin
-115,9 k €
-5.8% YoY
Equity
8,8 M €
-2.3% YoY
Overview
What does MANSI do?
MANSI is a Public limited company incorporated in 1996. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0459.129.803
Incorporation
31/10/1996
Legal form
Public limited company
Registered office
Avenue Château de Walzin 3 box 21
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
7 560 752,51 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -115,9 k € | -5.8% | -109,6 k € | +1.8% | -111,6 k € | +21.2% | -141,6 k € | -23.2% | -114,9 k € | -31.3% | -87,5 k € | +31.1% | -127,1 k € | -48.1% | -85,8 k € | +54.5% | -188,6 k € | -167% | -70,7 k € | -26.8% | -55,7 k € | +16.4% | -66,7 k € | -18.7% | -56,2 k € | -115% | -26,1 k € | +60.9% | -66,7 k € | -48.4% | -45 k € | +15.7% | -53,4 k € | +16.6% | -64 k € | -146% | -26 k € |
| EBITDA | -120,6 k € | +1.7% | -122,7 k € | +12.8% | -140,7 k € | +7.9% | -152,9 k € | -24.0% | -123,2 k € | -24.9% | -98,7 k € | +27.3% | -135,7 k € | -15.1% | -117,9 k € | +38.3% | -191,2 k € | -162% | -72,9 k € | -23.3% | -59,1 k € | +13.9% | -68,6 k € | -17.5% | -58,4 k € | -91.2% | -30,5 k € | +55.7% | -68,9 k € | -47.0% | -46,9 k € | +16.2% | -55,9 k € | +15.3% | -66 k € | -112% | -31,1 k € |
| Operating result | -120,6 k € | +1.7% | -122,7 k € | +13.6% | -142,1 k € | +9.4% | -156,9 k € | -24.6% | -125,9 k € | -27.5% | -98,7 k € | +31.3% | -143,7 k € | -14.2% | -125,9 k € | +36.8% | -199,2 k € | -130% | -86,5 k € | -18.9% | -72,7 k € | -5.9% | -68,6 k € | -17.5% | -58,4 k € | -91.2% | -30,5 k € | +56.1% | -69,6 k € | -46.3% | -47,6 k € | +15.0% | -55,9 k € | +15.3% | -66 k € | -112% | -31,1 k € |
| Net result | -83,6 k € | -243% | 58,6 k € | -72.2% | 211,1 k € | +11.2% | 189,8 k € | -29.9% | 270,7 k € | -6.4% | 289,1 k € | +42.7% | 202,6 k € | +30.1% | 155,7 k € | -95.8% | 3,7 M € | +3484% | 103,2 k € | -83.6% | 627,9 k € | +795% | 70,1 k € | +618% | -13,5 k € | +68.6% | -43,2 k € | +46.5% | -80,7 k € | -132% | 255,6 k € | +319% | -116,5 k € | +84.5% | -750,7 k € | -1098% | 75,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 8,8 M € | -2.3% | 9 M € | -0.7% | 9,1 M € | +1.2% | 8,9 M € | +1.0% | 8,9 M € | +2.0% | 8,7 M € | +2.2% | 8,5 M € | -0.2% | 8,5 M € | -0.7% | 8,6 M € | +75.9% | 4,9 M € | +2.2% | 4,8 M € | +15.1% | 4,1 M € | +1.7% | 4,1 M € | -0.3% | 4,1 M € | -1.0% | 4,1 M € | -1.9% | 4,2 M € | +6.5% | 4 M € | -2.9% | 4,1 M € | -15.6% | 4,8 M € |
| Total assets | 10,3 M € | -2.2% | 10,6 M € | -0.8% | 10,6 M € | +4.1% | 10,2 M € | +1.8% | 10 M € | +1.6% | 9,9 M € | +13.2% | 8,7 M € | +2.4% | 8,5 M € | -0.9% | 8,6 M € | +55.8% | 5,5 M € | -8.7% | 6,1 M € | +15.6% | 5,2 M € | -2.1% | 5,3 M € | -0.6% | 5,4 M € | -0.4% | 5,4 M € | -4.6% | 5,7 M € | +11.2% | 5,1 M € | -1.5% | 5,2 M € | -7.0% | 5,6 M € |
| Cash | 408,1 k € | +16.4% | 350,6 k € | -58.3% | 840,9 k € | -57.4% | 2 M € | -4.5% | 2,1 M € | -10.4% | 2,3 M € | +137% | 971,2 k € | -57.3% | 2,3 M € | -31.0% | 3,3 M € | +136% | 1,4 M € | +7.5% | 1,3 M € | +1318% | 91,4 k € | -84.5% | 589,9 k € | +6.1% | 556,2 k € | -8.2% | 606,1 k € | -21.9% | 775,9 k € | +97.7% | 392,5 k € | +194% | 133,4 k € | +1506% | 8,3 k € |
| Debts | 1,5 M € | -1.9% | 1,6 M € | -1.1% | 1,6 M € | +24.0% | 1,3 M € | +6.8% | 1,2 M € | -1.0% | 1,2 M € | +393% | 244,2 k € | +1257% | 18 k € | -42.9% | 31,5 k € | -95.0% | 627 k € | -50.1% | 1,3 M € | +17.5% | 1,1 M € | -15.2% | 1,3 M € | -2.7% | 1,3 M € | +1.7% | 1,3 M € | -6.2% | 1,4 M € | +29.0% | 1,1 M € | +2.4% | 1 M € | +51.2% | 679,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 19 ended
Active mandates
Joannes van de Kimmenade
ActiveAlberto Gabaï
ActiveSimi Amsellem Gabaï
ActiveEnded mandates
Alberto Gabaï
EndedAmsellem Simi Gabaï
EndedMuriel Polus
EndedSimi Gabaï Amsellem
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARH INVEST● Active | 0600.957.461 |
CALOGERA VENTI● Active | 0895.582.390 |
EXTERNAL STAFF● Active | 0724.552.287 |
FONCIERE DES FAISANS● Active | 0679.459.165 |
GIL et CO INTERNATIONAL● Active | 0456.140.322 |
INSIEME IRREALI● Active | 0673.951.347 |
KARL HUGO DEVELOPMENT● Active | 0478.210.988 |
MLA ACCOUNTANCY● Active | 0895.200.033 |
OSTEOFORMED● Active | 0822.895.144 |
| 0680.841.911 | |
SMP● Active | 0836.704.380 |
SOLPAY BELGIUM● Active | 1027.961.557 |
TCRM● Active | 1039.553.453 |
TRANSALL TRADING● Active | 0418.646.357 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/01/2026 | 23/12/2024 | 30/12/2023 | 09/01/2023 | 20/12/2021 | 14/12/2020 |
| General meeting | 12/12/2025 | 13/12/2024 | 06/12/2023 | 12/12/2022 | 10/12/2021 | 11/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 12/12/2025 | 08/01/2026 | French | |
| Abridged model | 30/06/2024 | 13/12/2024 | 23/12/2024 | French | |
| Abridged model | 30/06/2023 | 06/12/2023 | 30/12/2023 | French | |
| Abridged model | 30/06/2022 | 12/12/2022 | 09/01/2023 | French | |
| Abridged model | 30/06/2021 | 10/12/2021 | 20/12/2021 | French | |
| Abridged model | 30/06/2020 | 11/12/2020 | 14/12/2020 | French | |
| Abridged model | 30/06/2019 | 15/11/2019 | 06/12/2019 | French | |
| Abridged model | 30/06/2018 | 14/12/2018 | 03/01/2019 | French | |
| Abridged model | 30/06/2017 | 08/12/2017 | 09/01/2018 | French | |
| Abridged model | 30/06/2016 | 13/12/2016 | 26/12/2016 | French | |
| Abridged model | 30/06/2015 | 11/12/2015 | 08/01/2016 | French | |
| Abridged model | 30/06/2014 | 12/12/2014 | 24/12/2014 | French | |
| Abridged model | 30/06/2013 | 18/12/2013 | 20/01/2014 | French | |
| Abridged model | 30/06/2012 | 20/11/2012 | 26/12/2012 | French | |
| Abridged model | 30/06/2011 | 28/11/2011 | 31/01/2012 | French | |
| Abridged model | 30/06/2010 | 10/12/2010 | 10/02/2011 | French | |
| Abridged model | 30/06/2009 | 12/12/2009 | 04/01/2010 | French | |
| Abridged model | 30/06/2008 | 05/12/2008 | 19/01/2009 | French | |
| Abridged model | 30/06/2007 | 07/12/2007 | 26/09/2008 | French | |
| Abridged model | 30/06/2006 | 08/12/2006 | 16/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 19 ended
Active mandates
Joannes van de Kimmenade
ActiveAlberto Gabaï
ActiveSimi Amsellem Gabaï
ActiveEnded mandates
Alberto Gabaï
EndedAmsellem Simi Gabaï
EndedMuriel Polus
EndedSimi Gabaï Amsellem
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office16/07/2025SIEGE SOCIAL
- Mandates06/12/2024SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates05/08/2024DEMISSIONS, NOMINATIONS
- Mandates19/06/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates08/02/2021DEMISSIONS, NOMINATIONS
- Registered office24/11/2020SIEGE SOCIAL
- Mandates29/12/2014DEMISSIONS, NOMINATIONS
- Mandates31/12/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-83,6 k €↓
- 2024Annual accounts 202458,6 k €↓
- 2023Annual accounts 2023211,1 k €↑
- 2022Annual accounts 2022189,8 k €↓
- 2021Annual accounts 2021270,7 k €↓
- 2020Annual accounts 2020289,1 k €↑
- 2019Annual accounts 2019202,6 k €↑
- 2018Annual accounts 2018155,7 k €↓
- 2017Annual accounts 20173,7 M €↑
- 2016Annual accounts 2016103,2 k €↓
- 2015Annual accounts 2015627,9 k €↑
- 2014Annual accounts 201470,1 k €↑
- 2013Annual accounts 2013-13,5 k €↑
- 2012Annual accounts 2012-43,2 k €↑
- 2011Annual accounts 2011-80,7 k €↓
- 2010Annual accounts 2010255,6 k €↑
- 2009Annual accounts 2009-116,5 k €↑
- 2008Annual accounts 2008-750,7 k €↓
- 2007Annual accounts 200775,2 k €
- 31/10/1996IncorporationPublic limited company