ACTIVE

LELOUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result259,4 k €+23,5 %over 1 year

Gross margin926,2 k €+23,9 %over 1 year

Equity977,1 k €+19,5 %over 1 year

Workforce2,1 ETP-8,7 %over 1 year

Identity

Source · BCE/KBO

LELOUP is a Private limited company incorporated in 1996. Its main activity is: Raising of dairy cattle. Its registered office is in Héron. It employs on average 2,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0459.283.122
Incorporation: 21/11/1996
Legal form: Private limited company
Registered office: Route de Burdinne 1
4217 Héron · WallonieSee on map
Contributed capital: 125 000,00 €
Latest accounts: 31/12/2025
Average workforce: 2,1 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 47781Other retail sale of new goods in specialised stores 47781Other retail sale of new goods in specialised stores 52481Warehousing and support activities for transportation+4

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	926,2 k €	+23.9%	747,6 k €	+30.0%	575 k €	-9.9%	638,2 k €	+38.4%	461 k €
EBITDA	809,9 k €	+27.0%	637,6 k €	+44.5%	441,1 k €	-12.5%	504,2 k €	+40.6%	358,5 k €
Operating result	384,5 k €	+27.9%	300,6 k €	+69.1%	177,7 k €	-10.5%	198,6 k €	+83.4%	108,3 k €
Net result	259,4 k €	+23.5%	210 k €	+48.8%	141,2 k €	+2.4%	137,8 k €	+79.2%	76,9 k €
Balance sheet
Equity	977,1 k €	+19.5%	817,7 k €	+15.6%	707,7 k €	+14.8%	616,5 k €	+16.6%	528,7 k €
Total assets	3,1 M €	+3.4%	3 M €	+12.8%	2,7 M €	+1.3%	2,6 M €	+0.4%	2,6 M €
Cash	757,3 k €	-15.0%	890,7 k €	+35.5%	657,5 k €	+42.1%	462,6 k €	+10.3%	419,5 k €
Debts	2,1 M €	-2.6%	2,2 M €	+11.9%	2 M €	-2.8%	2 M €	-3.7%	2,1 M €
Other
Workforce	2,1 ETP	-8.7%	2,3 ETP	-23.3%	3,0 ETP	-6.3%	3,2 ETP	+33.3%	2,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Josiane LOUIS	Directorsince 01/12/2023
LELOUP NEWCO1002.877.753Represented by Ludovic Leloup	Directorsince 01/12/2023
Paul LELOUP	DirectorManager2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ludovic LELOUP	Director2022 accountsManager2019 accounts

Other companies at this address

Route de Burdinne 1 4217 Héron

Company	CBE no.
LELOUP NEWCO● Active	1002.877.753

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	03/06/2025	19/06/2024	02/06/2023	06/07/2022	27/07/2021
General meeting	01/06/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	12/06/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	03/06/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	19/06/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	02/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	06/07/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	24/05/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	15/05/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	03/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Josiane LOUIS	Directorsince 01/12/2023
LELOUP NEWCO1002.877.753Represented by Ludovic Leloup	Directorsince 01/12/2023
Paul LELOUP	DirectorManager2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ludovic LELOUP	Director2022 accountsManager2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/02/2024
MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/03/2019
CAPITAL, ACTIONS
PDF
Mandates16/08/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/01/2014
Augmentation de capital — Modification et adaptation des statuts.
PDF
Mandates28/06/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/05/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

LELOUP NEWCO

Josiane LOUIS

Paul LELOUP

Ludovic LELOUP

1996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

LELOUP

Route de Burdinne 1, 4217 Héron

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Route de Burdinne 1, 4217 HéronCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00162455

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
LELOUPCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00162455

Events

2025
Annual accounts 2025259,4 k €↑
2024
Annual accounts 2024210 k €↑
2023
Annual accounts 2023141,2 k €↑
2022
Annual accounts 2022137,8 k €↑
2021
Annual accounts 202176,9 k €↑
2020
Annual accounts 202045,7 k €↓
2019
Annual accounts 2019129,4 k €↑
2018
Annual accounts 201846,5 k €↓
2017
Annual accounts 201755,3 k €↑
2016
Annual accounts 2016-8,3 k €↓
2015
Annual accounts 201537,4 k €↑
2014
Annual accounts 201417,4 k €↓
2013
Annual accounts 201324,2 k €↑
2012
Annual accounts 201216,3 k €↓
2011
Annual accounts 2011111,7 k €↑
2010
Annual accounts 201071,5 k €↓
2009
Annual accounts 2009109,8 k €↑
2008
Annual accounts 200874,1 k €↑
2007
Annual accounts 200730,1 k €↑
2006
Annual accounts 2006-13,4 k €
21/11/1996
IncorporationPrivate limited company

LELOUP

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events