ACTIVE

LELOUP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

259,4 k €

+23.5% YoY

Gross margin

926,2 k €

+23.9% YoY

Equity

977,1 k €

+19.5% YoY

Workforce

2,1 ETP

-8.7% YoY

What does LELOUP do?

LELOUP is a Private limited company incorporated in 1996. Its main activity is: Raising of dairy cattle. Its registered office is in Héron. It employs on average 2,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.283.122

Incorporation

21/11/1996

Legal form

Private limited company

Registered office

Route de Burdinne 1
4217 Héron · WallonieSee on map

Contributed capital

125 000,00 €

Latest accounts

31/12/2025

Average workforce

2,1 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 47781Other retail sale of new goods in specialised stores 47781Other retail sale of new goods in specialised stores 52481Warehousing and support activities for transportation+4

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	926,2 k €	+23.9%	747,6 k €	+30.0%	575 k €	-9.9%	638,2 k €	+38.4%	461 k €	-0.9%	465,4 k €	-19.3%	577 k €	+41.7%	407,1 k €	+9.3%	372,4 k €	-14.1%	433,5 k €	+46.3%	296,3 k €	-30.7%	427,7 k €	-12.6%	489,4 k €	-2.3%	501,2 k €	+12.5%	445,5 k €	-15.9%	529,8 k €	+2.3%	518 k €	+6.3%	487,5 k €	+20.3%	405,2 k €	+12.2%	361,3 k €
EBITDA	809,9 k €	+27.0%	637,6 k €	+44.5%	441,1 k €	-12.5%	504,2 k €	+40.6%	358,5 k €	-1.4%	363,7 k €	-24.7%	483 k €	+62.1%	298 k €	+3.4%	288,3 k €	-18.0%	351,5 k €	+68.2%	209 k €	-37.6%	335,1 k €	-17.4%	405,5 k €	-3.9%	422,1 k €	+11.8%	377,6 k €	-6.5%	404 k €	+13.6%	355,7 k €	-1.4%	360,8 k €	+18.3%	305 k €	+15.7%	263,7 k €
Operating result	384,5 k €	+27.9%	300,6 k €	+69.1%	177,7 k €	-10.5%	198,6 k €	+83.4%	108,3 k €	+40.0%	77,3 k €	-49.1%	152 k €	+141%	63,2 k €	+376%	13,3 k €	-0.3%	13,3 k €	+107%	-199,4 k €	-4172%	-4,7 k €	-109%	50,8 k €	-7.7%	55 k €	+318%	13,1 k €	+349%	2,9 k €	+103%	-100,6 k €	-214%	88,2 k €	+668%	-15,5 k €	+48.8%	-30,3 k €
Net result	259,4 k €	+23.5%	210 k €	+48.8%	141,2 k €	+2.4%	137,8 k €	+79.2%	76,9 k €	+68.2%	45,7 k €	-64.7%	129,4 k €	+178%	46,5 k €	-15.8%	55,3 k €	+764%	-8,3 k €	-122%	37,4 k €	+115%	17,4 k €	-27.9%	24,2 k €	+48.5%	16,3 k €	-85.4%	111,7 k €	+56.2%	71,5 k €	-34.9%	109,8 k €	+48.1%	74,1 k €	+146%	30,1 k €	+324%	-13,4 k €
Balance sheet
Equity	977,1 k €	+19.5%	817,7 k €	+15.6%	707,7 k €	+14.8%	616,5 k €	+16.6%	528,7 k €	+17.0%	451,8 k €	+2.3%	441,6 k €	-57.4%	1 M €	+4.7%	989,3 k €	+5.9%	934,1 k €	-0.9%	942,4 k €	+4.1%	905 k €	+2.0%	887,5 k €	-7.3%	957,2 k €	+0.0%	956,9 k €	+11.1%	861,1 k €	+9.1%	789,6 k €	+17.3%	673,4 k €	+10.8%	607,7 k €	+2.7%	591,9 k €
Total assets	3,1 M €	+3.4%	3 M €	+12.8%	2,7 M €	+1.3%	2,6 M €	+0.4%	2,6 M €	+14.7%	2,3 M €	-15.0%	2,7 M €	+34.3%	2 M €	+5.4%	1,9 M €	-8.5%	2,1 M €	-3.3%	2,1 M €	+24.3%	1,7 M €	-10.5%	1,9 M €	-13.5%	2,2 M €	-14.5%	2,6 M €	+0.7%	2,6 M €	+18.3%	2,2 M €	+42.0%	1,5 M €	-6.4%	1,6 M €	+2.8%	1,6 M €
Cash	757,3 k €	-15.0%	890,7 k €	+35.5%	657,5 k €	+42.1%	462,6 k €	+10.3%	419,5 k €	-38.7%	684,6 k €	-25.9%	924,4 k €	+46.1%	632,8 k €	-13.8%	734,3 k €	-10.7%	822,6 k €	+13.6%	724,3 k €	+73.1%	418,4 k €	-10.3%	466,4 k €	+4.4%	446,6 k €	-25.0%	595,8 k €	+18.7%	502 k €	-24.4%	664,1 k €	+64.9%	402,8 k €	+77.8%	226,5 k €	-26.9%	309,7 k €
Debts	2,1 M €	-2.6%	2,2 M €	+11.9%	2 M €	-2.8%	2 M €	-3.7%	2,1 M €	+15.1%	1,8 M €	-18.7%	2,2 M €	+132%	966,3 k €	+6.3%	909,4 k €	-20.2%	1,1 M €	-5.1%	1,2 M €	+46.6%	819,4 k €	-20.9%	1 M €	-17.8%	1,3 M €	-22.8%	1,6 M €	-4.2%	1,7 M €	+24.6%	1,4 M €	+58.8%	861 k €	-15.8%	1 M €	+4.5%	978,1 k €
Other
Workforce	2,1 ETP	-8.7%	2,3 ETP	-23.3%	3,0 ETP	-6.3%	3,2 ETP	+33.3%	2,4 ETP	+4.3%	2,3 ETP	+15.0%	2,0 ETP	-33.3%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	-23.3%	3,0 ETP	0.0%	3,0 ETP	-9.1%	3,3 ETP	+10.0%	3,0 ETP	-36.2%	4,7 ETP	-6.0%	5,0 ETP	+22.0%	4,1 ETP	+20.6%	3,4 ETP	-5.6%	3,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Josiane LOUIS

Director · since 01 décembre 2023

Active

LELOUP NEWCO

Director · since 01 décembre 2023 · 1002.877.753

Represented by Ludovic Leloup

Active

Paul LELOUP

Director

Active

Ended mandates

Ludovic LELOUP

Director

Ended

Ludovic LELOUP

Manager

Ended

Paul LELOUP

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LELOUP NEWCO● Active	1002.877.753

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	03/06/2025	19/06/2024	02/06/2023	06/07/2022	27/07/2021
General meeting	01/06/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	12/06/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	03/06/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	19/06/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	02/06/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	06/07/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	08/06/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	24/05/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	15/05/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Josiane LOUIS

Director · since 01 décembre 2023

Active

LELOUP NEWCO

Director · since 01 décembre 2023 · 1002.877.753

Represented by Ludovic Leloup

Active

Paul LELOUP

Director

Active

Ended mandates

Ludovic LELOUP

Director

Ended

Ludovic LELOUP

Manager

Ended

Paul LELOUP

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2024
MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/03/2019
CAPITAL, ACTIONS
PDF
Mandates16/08/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/06/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/05/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025259,4 k €↑
2024
Annual accounts 2024210 k €↑
2023
Annual accounts 2023141,2 k €↑
2022
Annual accounts 2022137,8 k €↑
2021
Annual accounts 202176,9 k €↑
2020
Annual accounts 202045,7 k €↓
2019
Annual accounts 2019129,4 k €↑
2018
Annual accounts 201846,5 k €↓
2017
Annual accounts 201755,3 k €↑
2016
Annual accounts 2016-8,3 k €↓
2015
Annual accounts 201537,4 k €↑
2014
Annual accounts 201417,4 k €↓
2013
Annual accounts 201324,2 k €↑
2012
Annual accounts 201216,3 k €↓
2011
Annual accounts 2011111,7 k €↑
2010
Annual accounts 201071,5 k €↓
2009
Annual accounts 2009109,8 k €↑
2008
Annual accounts 200874,1 k €↑
2007
Annual accounts 200730,1 k €↑
2006
Annual accounts 2006-13,4 k €
21/11/1996
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LELOUP

Overview

What does LELOUP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline